AU:COM:NEWHOPEGROUP
New Hope Group
- Stock
Last Close
4.74
22/11 05:10
Market Cap
4.18B
Beta: -
Volume Today
2.32M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | Jan '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 125.98M - | 125.98M 0% | 125.98M 0% | 125.98M 0% | 124.93M 0.83% | 124.93M 0% | 124.93M 0% | 124.93M 0% | 127.14M 1.77% | 127.14M 0% | 127.14M 0% | 209.35M 64.66% | 209.35M 0% | 209.35M 0% | 266.71M 27.40% | 266.71M 0% | 266.71M 0% | 323.70M 21.37% | 323.70M 0% | 323.70M 0% | 268.14M 17.16% | 268.14M 0% | 268.14M 0% | 268.14M 0% | 405.48M 51.22% | 642.71M 58.51% | 1.03B 59.56% | 1.53B 48.74% | 1.56B 2.42% | 1.14B 27.13% | 836.08M 26.56% | 945.64M 13.10% | |
cost of revenue | 84.24M - | 84.24M 0% | 84.24M 0% | 84.24M 0% | 69.80M 17.13% | 69.80M 0% | 69.80M 0% | 69.80M 0% | 88.30M 26.49% | 88.30M 0% | 88.30M 0% | 119.21M 35.01% | 119.21M 0% | 119.21M 0% | 131.29M 10.13% | 131.29M 0% | 131.29M 0% | 179.05M 36.38% | 179.05M 0% | 179.05M 0% | 190.24M 6.25% | 190.24M 0% | 190.24M 0% | 190.24M 0% | 304.69M 60.16% | 354.03M 16.19% | 468.43M 32.31% | 516.17M 10.19% | 529.55M 2.59% | 422.88M 20.14% | 418.46M 1.04% | 487.78M 16.57% | |
gross profit | 41.74M - | 41.74M 0% | 41.74M 0% | 41.74M 0% | 55.13M 32.08% | 55.13M 0% | 55.13M 0% | 55.13M 0% | 38.85M 29.54% | 38.85M 0% | 38.85M 0% | 90.14M 132.04% | 90.14M 0% | 90.14M 0% | 135.42M 50.24% | 135.42M 0% | 135.42M 0% | 144.65M 6.82% | 144.65M 0% | 144.65M 0% | 77.90M 46.14% | 77.90M 0% | 77.90M 0% | 77.90M 0% | 100.78M 29.37% | 288.68M 186.44% | 557.10M 92.98% | 1.01B 81.15% | 1.03B 2.33% | 715.54M 30.71% | 417.62M 41.64% | 457.85M 9.63% | |
selling and marketing expenses | 33.70M - | 33.70M 0% | 33.70M 0% | 33.70M 0% | 34.35M 1.93% | 34.35M 0% | 34.35M 0% | 34.35M 0% | 37.57M 9.37% | 37.57M 0% | 37.57M 0% | 42.19M 12.30% | 42.19M 0% | 42.19M 0% | 43.70M 3.57% | 43.70M 0% | 43.70M 0% | 44.88M 2.70% | 44.88M 0% | 44.88M 0% | 43.90M 2.18% | 43.90M 0% | 43.90M 0% | 43.90M 0% | 114.96M 161.87% | 45.97M 60.01% | 63.70M 38.55% | 51.63M 18.94% | 53.52M 3.65% | 41.53M 22.39% | 76.73M - | ||
general and administrative expenses | 3.05M - | 3.05M 0% | 3.05M 0% | 3.05M 0% | 2.25M 26.20% | 2.25M 0% | 2.25M 0% | 2.25M 0% | 2.04M 9.52% | 2.04M 0% | 2.04M 0% | 2.42M 18.61% | 2.42M 0% | 2.42M 0% | 2.82M 16.80% | 2.82M 0% | 2.82M 0% | 3.51M 24.33% | 3.51M 0% | 3.51M 0% | 3.51M 0.03% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 6.96M 98.22% | 5.38M 22.61% | 6.28M 16.61% | 36.00M 473.54% | 5.96M 83.46% | 50.86M 754.01% | 29.64M - | ||
selling general and administrative expenses | 36.75M - | 36.75M 0% | 36.75M 0% | 36.75M 0% | 36.60M 0.40% | 36.60M 0% | 36.60M 0% | 36.60M 0% | 39.61M 8.20% | 39.61M 0% | 39.61M 0% | 44.61M 12.63% | 44.61M 0% | 44.61M 0% | 46.52M 4.29% | 46.52M 0% | 46.52M 0% | 48.39M 4.01% | 48.39M 0% | 48.39M 0% | 47.41M 2.02% | 47.41M 0% | 47.41M 0% | 47.41M 0% | 73.39M 54.81% | 81.67M 11.27% | 64.65M 20.83% | 61.51M 4.87% | 59.01M 4.06% | 92.25M 56.33% | 71.43M 22.57% | 106.59M 49.24% | |
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | -34.98M - | -34.98M 0% | -34.98M 0% | -34.98M 0% | -34.46M 1.51% | -34.46M 0% | -34.46M 0% | -34.46M 0% | -29.18M 15.31% | -29.18M 0% | -29.18M 0% | -42.63M 46.09% | -42.63M 0% | -42.63M 0% | -7.83M 81.63% | -7.83M 0% | -7.83M 0% | 36.18M - | 36.18M 0% | 36.18M 0% | 36.18M 0% | -38.47M 206.31% | -1.43M 96.28% | -2.43M 69.60% | -7.40M 204.74% | -42.13M 469.69% | -15.01M 64.38% | ||||||
cost and expenses | 86.01M - | 86.01M 0% | 86.01M 0% | 86.01M 0% | 71.95M 16.34% | 71.95M 0% | 71.95M 0% | 71.95M 0% | 98.73M 37.21% | 98.73M 0% | 98.73M 0% | 121.19M 22.76% | 121.19M 0% | 121.19M 0% | 169.98M 40.26% | 169.98M 0% | 169.98M 0% | 227.44M 33.80% | 227.44M 0% | 227.44M 0% | 273.83M 20.40% | 273.83M 0% | 273.83M 0% | 273.83M 0% | 416.55M 52.12% | 437.13M 4.94% | 535.51M 22.51% | 585.08M 9.26% | 630.70M 7.80% | 530.14M 15.94% | 489.89M 7.59% | 594.38M 21.33% | |
operating expenses | 1.77M - | 1.77M 0% | 1.77M 0% | 1.77M 0% | 2.15M 21.48% | 2.15M 0% | 2.15M 0% | 2.15M 0% | 10.43M 385.50% | 10.43M 0% | 10.43M 0% | 1.98M 81.01% | 1.98M 0% | 1.98M 0% | 38.69M 1,853.58% | 38.69M 0% | 38.69M 0% | 48.39M 25.06% | 48.39M 0% | 48.39M 0% | 83.59M 72.75% | 83.59M 0% | 83.59M 0% | 83.59M 0% | 111.86M 33.82% | 83.10M 25.71% | 67.08M 19.27% | 68.90M 2.71% | 101.14M 46.79% | 107.26M 6.04% | 71.43M 33.41% | 106.59M 49.24% | |
interest expense | 250 - | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 250 0% | 7.34M 2,935,300% | 7.34M 0% | 7.34M 0% | 250 100.00% | 250 0% | 250 0% | 5.66M - | 5.66M 0% | 5.66M 0% | 5.61M 0.84% | 5.61M 0% | 5.61M 0% | 5.61M 0% | 14.27M 154.21% | 12.41M 13.03% | 13.79M 11.15% | 12.94M 6.18% | 8.09M 37.45% | 6.11M 24.48% | 5.62M 8.03% | |||||
ebitda | 32.72M - | 32.72M 0% | 32.72M 0% | 32.72M 0% | 9.12M 72.13% | 9.12M 0% | 9.12M 0% | 9.12M 0% | -18.53M 303.19% | -18.53M 0% | -18.53M 0% | 75.02M 504.93% | 75.02M 0% | 75.02M 0% | 76.50M 1.96% | 76.50M 0% | 76.50M 0% | 82.66M 8.05% | 82.66M 0% | 82.66M 0% | -50.78M 161.43% | -50.78M 0% | -50.78M 0% | -50.78M 0% | 59.88M 217.94% | 283.98M 374.23% | 557.30M 96.24% | 1.01B 81.97% | 999.88M 1.41% | 681.52M 31.84% | 422.13M 38.06% | 424.99M 0.68% | |
operating income | 17.76M - | 17.76M 0% | 17.76M 0% | 17.76M 0% | -6.18M 134.78% | -6.18M 0% | -6.18M 0% | -6.18M 0% | -11.19M 81.14% | -11.19M 0% | -11.19M 0% | 50.55M 551.80% | 50.55M 0% | 50.55M 0% | 53.45M 5.74% | 53.45M 0% | 53.45M 0% | 96.26M 80.09% | 96.26M 0% | 96.26M 0% | -53.10M 155.16% | -53.10M 0% | -53.10M 0% | -53.10M 0% | -11.07M 79.15% | 205.59M 1,956.63% | 490.02M 138.35% | 940.28M 91.89% | 931.54M 0.93% | 608.29M 34.70% | 346.19M 43.09% | 351.26M 1.46% | |
depreciation and amortization | 14.96M - | 14.96M 0% | 14.96M 0% | 14.96M 0% | 15.30M 2.25% | 15.30M 0% | 15.30M 0% | 15.30M 0% | -7.34M 147.98% | -7.34M 0% | -7.34M 0% | 24.47M 433.45% | 24.47M 0% | 24.47M 0% | 23.04M 5.83% | 23.04M 0% | 23.04M 0% | -13.61M 159.04% | -13.61M 0% | -13.61M 0% | 2.32M 117.06% | 2.32M 0% | 2.32M 0% | 2.32M 0% | 70.96M 2,957.46% | 78.40M 10.49% | 67.28M 14.18% | 73.85M 9.76% | 68.34M 7.46% | 73.23M 7.16% | 75.93M 3.69% | 87.20M 14.84% | |
total other income expenses net | -250 - | -250 0% | -250 0% | -250 0% | -250 0% | -250 0% | -250 0% | -250 0% | -7.34M 2,935,400% | -7.34M 0% | -7.34M 0% | -250 100.00% | -250 0% | -250 0% | -19.32M - | -19.32M 0% | -19.32M 0% | -3.29M 82.96% | -3.29M 0% | -3.29M 0% | -3.29M 0% | -68.26M 1,973.92% | -15.53M 77.25% | -19.08M 22.85% | -10.58M 44.53% | 21.25M 300.82% | -16.09M 175.72% | 17.88M 211.13% | -18.15M 201.49% | ||||
income before tax | 17.76M - | 17.76M 0% | 17.76M 0% | 17.76M 0% | -6.18M 134.78% | -6.18M 0% | -6.18M 0% | -6.18M 0% | -18.53M 199.94% | -18.53M 0% | -18.53M 0% | 50.55M 372.85% | 50.55M 0% | 50.55M 0% | 53.45M 5.74% | 53.45M 0% | 53.45M 0% | 76.94M 43.94% | 76.94M 0% | 76.94M 0% | -56.39M 173.29% | -56.39M 0% | -56.39M 0% | -56.39M 0% | -79.34M 40.70% | 190.06M 339.56% | 470.94M 147.79% | 929.70M 97.41% | 952.79M 2.48% | 592.20M 37.85% | 364.07M 38.52% | 333.11M 8.50% | |
income tax expense | 3.15M - | 3.15M 0% | 3.15M 0% | 3.15M 0% | -722K 122.92% | -722K 0% | -722K 0% | -722K 0% | -5.11M 607.48% | -5.11M 0% | -5.11M 0% | 15.40M 401.46% | 15.40M 0% | 15.40M 0% | 16.08M 4.42% | 16.08M 0% | 16.08M 0% | 24.33M 51.35% | 24.33M 0% | 24.33M 0% | -17.19M 170.65% | -17.19M 0% | -17.19M 0% | -17.19M 0% | -23.96M 39.37% | 55.33M 330.92% | 140.58M 154.07% | 277.05M 97.07% | 284.18M 2.58% | 173.40M 38.98% | 112.40M 35.18% | 108.93M 3.09% | |
net income | 14.61M - | 14.61M 0% | 14.61M 0% | 14.61M 0% | -5.46M 137.33% | -5.46M 0% | -5.46M 0% | -5.46M 0% | -13.42M 146.00% | -13.42M 0% | -13.42M 0% | 35.15M 361.96% | 35.15M 0% | 35.15M 0% | 37.37M 6.31% | 37.37M 0% | 37.37M 0% | 52.61M 40.76% | 52.61M 0% | 52.61M 0% | -39.20M 174.51% | -39.20M 0% | -39.20M 0% | -39.20M 0% | -55.38M 41.28% | 134.72M 343.30% | 330.36M 145.21% | 652.65M 97.56% | 668.61M 2.44% | 418.80M 37.36% | 251.67M 39.91% | 224.19M 10.92% | |
weighted average shs out | 830.84M - | 830.84M 0% | 830.84M 0% | 830.84M 0% | 831.00M 0.02% | 831.00M 0% | 831.00M 0% | 831.00M 0% | 831.05M 0.01% | 831.05M 0% | 831.05M 0% | 831.07M 0.00% | 831.07M 0% | 831.07M 0% | 831.14M 0.01% | 831.14M 0% | 831.14M 0% | 831.26M 0.01% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 826.50M 0.57% | 832.36M 0.71% | 920.67M 10.61% | 933.28M 1.37% | 862.94M 7.54% | 863.71M 0.09% | 845.34M 2.13% | 849.13M 0.45% | |
weighted average shs out dil | 830.84M - | 830.84M 0% | 830.84M 0% | 830.84M 0% | 831.00M 0.02% | 831.00M 0% | 831.00M 0% | 831.00M 0% | 831.05M 0.01% | 831.05M 0% | 831.05M 0% | 831.07M 0.00% | 831.07M 0% | 831.07M 0% | 831.14M 0.01% | 831.14M 0% | 831.14M 0% | 831.26M 0.01% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 831.26M 0% | 832.36M 0.13% | 837.13M 0.57% | 928.10M 10.87% | 934.90M 0.73% | 939.15M 0.45% | 863.71M 8.03% | 847.92M 1.83% | 854.06M 0.72% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | -0.01 137.50% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 143.94% | -0.02 0% | -0.02 0% | 0.04 362.73% | 0.04 0% | 0.04 0% | 0.04 6.38% | 0.04 0% | 0.04 0% | 0.06 40.67% | 0.06 0% | 0.06 0% | -0.05 174.57% | -0.05 0% | -0.05 0% | -0.05 0% | -0.07 40.89% | 0.16 340.60% | 0.36 125.00% | 0.70 94.44% | 0.77 10.00% | 0.48 37.66% | 0.30 37.50% | 0.27 10.00% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | -0.01 137.50% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 143.94% | -0.02 0% | -0.02 0% | 0.04 362.73% | 0.04 0% | 0.04 0% | 0.04 6.38% | 0.04 0% | 0.04 0% | 0.06 40.67% | 0.06 0% | 0.06 0% | -0.05 174.57% | -0.05 0% | -0.05 0% | -0.05 0% | -0.07 40.89% | 0.16 340.60% | 0.36 125.00% | 0.70 94.44% | 0.71 1.43% | 0.48 32.39% | 0.30 37.50% | 0.26 13.33% |
All numbers in (except ratios and percentages)