ADAP

COM:ADAPTNXT

AdaptNXT

  • Privately Held

Company Overview

Metric
Company NameAdaptNXTFractalKlaviyo, Inc.NVIDIA Corporation
SymbolKVYONVDA
MSH IDCOM:ADAPTNXTAI:FRACTALCOM:KLAVIYOCOM:NVIDIA
MarketPRIVATEPRIVATESTOCKSSTOCKS
SectorTechnologyTechnologyTechnologyTechnology
IndustrySoftware & IT ServicesArtificial Intelligence and AnalyticsSoftware - InfrastructureSemiconductors
CountryUSINUSUS
Stage
Employee Count2.01K29.60K
Websiteadaptnxt.comfractal.aiklaviyo.comnvidia.com
LinkedInadaptnxtfractal-analyticsklaviyonvidia
Founders

Market Metrics

Metric
Market Cap6.11B3.32T
Enterprise Value
Monthly Web Traffic7.08M65.44M
Web Traffic Growth0.010.04
Valuation
Raised Capital5M

Financial Performance

Metric
Revenue698.10M60.92B
Revenue (LTM)
Revenue (NTM)
Gross Profit520.21M44.30B
EBITDA-310.76M34.48B
Operating Income-324.41M32.97B
Net Income-308.23M29.76B
EPS-1.2712.05
Diluted EPS-1.2711.93
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Profitability Ratios

Metric
Gross Profit Margin0.750.76
Operating Profit Margin-0.460.62
EBITDA Margin-0.450.57
Net Profit Margin-0.420.55
Return on Equity4.661.16
Return on Assets-0.280.62
Return on Capital Employed-0.340.84

Valuation Multiples

Metric
P/E Ratio-20.7890.14
P/B Ratio7.3831.44
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio12.3641.48
EV Multiple-21.3569.02

Operational Metrics

Metric
Days Sales Outstanding14.4167.59
Days Payables Outstanding27.6064.22
Days Inventory Outstanding34.43115.99
Operating Cycle45.71175.90
Cash Conversion Cycle29.13116.63
Asset Turnover0.701.13

Cash Flow Metrics

Metric
Operating Cash Flow119.37M28.09B
Free Cash Flow110.01M27.02B
Cash Flow to Debt3.375.59
Operating Cash Flow/Sales0.170.51
Free Cash Flow Yield0.000.01

Balance Sheet Metrics

Metric
Cash & Equivalents738.97M7.28B
Accounts Receivable-39.82M-6.17B
Inventory5.28B
Goodwill4.43B
Debt to Capitalization0.050.19
Debt to Assets0.050.20
Current Ratio6.533.59
Quick Ratio6.493.79

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.680.07
R&D to Revenue0.450.18
SG&A to Revenue0.35