COM:ATOMERA
Atomera
- Stock
Last Close
5.82
22/11 21:00
Market Cap
108.09M
Beta: -
Volume Today
379.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 110K - | 96K - | 150K - | 71K 52.67% | 70K 1.41% | 254K 262.86% | 138K 45.67% | 62K 55.07% | 400K - | 375K - | 2K - | 5K 150% | 550K - | 18K 96.73% | 72K 300% | 22K 69.44% | ||||||||||||||||||||||||
cost of revenue | 39K - | 113K - | 35K - | 20K - | 204K 920.00% | 29K 85.78% | 13K 55.17% | 81K - | 383K - | 50K 86.95% | 74K 48% | 3K 95.95% | ||||||||||||||||||||||||||||
gross profit | 71K - | -17K - | 115K - | 71K 38.26% | 50K 29.58% | 50K 0% | 109K 118% | 49K 55.05% | 400K - | 294K - | 2K - | 5K 150% | 167K - | -32K 119.16% | -2K 93.75% | 19K 1,050% | ||||||||||||||||||||||||
selling and marketing expenses | 11.39K - | 7K - | 17.66K 152.30% | 119.02K 573.89% | 91K 23.54% | 225K 147.25% | 462K 105.33% | 509K 10.17% | 508K 0.20% | 350K 31.10% | 292K 16.57% | 246K 15.75% | 212K 13.82% | 237K 11.79% | 262K 10.55% | 247K 5.73% | 225K 8.91% | 240K 6.67% | 242K 0.83% | 225K 7.02% | 215K 4.44% | 208K 3.26% | 273K 31.25% | 266K 2.56% | 137K 48.50% | 267K 94.89% | 316K 18.35% | 325K 2.85% | 347K 6.77% | 347K 0% | 329K 5.19% | 389K 18.24% | 393K 1.03% | 365K 7.12% | 452K 23.84% | 207K - | 248K 19.81% | |||
general and administrative expenses | 1.70M - | 440K 74.10% | 342K 22.27% | 960.15K 180.75% | 861.12K 10.31% | 893K 3.70% | 1.61M 79.96% | 1.74M 8.03% | 1.60M 7.66% | 1.71M 6.80% | 1.37M 19.74% | 1.11M 19.43% | 1.20M 8.67% | 1.25M 4.24% | 1.32M 5.58% | 1.18M 11.25% | 1.32M 12.43% | 1.49M 12.64% | 1.24M 16.73% | 1.16M 6.78% | 1.45M 25.11% | 1.48M 2.42% | 1.32M 10.68% | 1.38M 4.16% | 1.51M 9.88% | 1.51M 0.46% | 1.64M 8.70% | 1.51M 7.88% | 1.65M 9.28% | 1.67M 1.15% | 1.57M 6.00% | 1.56M 0.51% | 1.74M 11.74% | 1.77M 1.89% | 1.68M 5.18% | 1.88M 11.41% | 1.83M - | 1.81M 1.09% | ||
selling general and administrative expenses | 1.71M - | 440K 74.27% | 349K 20.68% | 977.81K 180.17% | 980.13K 0.24% | 984K 0.39% | 1.83M 86.18% | 2.20M 19.98% | 2.11M 3.91% | 2.22M 5.11% | 1.72M 22.34% | 1.40M 18.85% | 1.45M 3.57% | 1.47M 1.17% | 1.56M 6.48% | 1.44M 7.94% | 1.57M 9.12% | 1.71M 9.25% | 1.48M 13.66% | 1.40M 5.54% | 1.67M 19.54% | 1.70M 1.50% | 1.53M 9.73% | 1.65M 7.84% | 1.78M 7.82% | 1.64M 7.64% | 1.90M 15.89% | 1.82M 4.20% | 1.97M 8.17% | 2.01M 2.08% | 1.91M 4.97% | 1.89M 1.36% | 2.13M 12.87% | 2.17M 1.74% | 2.05M 5.54% | 2.25M 10.01% | 2.14M 4.84% | 2.04M 4.90% | 2.06M 1.03% | |
research and development expenses | 519.45K - | 576K 10.89% | 434K 24.65% | 492.13K 13.39% | 945.89K 92.20% | 867K 8.34% | 940K 8.42% | 1.24M 31.49% | 1.46M 17.80% | 1.44M 0.82% | 1.60M 10.94% | 1.32M 17.35% | 1.69M 27.64% | 1.74M 2.84% | 1.92M 10.59% | 1.97M 2.39% | 2.13M 8.08% | 2.06M 3.29% | 1.75M 15.12% | 1.82M 4.12% | 2.06M 13.42% | 2.09M 1.16% | 2.05M 1.77% | 2.23M 8.69% | 2.23M 0.09% | 2.07M 7.18% | 2.23M 7.88% | 2.25M 0.76% | 2.34M 4.00% | 2.43M 4.02% | 2.74M 12.74% | 2.52M 8.02% | 3.04M 20.33% | 3.19M 5.14% | 3.31M 3.54% | 2.71M 17.97% | 2.86M 5.42% | 2.59M 9.41% | 2.76M 6.57% | |
other expenses | -4K - | -2K 50% | 2K - | 72K - | 3K 95.83% | |||||||||||||||||||||||||||||||||||
cost and expenses | 2.23M - | 1.02M 54.43% | 783K 22.93% | 1.47M 87.73% | 1.93M 31.03% | 1.85M 3.90% | 2.77M 49.76% | 3.43M 23.88% | 3.57M 3.90% | 3.66M 2.69% | 3.33M 9.22% | 2.76M 16.96% | 3.14M 13.65% | 3.32M 5.67% | 3.48M 5.00% | 3.44M 1.23% | 3.69M 7.41% | 3.79M 2.57% | 3.43M 9.53% | 3.24M 5.40% | 3.75M 15.44% | 3.78M 0.96% | 3.58M 5.34% | 3.88M 8.33% | 4.01M 3.38% | 3.71M 7.39% | 4.14M 11.42% | 4.07M 1.52% | 4.39M 7.86% | 4.45M 1.23% | 4.66M 4.72% | 4.41M 5.28% | 5.17M 17.14% | 5.36M 3.74% | 5.35M 0.13% | 5.35M 0.11% | 5.05M 5.52% | 4.70M 6.93% | 4.82M 2.55% | |
operating expenses | 2.23M - | 1.02M 54.43% | 783K 22.93% | 1.47M 87.73% | 1.93M 31.03% | 1.85M 3.90% | 2.77M 49.76% | 3.43M 23.88% | 3.57M 3.90% | 3.66M 2.69% | 3.33M 9.22% | 2.72M 18.13% | 3.14M 15.28% | 3.20M 2.07% | 3.48M 8.71% | 3.40M 2.24% | 3.69M 8.52% | 3.77M 2.03% | 3.23M 14.46% | 3.21M 0.31% | 3.73M 16.08% | 3.78M 1.31% | 3.58M 5.34% | 3.88M 8.33% | 4.01M 3.38% | 3.71M 7.39% | 4.14M 11.42% | 4.07M 1.52% | 4.31M 5.87% | 4.45M 3.13% | 4.66M 4.72% | 4.41M 5.28% | 5.17M 17.14% | 5.36M 3.74% | 5.35M 0.13% | 4.96M 7.27% | 5.00M 0.77% | 4.63M 7.48% | 4.82M 4.13% | |
interest expense | 562K - | 568K 1.07% | 568.73K 0.13% | 748K - | 1.33M 77.81% | -4.72M 454.74% | 52K - | 76K 46.15% | 71K 6.58% | 69K 2.82% | 60K 13.04% | 55K 8.33% | 53K 3.64% | 51K 3.77% | 47K 7.84% | 43K 8.51% | 39K 9.30% | -35K 189.74% | 30K 185.71% | |||||||||||||||||||||
ebitda | -2.23M - | -1.01M 54.56% | -779K 23.04% | -3.55M 356.21% | -1.92M 45.89% | -1.85M 4.01% | -2.76M 49.62% | -3.41M 23.57% | -3.54M 3.84% | -3.63M 2.31% | -3.28M 9.43% | -2.65M 19.24% | -3.14M 18.36% | -3.21M 2.36% | -3.48M 8.15% | -3.29M 5.32% | -3.62M 10.15% | -3.72M 2.65% | -3.17M 14.65% | -3.11M 2.17% | -3.68M 18.58% | -3.78M 2.66% | -3.58M 5.34% | -3.88M 8.33% | -3.61M 6.94% | -3.71M 2.88% | -4.13M 11.37% | -4.07M 1.52% | -3.63M 10.93% | -4.03M 11.00% | -4.17M 3.68% | -4.22M 1.05% | -4.97M 17.76% | -4.85M 2.38% | -4.74M 2.17% | -4.44M 6.35% | -5.02M 12.94% | -4.63M 7.71% | -4.23M 8.60% | |
operating income | -2.23M - | -1.02M 54.43% | -783K 22.93% | -1.47M 87.73% | -1.93M 31.03% | -1.85M 3.90% | -2.77M 49.76% | -3.43M 23.88% | -3.57M 3.90% | -3.66M 2.69% | -3.33M 9.22% | -2.65M 20.26% | -3.14M 18.36% | -3.22M 2.61% | -3.48M 8.13% | -3.29M 5.54% | -3.62M 10.15% | -3.72M 2.65% | -3.17M 14.65% | -3.11M 2.17% | -3.68M 18.58% | -3.78M 2.66% | -3.58M 5.34% | -3.88M 8.33% | -3.61M 6.94% | -3.71M 2.88% | -4.14M 11.42% | -4.07M 1.52% | -4.02M 1.35% | -4.45M 10.68% | -4.66M 4.68% | -4.41M 5.35% | -5.17M 17.27% | -5.36M 3.74% | -5.35M 0.13% | -4.80M 10.39% | -5.03M 4.94% | -4.63M 8.03% | -4.80M 3.67% | |
depreciation and amortization | 2.21K - | 2.79K 26.35% | 2K 28.34% | 2.52K 25.85% | 2.96K 17.64% | 3.04K 2.63% | 4K 31.62% | 5K 25% | 5K 0% | 4K 20% | 4K 0% | 6K 50% | 8K 33.33% | 8K 0% | 8K 0% | 9K 12.50% | 10K 11.11% | 11K 10% | 12K 9.09% | 145K 1,108.33% | 46K 68.28% | 47K 2.17% | 46K 2.13% | 40K 13.04% | 53K 32.50% | 61K 15.09% | 280K 359.02% | 391K 39.64% | 392K 0.26% | 422K 7.65% | 482K 14.22% | 189K 60.79% | 201K 6.35% | 360K 79.10% | 361K 0.28% | 355K 1.66% | 17K 95.21% | 333K - | ||
total other income expenses net | -231.12K - | -561K 142.73% | -566K 0.89% | -2.66M 369.12% | -562.16K 78.83% | -746K 32.70% | -1.32M 77.48% | 21K 101.59% | -4K 119.05% | -2K 50% | 42K 2,200% | 42K 0% | 47K 11.90% | 50K 6.38% | 48K 4% | 91K 89.58% | 90K 1.10% | 86K 4.44% | 89K 3.49% | 60K 32.58% | 38K 36.67% | 2K 94.74% | 1K 50% | 1K 0% | 2K 100% | 3K 50% | -50K 1,766.67% | -76K 52% | -68K 10.53% | -34K 50% | 53K 255.88% | 134K 152.83% | 148K 10.45% | 107K 27.70% | 184K 71.96% | 217K 17.93% | 212K 2.30% | 269K 26.89% | 205K 23.79% | |
income before tax | -2.46M - | -1.58M 35.91% | -1.35M 14.46% | -4.13M 205.79% | -2.49M 39.68% | -2.60M 4.37% | -4.10M 57.72% | -3.41M 16.67% | -3.54M 3.84% | -3.63M 2.43% | -3.28M 9.53% | -2.61M 20.52% | -3.09M 18.47% | -3.17M 2.55% | -3.44M 8.33% | -3.20M 6.87% | -3.53M 10.47% | -3.63M 2.83% | -3.09M 15.08% | -3.05M 1.30% | -3.65M 19.67% | -3.78M 3.68% | -3.58M 5.32% | -3.88M 8.33% | -3.61M 6.97% | -3.71M 2.86% | -4.19M 12.86% | -4.15M 0.93% | -4.09M 1.47% | -4.48M 9.67% | -4.60M 2.70% | -4.27M 7.17% | -5.02M 17.49% | -5.15M 2.65% | -5.04M 2.19% | -4.58M 9.11% | -4.82M 5.28% | -4.36M 9.56% | -4.59M 5.37% | |
income tax expense | 1K - | 2K 100% | -2.09M 104,423.50% | 2K - | 6K 200% | 16K 166.67% | -9K 156.25% | -2K 77.78% | 38K 2,000% | -6K 115.79% | -8K 33.33% | -9K - | -10K 11.11% | -11K 10% | -12K 9.09% | -145K 1,108.33% | -46K 68.28% | -47K 2.17% | -46K 2.13% | -40K 13.04% | 14K 135% | 17K 21.43% | 17K 0% | 18K 5.88% | 68K 277.78% | 34K 50% | -53K 255.88% | -134K 152.83% | -201K 50% | 51K 125.37% | 119K 133.33% | -72K - | ||||||||
net income | -2.46M - | -1.58M 35.91% | -1.35M 14.46% | -4.13M 205.79% | -2.49M 39.68% | -2.60M 4.37% | -4.10M 57.72% | -3.41M 16.67% | -3.54M 3.84% | -3.63M 2.43% | -3.28M 9.53% | -2.61M 20.52% | -3.09M 18.47% | -3.17M 2.55% | -3.44M 8.33% | -3.20M 6.87% | -3.53M 10.47% | -3.63M 2.83% | -3.09M 15.08% | -3.05M 1.30% | -3.65M 19.67% | -3.78M 3.68% | -3.58M 5.32% | -3.88M 8.33% | -3.62M 6.60% | -3.73M 2.93% | -4.20M 12.80% | -4.17M 0.90% | -4.15M 0.26% | -4.51M 8.69% | -4.55M 0.75% | -4.14M 9.03% | -4.82M 16.43% | -5.15M 6.93% | -5.04M 2.19% | -4.58M 9.11% | -4.82M 5.28% | -4.36M 9.56% | -4.59M 5.37% | |
weighted average shs out | 11.32M - | 11.32M 0% | 11.32M 0% | 11.32M 0% | 11.32M 0% | 11.32M 0% | 7.38M 34.81% | 12.03M 62.90% | 12.03M 0.07% | 11.62M 3.47% | 12.16M 4.69% | 12.16M 0% | 12.04M 0.99% | 12.08M 0.31% | 12.12M 0.32% | 14.36M 18.54% | 14.78M 2.91% | 15.42M 4.34% | 16.57M 7.42% | 16.61M 0.24% | 16.76M 0.93% | 17.98M 7.25% | 19.34M 7.58% | 20.91M 8.12% | 22.09M 5.65% | 22.49M 1.82% | 22.63M 0.61% | 22.75M 0.54% | 22.85M 0.45% | 22.94M 0.36% | 23.29M 1.56% | 23.54M 1.05% | 23.66M 0.52% | 24.68M 4.30% | 25.25M 2.34% | 25.34M 0.33% | 26.04M 2.76% | 26.47M 1.65% | 27.41M 3.55% | |
weighted average shs out dil | 11.32M - | 11.32M 0% | 11.32M 0% | 11.32M 0% | 11.32M 0% | 11.32M 0% | 7.38M 34.81% | 12.03M 62.90% | 12.03M 0.07% | 11.62M 3.47% | 12.16M 4.69% | 12.16M 0% | 12.04M 0.99% | 12.08M 0.31% | 12.12M 0.32% | 14.36M 18.54% | 14.78M 2.91% | 15.42M 4.34% | 16.57M 7.42% | 16.61M 0.24% | 16.76M 0.93% | 17.98M 7.25% | 19.34M 7.58% | 20.91M 8.12% | 22.09M 5.65% | 22.49M 1.82% | 22.63M 0.61% | 22.75M 0.54% | 22.85M 0.45% | 22.94M 0.36% | 23.29M 1.56% | 23.54M 1.05% | 23.66M 0.52% | 24.68M 4.30% | 25.25M 2.34% | 25.40M 0.59% | 26.04M 2.50% | 26.47M 1.65% | 27.41M 3.55% | |
eps | -0.22 - | -0.14 36.36% | -0.12 14.29% | -0.36 200% | -0.22 38.89% | -0.23 4.55% | -0.55 139.13% | -0.28 49.09% | -0.29 3.57% | -0.31 6.90% | -0.27 12.90% | -0.21 22.22% | -0.26 23.81% | -0.26 0% | -0.28 7.69% | -0.22 21.43% | -0.24 9.09% | -0.24 0% | -0.19 20.83% | -0.18 5.26% | -0.22 22.22% | -0.21 4.55% | -0.19 9.52% | -0.19 0% | -0.16 15.79% | -0.17 6.25% | -0.19 11.76% | -0.18 5.26% | -0.18 0% | -0.20 11.11% | -0.20 0% | -0.18 10.00% | -0.20 11.11% | -0.21 5.00% | -0.20 4.76% | -0.18 10.00% | -0.19 5.56% | -0.16 15.79% | -0.17 6.25% | |
epsdiluted | -0.22 - | -0.14 36.36% | -0.12 14.29% | -0.36 200% | -0.22 38.89% | -0.23 4.55% | -0.55 139.13% | -0.28 49.09% | -0.29 3.57% | -0.31 6.90% | -0.27 12.90% | -0.21 22.22% | -0.26 23.81% | -0.26 0% | -0.28 7.69% | -0.22 21.43% | -0.24 9.09% | -0.24 0% | -0.19 20.83% | -0.18 5.26% | -0.22 22.22% | -0.21 4.55% | -0.19 9.52% | -0.19 0% | -0.16 15.79% | -0.17 6.25% | -0.19 11.76% | -0.18 5.26% | -0.18 0% | -0.20 11.11% | -0.20 0% | -0.18 10.00% | -0.20 11.11% | -0.21 5.00% | -0.20 4.76% | -0.18 10.00% | -0.19 5.56% | -0.16 15.79% | -0.17 6.25% |
All numbers in (except ratios and percentages)