BI
COM:BILCARE
Bilcare
- Stock
Last Close
53.81
22/11 09:59
Market Cap
1.35B
Beta: -
Volume Today
10.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.81B - | 5.95B 23.77% | 6.91B 15.98% | 7.11B 3.01% | 6.70B 5.89% | 6.21B 7.31% | 6.38B 2.76% | 6.54B 2.52% | 6.48B 0.91% | 6.88B 6.25% | 6.66B 3.18% | 6.63B 0.47% | 6.34B 4.49% | 6.70B 5.72% | 6.59B 1.57% | 6.61B 0.25% | 7.06B 6.80% | 7.52B 6.58% | 7.47B 0.67% | 7.27B 2.74% | 7.26B 0.12% | 7.91B 8.89% | 7.01B 11.35% | 6.73B 3.91% | 3.33B 50.62% | 1.15B 65.44% | 1.39B 20.77% | 1.52B 9.26% | 1.56B 3.20% | 1.67B 7.03% | 1.78B 6.11% | 2.04B 14.52% | 2.08B 2.07% | 3.76B 80.81% | 2.48B 33.94% | 2.54B 2.38% | 2.46B 3.22% | 2.33B 5.03% | 1.82B 21.95% | 1.90B 4.21% | 1.75B 7.89% | 2.00B 14.36% | 1.94B 2.96% | |
cost of revenue | 4.29B - | 3.14B 26.75% | 3.58B 13.93% | 4.03B 12.52% | 3.56B 11.51% | 3.58B 0.42% | 3.30B 7.78% | 3.30B 0.08% | 3.57B 8.39% | 3.45B 3.43% | 3.21B 7.09% | 3.68B 14.88% | 3.59B 2.39% | 3.81B 6.04% | 3.64B 4.43% | 3.65B 0.22% | 3.82B 4.53% | 4.05B 6.18% | 4.00B 1.35% | 4.04B 1.15% | 4.00B 0.99% | 6.65B 66.15% | 3.76B 43.53% | 3.58B 4.58% | 1.89B 47.22% | 2.27B 19.77% | 917.90M 59.49% | 969.40M 5.61% | 993.40M 2.48% | 1.67B 67.91% | 1.21B 27.44% | 1.45B 20.02% | 1.48B 1.60% | 3.60B 143.75% | 1.82B 49.28% | 1.88B 3.20% | 1.81B 3.98% | 1.52B 15.78% | 1.22B 19.68% | 1.28B 5.04% | 1.11B 13.82% | 1.72B 55.24% | 1.56B 9.05% | |
gross profit | 3.52B - | 2.82B 20.13% | 3.33B 18.27% | 3.09B 7.21% | 3.13B 1.44% | 2.63B 16.09% | 3.08B 17.08% | 3.24B 5.31% | 2.91B 10.37% | 3.43B 18.14% | 3.46B 0.74% | 2.95B 14.70% | 2.74B 7.10% | 2.89B 5.29% | 2.95B 2.21% | 2.96B 0.30% | 3.24B 9.60% | 3.47B 7.06% | 3.48B 0.12% | 3.23B 7.20% | 3.26B 0.97% | 1.25B 61.50% | 3.25B 159.34% | 3.15B 3.14% | 1.43B 54.48% | -1.12B 177.89% | 470.10M 142.10% | 547.10M 16.38% | 571.60M 4.48% | 6.92M 98.79% | 567M 8,096.01% | 582.70M 2.77% | 601.60M 3.24% | 158.78M 73.61% | 656.60M 313.54% | 657.30M 0.11% | 650.60M 1.02% | 812.20M 24.84% | 599.40M 26.20% | 614.50M 2.52% | 642.20M 4.51% | 281.90M 56.10% | 378.10M 34.13% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 297.70M - | 295.20M 0.84% | 288.10M 2.41% | 307.40M 6.70% | 367.70M 19.62% | 353.50M 3.86% | 362.60M 2.57% | 361.40M 0.33% | 506.70M 40.20% | 302.10M 40.38% | 285.90M 5.36% | 293.20M 2.55% | 498.50M 70.02% | 303.90M 39.04% | ||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 63.30M - | -168.60M - | 61.70M - | 122.40M - | 27.60M 77.45% | 108.30M 292.39% | 29.70M 72.58% | 176.30M 493.60% | 218.90M 24.16% | -72M 132.89% | 51.80M 171.94% | -187.85M 462.65% | 194.20M 203.38% | 135.50M 30.23% | 567.80M 319.04% | -1.36B 339.41% | 16.80M 101.24% | 42.30M 151.79% | 18.50M 56.26% | -54.26M 393.30% | 42.60M 178.51% | 16.10M 62.21% | 3M 81.37% | -48.27M 1,708.97% | 32.40M 167.12% | 25M 22.84% | 4.50M 82% | 41.30M 817.78% | 35.90M 13.08% | 101.10M 181.62% | 37.60M 62.81% | |||||||||||||
cost and expenses | 7.68B - | 5.48B 28.61% | 6.74B 22.99% | 7.06B 4.72% | 6.60B 6.46% | 6.64B 0.58% | 6.19B 6.79% | 6.11B 1.23% | 6.20B 1.37% | 6.70B 8.18% | 6.18B 7.82% | 6.49B 5.01% | 6.29B 3.04% | 7.06B 12.16% | 7.39B 4.75% | 7.48B 1.25% | 7.64B 2.08% | 7.85B 2.73% | 7.94B 1.19% | 8.02B 1.00% | 7.97B 0.64% | 8.01B 0.53% | 7.35B 8.31% | 7.59B 3.34% | 3.81B 49.82% | 479.49M 87.42% | 1.38B 188.35% | 1.52B 10.23% | 1.50B 1.82% | 1.61B 7.62% | 1.76B 9.38% | 1.97B 11.95% | 2.04B 3.40% | 3.60B 76.59% | 2.42B 32.87% | 2.49B 3.03% | 2.43B 2.22% | 2.28B 6.16% | 1.79B 21.53% | 1.84B 2.46% | 1.68B 8.41% | 2.22B 31.78% | 1.87B 15.79% | |
operating expenses | 3.39B - | 2.34B 30.95% | 3.16B 35.14% | 3.03B 4.10% | 3.04B 0.25% | 3.06B 0.76% | 2.89B 5.64% | 2.82B 2.55% | 2.62B 6.85% | 3.25B 23.98% | 2.97B 8.58% | 2.81B 5.62% | 2.70B 3.89% | 3.25B 20.32% | 3.75B 15.52% | 3.83B 2.26% | 3.82B 0.26% | 3.80B 0.71% | 3.95B 3.90% | 3.98B 0.85% | 3.97B 0.29% | 1.36B 65.67% | 3.59B 163.66% | 4.01B 11.63% | 1.92B 52.15% | -1.79B 193.12% | 464.70M 126.01% | 554.70M 19.37% | 502.90M 9.34% | -57.76M 111.48% | 551M 1,054.03% | 519.10M 5.79% | 562.80M 8.42% | 2.65M 99.53% | 592.20M 22,272.50% | 607.10M 2.52% | 626.80M 3.24% | 762.10M 21.59% | 569.80M 25.23% | 552.30M 3.07% | 575.40M 4.18% | 498.50M 13.36% | 303.90M 39.04% | |
interest expense | 747.10M - | 653.50M 12.53% | 651.20M - | 705.40M 8.32% | 537M - | 395M 26.44% | 425.10M 7.62% | 447.50M 5.27% | 713M 59.33% | 515.70M 27.67% | 812.20M 57.49% | 976.20M 20.19% | 697.10M 28.59% | 565M 18.95% | 171.70M 69.61% | 608.50M 254.40% | 637.10M 4.70% | 340M 46.63% | 116.08M 65.86% | 182.70M 57.39% | 168.70M 7.66% | 194.90M 15.53% | 190.58M 2.22% | 184.20M 3.35% | 177.10M 3.85% | 158.60M 10.45% | 51.35M 67.62% | 158.20M 208.09% | 164.40M 3.92% | 163.60M 0.49% | 113.80M 30.44% | 190M 66.96% | 196.60M 3.47% | 205.40M 4.48% | 225.90M 9.98% | 208.50M 7.70% | ||||||||
ebitda | 501.90M - | -67.11M 113.37% | 547M 915.13% | 510.40M 6.69% | 518.90M 1.67% | -381.83M 173.58% | 634.20M 266.10% | 706.20M 11.35% | 753.10M 6.64% | 1.74B 131.48% | 864.90M 50.39% | 606.30M 29.90% | 457.10M 24.61% | 313.90M 31.33% | 266.10M 15.23% | 200.20M 24.77% | 468.40M 133.97% | 986.30M 110.57% | 786.40M 20.27% | 235M 70.12% | 561.60M 138.98% | 300.56M 46.48% | 356.90M 18.74% | 527.30M 47.74% | 366.90M 30.42% | -363.01M 198.94% | 133.60M 136.80% | 147.90M 10.70% | 201.40M 36.17% | 200.78M 0.31% | 163.50M 18.57% | 174.20M 6.54% | 137.50M 21.07% | 173.94M 26.50% | 191M 9.81% | 169.60M 11.20% | 124.70M 26.47% | 184.50M 47.96% | 170.40M 7.64% | 268.10M 57.34% | 210.10M 21.63% | -82.60M 139.31% | 189.40M 329.30% | |
operating income | 135.60M - | -213.91M 257.75% | 167M 178.07% | 119.90M 28.20% | 93.60M 21.93% | -1.10B 1,272.24% | 188M 117.13% | 256.50M 36.44% | 281.80M 9.86% | 1.35B 378.46% | 462.30M 65.71% | 205M 55.66% | 43M 79.02% | -237.60M 652.56% | -772.20M 225% | -767.20M 0.65% | -552.10M 28.04% | -149.40M 72.94% | -251M 68.01% | -825.70M 228.96% | -501.90M 39.22% | -321.42M 35.96% | -196.50M 38.87% | -723.80M 268.35% | 30.90M 104.27% | -610.49M 2,075.70% | 21.10M 103.46% | 34.70M 64.45% | 87.20M 151.30% | -12.10M 113.88% | 19M 257.02% | 63.60M 234.74% | 38.80M 38.99% | 93.10M 139.95% | 50.20M - | 23.80M 52.59% | 50.30M 111.34% | 29.60M 41.15% | 62.20M 110.14% | 104.40M 67.85% | -216.60M 307.47% | 74.20M 134.26% | ||
depreciation and amortization | 366.30M - | 146.80M 59.92% | 380M 158.85% | 390.50M 2.76% | 425.30M 8.91% | 715.39M 68.21% | 446.20M 37.63% | 449.70M 0.78% | 471.30M 4.80% | 395M 16.19% | 402.60M 1.92% | 401.30M 0.32% | 414.10M 3.19% | 551.50M 33.18% | 1.04B 88.27% | 967.40M 6.83% | 1.02B 5.49% | 1.14B 11.29% | 1.04B 8.66% | 1.06B 2.25% | 1.06B 0.26% | 621.99M 41.52% | 553.40M 11.03% | 1.25B 126.08% | 336M 73.14% | 247.48M 26.34% | 112.50M 54.54% | 113.20M 0.62% | 114.20M 0.88% | 115.11M 0.80% | 107.80M 6.35% | 94.50M 12.34% | 95.70M 1.27% | 80.15M 16.25% | 94.30M 17.66% | 94.40M 0.11% | 96.40M 2.12% | 93M 3.53% | 105M 12.90% | 104.80M 0.19% | 105.70M 0.86% | 134M 26.77% | 115.20M 14.03% | |
total other income expenses net | -535.60M - | 236.82M 144.22% | -500.40M 311.30% | -747.10M 49.30% | -653.50M 12.53% | 660.50M 201.07% | -612.70M 192.76% | -651.20M 6.28% | -856M 31.45% | -2.71B 217.04% | -356.50M 86.86% | -537M 50.63% | -395M 26.44% | 255.10M 164.58% | 438M 71.70% | -665.30M 251.89% | -576M 13.42% | 980.90M 270.30% | -976.20M 199.52% | -697.10M 28.59% | -565M 18.95% | -186.94M 66.91% | -608.50M 225.50% | -637.10M 4.70% | 493.70M 177.49% | 1.12B 125.92% | -182.70M 116.38% | -168.70M 7.66% | -194.90M 15.53% | 165.90M 185.12% | -147.60M 188.97% | -155.60M - | -118.20M 24.04% | -228.20M - | 2.20B 1,064.11% | -162.50M 107.39% | -111.50M 31.38% | -205.40M 84.22% | -137.70M 32.96% | -171.10M 24.26% | ||||
income before tax | -400M - | 22.91M 105.73% | -333.40M 1,555.01% | -627.20M 88.12% | -559.90M 10.73% | -436.71M 22.00% | -424.70M 2.75% | -394.70M 7.06% | -574.20M 45.48% | -1.37B 137.83% | 105.80M 107.75% | -332M 413.80% | -352M 6.02% | 17.50M 104.97% | -334.20M 2,009.71% | -1.43B 328.64% | -1.13B 21.25% | 831.50M 173.71% | -1.23B 247.59% | -1.52B 24.09% | -1.07B 29.94% | -508.37M 52.35% | -805M 58.35% | -1.36B 69.06% | 524.60M 138.55% | 504.86M 3.76% | -161.60M 132.01% | -134M 17.08% | -107.70M 19.63% | 153.66M 242.67% | -128.50M 183.63% | 227.80M 277.28% | -116.80M 151.27% | 1.98B 1,793.57% | -67M 103.39% | -18.10M 72.99% | -204.40M 1,029.28% | 2.25B 1,200.93% | -133M 105.91% | -49.30M 62.93% | -101M 104.87% | -354.30M 250.79% | -96.90M 72.65% | |
income tax expense | -32.90M - | -81.95M 149.08% | -23.10M 71.81% | 72.40M 413.42% | 4.30M 94.06% | -212.63M 5,044.98% | -9.40M 95.58% | -3.50M 62.77% | -78.60M 2,145.71% | -944.70M 1,101.91% | 100M 110.59% | 82.70M 17.30% | 150.30M 81.74% | 254.70M 69.46% | 411.50M 61.56% | 82.60M 79.93% | 86.70M 4.96% | -64.70M 174.63% | 107.10M 265.53% | 51.60M 51.82% | 66.90M 29.65% | -17.76M 126.55% | 62.70M 453.00% | -28.70M 145.77% | 103.10M 459.23% | -283.30M 374.78% | -9.60M 96.61% | -124.30M 1,194.79% | -4.80M 96.14% | 734K 115.29% | 500K 31.88% | -6.10M 1,320% | -2.60M 57.38% | 1.47B 56,523.42% | -7.70M 100.52% | 10.80M 240.26% | -12M 211.11% | 1.47B 12,330% | -1.60M 100.11% | 72.60M 4,637.50% | 34.40M 52.62% | -157.60M 558.14% | 53.30M 133.82% | |
net income | -363.60M - | 213.52M 158.72% | -312M 246.12% | -700.90M 124.65% | -565M 19.39% | -582.96M 3.18% | -421M 27.78% | -396.30M 5.87% | -508.30M 28.26% | -415.90M 18.18% | 205.80M 149.48% | -423.90M 305.98% | -510.10M 20.33% | -248.20M 51.34% | -748.40M 201.53% | -1.52B 102.99% | -1.22B 19.63% | 888.90M 172.80% | -1.34B 250.76% | -1.57B 16.80% | -1.14B 27.38% | -509.05M 55.21% | -873.40M 71.58% | -1.34B 53.42% | 412.40M 130.78% | 765.68M 85.67% | -163.40M 121.34% | -33.60M 79.44% | -130.60M 288.69% | 116.82M 189.45% | -152.80M 230.80% | 224M 246.60% | -139M 162.05% | 218.06M 256.88% | -66.90M 130.68% | -56.90M 14.95% | -187.80M 230.05% | 462.10M 346.06% | -79.10M 117.12% | -75.90M 4.05% | -68.50M 9.75% | -108.90M 58.98% | -63.90M 41.32% | |
weighted average shs out | 23.55M - | 23.55M - | 23.55M 0.02% | 23.55M 0.00% | 23.55M - | 23.55M 0.01% | 23.55M 0.03% | 23.54M 0.05% | 23.55M 0.02% | 23.55M 0.01% | 23.55M 0.00% | 23.55M 0.01% | 23.55M 0.00% | 23.55M 0.00% | 23.55M 0.00% | 23.55M 0.01% | 23.55M 0.01% | 23.55M 0.01% | 23.55M 0.01% | 23.55M - | 23.55M 0.01% | 23.54M 0.03% | 23.54M - | 23.50M 0.20% | 23.53M 0.15% | 23.54M 0.04% | 23.54M 0.01% | 23.55M 0.04% | 23.56M 0.02% | 23.55M 0.06% | 23.56M 0.05% | 23.51M 0.19% | 23.53M 0.09% | 23.55M 0.05% | 23.54M 0.02% | 23.57M 0.13% | 23.54M 0.14% | 23.55M 0.02% | 23.55M 0% | |||||
weighted average shs out dil | 23.55M - | 23.55M - | 23.55M 0.02% | 23.55M 0.00% | 23.55M - | 23.55M 0.01% | 23.55M 0.03% | 23.55M 0.02% | 23.55M 0.01% | 23.55M 0.01% | 23.55M 0.00% | 23.55M 0.01% | 23.55M 0.00% | 23.55M 0.00% | 23.55M 0.00% | 23.55M 0.01% | 23.55M 0.02% | 23.55M 0.00% | 23.55M 0.00% | 23.55M - | 23.55M 0.01% | 23.55M 0.03% | 23.54M - | 23.50M 0.20% | 23.53M 0.15% | 23.55M 0.06% | 23.54M 0.01% | 23.55M 0.04% | 23.56M 0.02% | 23.55M 0.06% | 23.56M 0.05% | 23.51M 0.19% | 23.53M 0.09% | 23.55M 0.05% | 23.54M 0.02% | 23.57M 0.13% | 23.54M 0.14% | 23.55M 0.02% | 23.55M 0% | |||||
eps | -15.44 - | 0 100% | -13.25 Infinity% | -29.76 124.60% | -23.99 19.39% | 0 100% | -17.88 Infinity% | -16.83 5.87% | -21.58 28.22% | -17.66 18.16% | 8.74 149.49% | -18 305.95% | -21.66 20.33% | -10.54 51.34% | -31.78 201.52% | -64.51 102.99% | -51.85 19.62% | 37.75 172.81% | -56.90 250.73% | -66.46 16.80% | -48.26 27.38% | 0 100% | -37.09 Infinity% | -56.91 53.44% | 17.51 130.77% | 0 100% | -6.94 Infinity% | -1.43 79.39% | -5.55 288.11% | 4.97 189.55% | -6.49 230.58% | 9.51 246.53% | -5.90 162.04% | -2.48 57.97% | -2.84 14.52% | -2.42 14.79% | -7.98 229.75% | 19.63 345.99% | -3.36 117.12% | -3.22 4.17% | -2.91 9.63% | -4.63 59.11% | -2.71 41.47% | |
epsdiluted | -15.44 - | 0 100% | -13.25 Infinity% | -29.76 124.60% | -23.99 19.39% | 0 100% | -17.88 Infinity% | -16.83 5.87% | -21.58 28.22% | -17.66 18.16% | 8.74 149.49% | -18 305.95% | -21.66 20.33% | -10.54 51.34% | -31.78 201.52% | -64.51 102.99% | -51.85 19.62% | 37.75 172.81% | -56.90 250.73% | -66.46 16.80% | -48.26 27.38% | 0 100% | -37.09 Infinity% | -56.91 53.44% | 17.51 130.77% | 0 100% | -6.94 Infinity% | -1.43 79.39% | -5.55 288.11% | 4.97 189.55% | -6.49 230.58% | 9.51 246.53% | -5.90 162.04% | -2.48 57.97% | -2.84 14.52% | -2.42 14.79% | -7.98 229.75% | 19.63 345.99% | -3.36 117.12% | -3.22 4.17% | -2.91 9.63% | -4.63 59.11% | -2.71 41.47% |
All numbers in (except ratios and percentages)