COM:CHAMPIONSONCOLOGY
Champions Oncology
- Stock
Last Close
4.30
22/11 21:00
Market Cap
69.87M
Beta: -
Volume Today
9.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -578K - | -2.27M 293.08% | -3.55M 56.16% | -3.14M 11.61% | -2.78M 11.38% | -3.68M 32.31% | -2.91M 20.78% | -2.55M 12.53% | -2.41M 5.38% | -2.57M 6.76% | -2.55M 1.09% | -505K 80.16% | -1.41M 179.01% | -2.42M 72.04% | -674K 72.19% | -94K 86.05% | -76K 19.15% | -661K 769.74% | 482K 172.92% | 268K 44.40% | -369K 237.69% | -253K 31.44% | -641K 153.36% | 307K 147.89% | 406K 32.25% | -2.05M 604.19% | 75K 103.66% | 1K 98.67% | 740K 73,900% | -482K 165.14% | -172K 64.32% | 277K 261.05% | 787K 184.12% | -344K 143.71% | -319K 7.27% | -16K 94.98% | -2.44M 15,143.75% | -2.56M 5.00% | -2.57M 0.20% | -2.07M 19.29% | -2.53M 22.16% | -109K 95.69% | |
depreciation and amortization | 56K - | 55K 1.79% | 56K 1.82% | 54K 3.57% | 56K 3.70% | 48K 14.29% | 37K 22.92% | 39K 5.41% | 38K 2.56% | 42K 10.53% | 45K 7.14% | 39K 13.33% | 43K 10.26% | 41K 4.65% | 42K 2.44% | 90K 114.29% | 121K 34.44% | 107K 11.57% | 118K 10.28% | 151K 27.97% | 164K 8.61% | 173K 5.49% | 182K 5.20% | 178K 2.20% | 219K 23.03% | 246K 12.33% | 277K 12.60% | 307K 10.83% | 297K 3.26% | 303K 2.02% | 317K 4.62% | 346K 9.15% | 396K 14.45% | 568K 43.43% | 528K 7.04% | 560K 6.06% | 575K 2.68% | 583K 1.39% | 445K 23.67% | 484K 8.76% | 1.26M 160.95% | 741K 41.33% | |
deferred income tax | 99K - | -17K - | 17K - | 24K 41.18% | 41K - | -44K 207.32% | 53K - | 18K 66.04% | 6K 66.67% | -24K 500% | 184K 866.67% | 394K 114.13% | -81K 120.56% | 130K 260.49% | 74K - | 39K 47.30% | 919K - | 162K 82.37% | 137K 15.43% | -1.34M 1,078.83% | |||||||||||||||||||||||
stock based compensation | 940K - | 839K 10.74% | 808K 3.69% | 819K 1.36% | 657K 19.78% | 878K 33.64% | 775K 11.73% | 748K 3.48% | 567K 24.20% | 509K 10.23% | 1.13M 121.81% | 535K 52.61% | 237K 55.70% | 761K 221.10% | 564K 25.89% | 147K 73.94% | 137K 6.80% | 156K 13.87% | 75K 51.92% | 88K 17.33% | 335K 280.68% | 138K 58.81% | 131K 5.07% | 77K 41.22% | 229K 197.40% | 163K 28.82% | 120K 26.38% | 85K 29.17% | 232K 172.94% | 161K 30.60% | 280K 73.91% | 134K 52.14% | 310K 131.34% | 188K 39.35% | 206K 9.57% | 119K 42.23% | 331K 178.15% | 208K 37.16% | 423K 103.37% | 53K 87.47% | 379K 615.09% | ||
change in working capital | -1.23M - | 1.62M 231.60% | 51K 96.84% | 429K 741.18% | 312K 27.27% | -368K 217.95% | -442K 20.11% | -857K 93.89% | 1.08M 226.14% | 1.43M 32.01% | -1.08M 175.68% | -207K 80.83% | 461K 322.71% | 1.97M 327.77% | -1.89M 196.04% | 150K 107.92% | 238K 58.67% | -25K 110.50% | -498K 1,892.00% | -508K 2.01% | 964K 289.76% | 60K 93.78% | -55K 191.67% | -278K 405.45% | -860K 209.35% | 3.69M 528.49% | -1.04M 128.20% | 285K 127.43% | -1.28M 549.47% | -2.13M 66.59% | -528K 75.26% | 158K 129.92% | 2.75M 1,639.24% | -42K 101.53% | -879K 1,992.86% | 2.22M 352.56% | 2.88M 29.64% | 7K 99.76% | -2.73M 39,028.57% | 1.75M 164.37% | 375K 78.62% | -3.23M 960.53% | |
accounts receivables | -1.66M - | 1.80M 208.25% | 400K 77.75% | -190K 147.50% | 23K 112.11% | 32K 39.13% | -398K 1,343.75% | -467K 17.34% | -213K 54.39% | 796K 473.71% | -314K 139.45% | -263K 16.24% | -137K 47.91% | -272K 98.54% | -407K 49.63% | 144K 135.38% | -406K 381.94% | -931K 129.31% | 148K 115.90% | -934K 731.08% | 731K 178.27% | -476K 165.12% | 480K 200.84% | -55K 111.46% | -759K 1,280% | -336K 55.73% | -263K 21.73% | -974K 270.34% | -164K 83.16% | -864K 426.83% | -825K 4.51% | -496K 39.88% | -372K 25% | -1.13M 202.42% | 158K 114.04% | 276K 74.68% | 943K 241.67% | -69K 107.32% | -1.10M 1,492.75% | 1.15M 204.82% | -250K 121.70% | -1.79M 617.60% | |
inventory | 314K - | -220K 170.06% | -269K 22.27% | 218K 181.04% | 9K 95.87% | -152K 1,788.89% | 23K 115.13% | -27K 217.39% | -116K 329.63% | -14K 87.93% | 63K 550% | -34K 153.97% | -52K 52.94% | 427K 921.15% | -194K 145.43% | 47K 124.23% | 245K 421.28% | -124K 150.61% | -162K 30.65% | -41K 74.69% | 243K 692.68% | 538K 121.40% | -400K 174.35% | -141K 64.75% | 31K 121.99% | 1.55M 4,890.32% | -165K 110.67% | -293K 77.58% | 418K 242.66% | -1.06M 353.35% | -300K 71.67% | -131K 56.33% | 285K 317.56% | -3.77M - | -416K 88.97% | 1K 100.24% | |||||||
accounts payables | -46K - | 43K 193.48% | 347K 706.98% | 304K 12.39% | -270K 188.82% | 52K 119.26% | 22K 57.69% | -98K 545.45% | 177K 280.61% | 381K 115.25% | -387K 201.57% | -357K 7.75% | 172K 148.18% | 529K 207.56% | -120K 122.68% | -183K 52.50% | 427K 333.33% | 177K 58.55% | -43K 124.29% | -98K 127.91% | 95K 196.94% | 699K 635.79% | -82K 111.73% | -259K 215.85% | -572K 120.85% | 1.25M 317.83% | -465K 137.32% | 1.03M 322.15% | -1.96M 290.03% | 149K 107.59% | 1.37M 820.81% | 134K 90.23% | 266K 98.51% | -798K 400% | -331K 58.52% | 2.07M 724.77% | -307K 114.85% | 1.03M 437.13% | 424K 59.03% | -1.22M 388.68% | 222K 118.14% | 1.04M 369.82% | |
other working capital | 165K - | -5K 103.03% | -427K 8,440% | 97K 122.72% | 550K 467.01% | -300K 154.55% | -89K 70.33% | -265K 197.75% | 1.23M 565.28% | 264K 78.59% | -442K 267.42% | 447K 201.13% | 478K 6.94% | 1.29M 169.46% | -1.17M 191.07% | 142K 112.11% | -28K 119.72% | 853K 3,146.43% | -441K 151.70% | 565K 228.12% | -105K 118.58% | -701K 567.62% | -53K 92.44% | 177K 433.96% | 440K 148.59% | 1.23M 179.09% | -146K 111.89% | 519K 455.48% | 428K 17.53% | -360K 184.11% | -775K 115.28% | 651K 184% | 2.57M 294.62% | 1.88M 26.78% | -706K 137.53% | -124K 82.44% | 2.24M 1,908.06% | 2.81M 25.51% | -1.63M 158.07% | 1.82M 211.69% | 403K 77.92% | -2.48M 714.39% | |
other non cash items | -846K - | -113K 86.64% | -155K 37.17% | -625K 303.23% | -621K 0.64% | 1.01M 262.96% | 34K - | -1K 102.94% | -3K 200% | 15K 600% | 5K - | 24K 380% | 14K 41.67% | -25K 278.57% | -15K 40% | 476K 3,273.33% | 159K 66.60% | 65K 59.12% | 63K 3.08% | 116K 84.13% | 98K 15.52% | 100K 2.04% | 101K 1% | 104K 2.97% | -67K 164.42% | 71K 205.97% | 147K 107.04% | 172K 17.01% | 245K 42.44% | 274K 11.84% | 16K 94.16% | 426K 2,562.50% | 269K 36.85% | 403K 49.81% | 228K 43.42% | 135K 40.79% | 270K 100% | 232K 14.07% | 935K 303.02% | 3.01M 222.14% | |||
net cash provided by operating activities | -1.66M - | 125K 107.55% | -2.79M 2,330.40% | -2.46M 11.80% | -2.38M 3.42% | -2.01M 15.45% | -2.54M 26.64% | -2.58M 1.61% | -726K 71.90% | -599K 17.49% | -2.45M 309.68% | -138K 94.38% | -646K 368.12% | 398K 161.61% | -1.95M 589.45% | 268K 113.76% | 446K 66.42% | 9K 97.98% | 336K 3,633.33% | 64K 80.95% | 1.21M 1,790.63% | 252K 79.17% | -279K 210.71% | 360K 229.03% | 279K 22.50% | 2.54M 812.19% | -715K 128.09% | 879K 222.94% | 135K 84.64% | -1.98M 1,566.67% | 216K 110.91% | 1.23M 468.52% | 4.26M 246.66% | 796K 81.30% | -195K 124.50% | 3.29M 1,785.13% | 1.57M 52.13% | -709K 145.07% | -3.99M 462.91% | 589K 114.76% | -919K 256.03% | -1.82M 97.61% | |
investments in property plant and equipment | -88K - | -70K 20.45% | -33K 52.86% | -38K 15.15% | -13K 65.79% | -35K 169.23% | -29K 17.14% | -15K 48.28% | -132K 780% | -146K 10.61% | -17K 88.36% | -11K 35.29% | -153K 1,290.91% | -585K 282.35% | -910K 55.56% | -32K 96.48% | -75K 134.38% | -212K 182.67% | -211K 0.47% | -275K 30.33% | -207K 24.73% | -141K 31.88% | -749K 431.21% | 227K 130.31% | -171K 175.33% | -1.53M 792.98% | -718K 52.98% | -506K 29.53% | -1.20M 137.75% | -854K 29.01% | -907K 6.21% | -566K 37.60% | -405K 28.45% | -506K 24.94% | -754K 49.01% | -604K 19.89% | -754K 24.83% | -760K 0.80% | -668K 12.11% | -153K 77.10% | -126K 17.65% | 111K 188.10% | |
acquisitions net | |||||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||
other investing activites | 5K - | 3K - | 92K - | 20K - | |||||||||||||||||||||||||||||||||||||||
net cash used for investing activites | -88K - | -70K 20.45% | -33K 52.86% | -38K 15.15% | -13K 65.79% | -30K 130.77% | -29K 3.33% | -15K 48.28% | -132K 780% | -146K 10.61% | -17K 88.36% | -11K 35.29% | -153K 1,290.91% | -585K 282.35% | -910K 55.56% | -32K 96.48% | -75K 134.38% | -209K 178.67% | -211K 0.96% | -275K 30.33% | -207K 24.73% | -141K 31.88% | -749K 431.21% | 227K 130.31% | -171K 175.33% | -1.53M 792.98% | -626K 59.00% | -506K 19.17% | -1.20M 137.75% | -834K 30.67% | -907K 8.75% | -566K 37.60% | -405K 28.45% | -506K 24.94% | -754K 49.01% | -604K 19.89% | -754K 24.83% | -760K 0.80% | -668K 12.11% | -153K 77.10% | -126K 17.65% | 111K 188.10% | |
debt repayment | -7K - | -7K 0% | -4K 42.86% | -6K 50% | -7K 16.67% | -6K 14.29% | -6K 0% | -6K 0% | -6K 0% | -7K 16.67% | -6K 14.29% | -7K 16.67% | -6K 14.29% | -7K 16.67% | -33K 371.43% | -13K 60.61% | -209K 1,507.69% | -7K 96.65% | -7K 0% | -37K 428.57% | -16K 56.76% | -58K 262.50% | -57K 1.72% | -58K 1.75% | -1K 98.28% | -146K - | |||||||||||||||||
common stock issued | -9K - | 21K 333.33% | 44K - | 4.36M 9,797.73% | -15K - | -4.30M 28,540.00% | 30K - | 8K 73.33% | 6K - | 86K - | -1K - | 12K 1,300% | 240K 1,900% | 1K - | |||||||||||||||||||||||||||||
common stock repurchased | -74K - | -602K 713.51% | -32K 94.68% | ||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||
other financing activites | 2K - | 2.00M 99,650% | 11.22M 462.41% | -18K 100.16% | 20K - | -20K 200% | 4.30M 21,580% | 38K - | -30K 178.95% | 34K 213.33% | 1.03M 2,941.18% | 364K 64.80% | 19K 94.78% | 2K - | 427K 21,250% | 4.06M 850.35% | 1.29M - | 2K 99.85% | 73K 3,550% | 2K 97.26% | 121K 5,950% | 68K 43.80% | 16K 76.47% | ||||||||||||||||||||
net cash used provided by financing activities | -9K - | 21K 333.33% | 2K - | 2.00M 99,650% | 11.21M 462.06% | -25K 100.22% | -4K 84% | -6K 50% | 37K 716.67% | 4.35M 11,654.05% | 14K 99.68% | -41K 392.86% | -6K 85.37% | -7K 16.67% | -6K 14.29% | 31K 616.67% | -6K 119.35% | 35K 683.33% | 1.00M 2,760% | 351K 64.94% | -184K 152.42% | -7K 96.20% | -5K 28.57% | 390K 7,900% | 4.04M 936.41% | -58K 101.43% | 1.24M 2,232.76% | -56K 104.53% | 72K 228.57% | 2K 97.22% | 121K 5,950% | 68K 43.80% | 16K 76.47% | 86K - | -75K - | -590K 686.67% | 208K 135.25% | -145K - | |||||
effect of forex changes on cash | -7K - | 3K 142.86% | -18K 700% | 18K 200% | 17K - | ||||||||||||||||||||||||||||||||||||||
net change in cash | -1.76M - | 79K 104.49% | -2.84M 3,693.67% | -2.48M 12.75% | -393K 84.13% | 9.18M 2,434.61% | -2.60M 128.31% | -2.60M 0.23% | -864K 66.81% | -708K 18.06% | 1.88M 365.25% | -135K 107.19% | -840K 522.22% | -193K 77.02% | -2.87M 1,384.46% | 230K 108.03% | 402K 74.78% | -206K 151.24% | 160K 177.67% | 790K 393.75% | 1.35M 71.39% | -73K 105.39% | -1.03M 1,317.81% | 582K 156.23% | 498K 14.43% | 5.06M 916.06% | -1.40M 127.65% | 1.61M 215.08% | -1.12M 169.81% | -2.74M 143.95% | -689K 74.87% | 783K 213.64% | 3.92M 400.64% | 306K 92.19% | -949K 410.13% | 2.77M 391.68% | 819K 70.41% | -1.54M 288.52% | -5.25M 239.96% | 644K 112.27% | -1.04M 262.27% | -1.85M 77.03% | |
cash at beginning of period | 7.57M - | 5.81M 23.24% | 5.89M 1.36% | 3.05M 48.19% | 575K 81.16% | 182K 68.35% | 9.36M 5,041.21% | 6.76M 27.75% | 4.16M 38.51% | 3.29M 20.78% | 2.58M 21.50% | 4.46M 72.65% | 4.33M 3.02% | 3.49M 19.41% | 3.29M 5.53% | 430K 86.95% | 660K 53.49% | 1.06M 60.91% | 1.01M 5.27% | 1.17M 15.90% | 1.96M 67.75% | 3.31M 69.22% | 3.24M 2.21% | 2.20M 31.97% | 2.78M 26.43% | 3.28M 17.89% | 8.34M 154.17% | 6.94M 16.77% | 8.55M 23.19% | 7.43M 13.14% | 4.69M 36.91% | 4.00M 14.70% | 4.78M 19.58% | 8.70M 81.99% | 9.01M 3.52% | 8.06M 10.54% | 10.83M 34.35% | 11.64M 7.57% | 10.12M 13.11% | 4.87M 51.88% | 5.51M 13.23% | 4.47M 18.96% | |
cash at end of period | 5.81M - | 5.89M 1.36% | 3.05M 48.19% | 575K 81.16% | 182K 68.35% | 9.36M 5,041.21% | 6.76M 27.75% | 4.16M 38.51% | 3.29M 20.78% | 2.58M 21.50% | 4.46M 72.65% | 4.33M 3.02% | 3.49M 19.41% | 3.29M 5.53% | 430K 86.95% | 660K 53.49% | 1.06M 60.91% | 856K 19.40% | 1.17M 36.21% | 1.96M 67.75% | 3.31M 69.22% | 3.24M 2.21% | 2.20M 31.97% | 2.78M 26.43% | 3.28M 17.89% | 8.34M 154.17% | 6.94M 16.77% | 8.55M 23.19% | 7.43M 13.14% | 4.69M 36.91% | 4.00M 14.70% | 4.78M 19.58% | 8.70M 81.99% | 9.01M 3.52% | 8.06M 10.54% | 10.83M 34.35% | 11.64M 7.57% | 10.10M 13.26% | 4.87M 51.80% | 5.51M 13.23% | 4.47M 18.96% | 2.62M 41.41% | |
operating cash flow | -1.66M - | 125K 107.55% | -2.79M 2,330.40% | -2.46M 11.80% | -2.38M 3.42% | -2.01M 15.45% | -2.54M 26.64% | -2.58M 1.61% | -726K 71.90% | -599K 17.49% | -2.45M 309.68% | -138K 94.38% | -646K 368.12% | 398K 161.61% | -1.95M 589.45% | 268K 113.76% | 446K 66.42% | 9K 97.98% | 336K 3,633.33% | 64K 80.95% | 1.21M 1,790.63% | 252K 79.17% | -279K 210.71% | 360K 229.03% | 279K 22.50% | 2.54M 812.19% | -715K 128.09% | 879K 222.94% | 135K 84.64% | -1.98M 1,566.67% | 216K 110.91% | 1.23M 468.52% | 4.26M 246.66% | 796K 81.30% | -195K 124.50% | 3.29M 1,785.13% | 1.57M 52.13% | -709K 145.07% | -3.99M 462.91% | 589K 114.76% | -919K 256.03% | -1.82M 97.61% | |
capital expenditure | -88K - | -70K 20.45% | -33K 52.86% | -38K 15.15% | -13K 65.79% | -35K 169.23% | -29K 17.14% | -15K 48.28% | -132K 780% | -146K 10.61% | -17K 88.36% | -11K 35.29% | -153K 1,290.91% | -585K 282.35% | -910K 55.56% | -32K 96.48% | -75K 134.38% | -212K 182.67% | -211K 0.47% | -275K 30.33% | -207K 24.73% | -141K 31.88% | -749K 431.21% | 227K 130.31% | -171K 175.33% | -1.53M 792.98% | -718K 52.98% | -506K 29.53% | -1.20M 137.75% | -854K 29.01% | -907K 6.21% | -566K 37.60% | -405K 28.45% | -506K 24.94% | -754K 49.01% | -604K 19.89% | -754K 24.83% | -760K 0.80% | -668K 12.11% | -153K 77.10% | -126K 17.65% | 111K 188.10% | |
free cash flow | -1.74M - | 55K 103.15% | -2.82M 5,229.09% | -2.50M 11.49% | -2.39M 4.37% | -2.04M 14.45% | -2.57M 25.89% | -2.60M 1.05% | -858K 66.99% | -745K 13.17% | -2.47M 231.68% | -149K 93.97% | -799K 436.24% | -187K 76.60% | -2.86M 1,428.34% | 236K 108.26% | 371K 57.20% | -203K 154.72% | 125K 161.58% | -211K 268.80% | 1.00M 575.36% | 111K 88.93% | -1.03M 1,026.13% | 587K 157.10% | 108K 81.60% | 1.02M 842.59% | -1.43M 240.77% | 373K 126.03% | -1.07M 386.33% | -2.83M 165.36% | -691K 75.62% | 662K 195.80% | 3.85M 481.87% | 290K 92.47% | -949K 427.24% | 2.68M 382.61% | 819K 69.46% | -1.47M 279.37% | -4.66M 217.15% | 436K 109.36% | -1.04M 339.68% | -1.71M 63.16% |
All numbers in (except ratios and percentages)