SFUN
COM:FANG
房天下 (Fang.com)
- Stock
Last Close
3.02
01/01 00:00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 217.15M - | 121.22M 44.18% | 168.16M 38.72% | 190.53M 13.31% | 222.97M 17.03% | 123.45M 44.63% | 210.89M 70.82% | 248.51M 17.84% | 300.70M 21.00% | 204.62M 31.95% | 286.98M 40.25% | 250.13M 12.84% | 174.66M 30.17% | 109.80M 37.13% | 110.09M 0.26% | 112.18M 1.90% | 112.22M 0.03% | 62.83M 44.01% | 74.41M 18.42% | 83.60M 12.36% | 82.18M 1.70% | 51.89M 36.86% | 67.56M 30.21% | 67.55M 0.02% | 49.61M 26.56% | 38.27M 22.85% | 66.84M 74.65% | 56.68M 15.21% | 56.51M 0.30% | |
cost of revenue | 27.80M - | 24.91M 10.42% | 29.29M 17.61% | 48.83M 66.71% | 42.71M 12.53% | 43.63M 2.16% | 104.93M 140.48% | 188.46M 79.61% | 218.37M 15.87% | 209.81M 3.92% | 231.14M 10.17% | 157.00M 32.07% | 89.40M 43.06% | 60.73M 32.08% | 48.73M 19.76% | 35.44M 27.26% | 29.70M 16.20% | 20.24M 31.85% | 8.11M 59.92% | 17.78M 119.18% | 12.44M 30.06% | 11.45M 7.92% | 8.25M 27.92% | 5.69M 31.02% | 5.87M 3.16% | 5.41M 7.95% | 3.60M 33.36% | 5.07M 40.61% | 3.54M 30.02% | |
gross profit | 189.35M - | 96.32M 49.13% | 138.86M 44.18% | 141.70M 2.04% | 180.26M 27.21% | 79.82M 55.72% | 105.96M 32.75% | 60.05M 43.33% | 82.33M 37.12% | -5.18M 106.30% | 55.84M 1,177.39% | 93.13M 66.77% | 85.26M 8.45% | 49.08M 42.44% | 61.37M 25.04% | 76.74M 25.05% | 82.52M 7.53% | 42.59M 48.39% | 66.30M 55.66% | 65.82M 0.72% | 69.74M 5.96% | 40.44M 42.02% | 59.31M 46.67% | 61.86M 4.29% | 43.73M 29.30% | 32.87M 24.85% | 63.24M 92.42% | 51.61M 18.39% | 52.96M 2.62% | |
selling and marketing expenses | 34.82M - | 27.53M 20.93% | 31.75M 15.30% | 41.02M 29.21% | 47.57M 15.97% | 48.02M 0.93% | 54.46M 13.43% | 52.82M 3.02% | 81.31M 53.93% | 61.60M 24.24% | 52.26M 15.15% | 56.73M 8.54% | 59.23M 4.40% | 23.41M 60.47% | 23.10M 1.33% | 16.92M 26.75% | 27.82M 64.41% | 15.62M 43.84% | 19.03M 21.82% | 21.04M 10.54% | 13.85M 34.18% | 18.57M 34.11% | 16.14M 13.09% | 14.82M 8.15% | 26.38M 78.01% | 13.56M 48.60% | 14.89M 9.79% | 15.08M 1.26% | 16.36M 8.54% | |
general and administrative expenses | 28.16M - | 19.32M 31.41% | 25.85M 33.84% | 30.18M 16.72% | 25.23M 16.39% | 23.81M 5.64% | 29.04M 21.99% | 38.97M 34.18% | 33.59M 13.79% | 43.38M 29.13% | 36.36M 16.18% | 36.18M 0.50% | 35.34M 2.32% | 31.38M 11.19% | 43.62M 39.01% | 41.76M 4.28% | 18.92M 54.68% | 30.74M 62.45% | 33.85M 10.11% | 29.84M 11.83% | 43.95M 47.27% | 23.93M 45.57% | 15.66M 34.55% | 21.69M 38.50% | 39.70M 83.06% | 18.56M 53.26% | 41.27M 122.40% | 20.00M 51.52% | 25.83M 29.11% | |
selling general and administrative expenses | 62.98M - | 46.85M 25.62% | 57.60M 22.95% | 71.20M 23.60% | 72.80M 2.25% | 71.82M 1.34% | 83.50M 16.27% | 91.78M 9.92% | 114.90M 25.18% | 104.97M 8.64% | 88.62M 15.58% | 92.91M 4.83% | 94.56M 1.79% | 54.79M 42.06% | 66.72M 21.77% | 58.68M 12.06% | 46.74M 20.34% | 46.36M 0.81% | 52.88M 14.06% | 50.88M 3.78% | 57.80M 13.59% | 42.49M 26.48% | 31.80M 25.17% | 36.51M 14.83% | 66.09M 81.01% | 32.12M 51.40% | 56.16M 74.85% | 35.08M 37.53% | 42.19M 20.27% | |
research and development expenses | ||||||||||||||||||||||||||||||
other expenses | -1.13M - | -1.02M 9.90% | -2.09M 104.91% | -3.41M 63.51% | -1.52M 55.51% | 222K 114.61% | -935K 521.17% | -2.41M 157.75% | -1.19M 50.71% | -2.60M 118.86% | -1.07M 58.96% | -1.86M 74.51% | -1.35M 27.23% | -364K 73.14% | -228K 37.36% | -782K 242.98% | -1.21M 55.12% | -75K 93.82% | -3.58M 4,676% | -641K 82.10% | -412K 35.73% | -339K 17.72% | -1.97M 482.01% | -1.43M 27.57% | -3.42M 139.40% | -2.28M 33.27% | 250K 110.95% | -1.26M 605.20% | 4.31M 440.93% | |
cost and expenses | 89.66M - | 70.74M 21.10% | 84.80M 19.89% | 116.61M 37.51% | 113.99M 2.25% | 115.68M 1.48% | 187.50M 62.09% | 277.84M 48.18% | 332.08M 19.52% | 312.18M 5.99% | 318.69M 2.09% | 248.04M 22.17% | 182.61M 26.38% | 115.16M 36.94% | 115.22M 0.06% | 93.34M 18.99% | 75.23M 19.40% | 66.53M 11.57% | 57.41M 13.71% | 68.02M 18.48% | 69.82M 2.65% | 53.60M 23.23% | 38.08M 28.97% | 40.77M 7.09% | 68.54M 68.09% | 35.24M 48.58% | 60.01M 70.28% | 38.88M 35.20% | 50.04M 28.70% | |
operating expenses | 61.85M - | 45.83M 25.90% | 55.51M 21.12% | 67.78M 22.10% | 71.28M 5.16% | 72.04M 1.07% | 82.57M 14.61% | 89.38M 8.24% | 113.71M 27.23% | 102.37M 9.97% | 87.56M 14.47% | 91.04M 3.98% | 93.21M 2.38% | 54.43M 41.60% | 66.50M 22.17% | 57.90M 12.93% | 45.53M 21.36% | 46.29M 1.66% | 49.30M 6.50% | 50.24M 1.91% | 57.38M 14.22% | 42.15M 26.54% | 29.82M 29.25% | 35.08M 17.63% | 62.66M 78.63% | 29.83M 52.39% | 56.41M 89.07% | 33.82M 40.04% | 46.50M 37.49% | |
interest expense | 4.49M - | 5.09M 13.50% | 4.08M 19.81% | 4.06M 0.61% | 4.07M 0.22% | 4.10M 0.79% | 4.12M 0.54% | 3.93M 4.75% | 4.37M 11.23% | 4.61M 5.54% | 4.60M 0.30% | 4.07M 11.42% | 7.51M 84.57% | 3.84M 48.88% | 4.40M 14.55% | 4.54M 3.14% | 3.37M 25.65% | 5.49M 62.57% | 5.62M 2.37% | 5.81M 3.47% | 4.26M 26.61% | 6.04M 41.77% | 5.70M 5.77% | 5.18M 8.97% | 8.48M 63.47% | 8.46M 0.18% | 3.81M 55.02% | 5.53M 45.22% | 6.08M 10.10% | |
ebitda | 135.79M - | 61.82M 54.48% | 96.19M 55.60% | 83.99M 12.68% | 113.20M 34.78% | 15.83M 86.02% | 30.46M 92.43% | -23.90M 178.45% | -22.45M 6.06% | -104.06M 363.53% | -27.31M 73.76% | 7.15M 126.20% | 211K 97.05% | -3.37M 1,695.73% | 1.75M 152.09% | 23.89M 1,262.31% | 37.02M 54.93% | -43.57M 217.69% | -59.24M 35.98% | 11.19M 118.89% | -16.56M 248.03% | 32.07M 293.64% | -10.73M 133.46% | 5.80M 154.04% | -20.02M 445.22% | -33.14M 65.51% | 8.61M 125.97% | 35.70M 314.72% | 1.82M 94.90% | |
operating income | 126.71M - | 49.52M 60.92% | 81.74M 65.06% | 70.69M 13.52% | 107.59M 52.21% | 7.48M 93.05% | 22.31M 198.45% | -31.73M 242.23% | -32.53M 2.50% | -110.16M 238.66% | -32.78M 70.24% | 220K 100.67% | -8.89M 4,140.91% | -6.12M 31.16% | -6.06M 0.95% | 18.36M 402.92% | 36.01M 96.11% | -3.91M 110.87% | 16.71M 527.17% | 15.26M 8.72% | 11.74M 23.04% | -1.95M 116.63% | 29.02M 1,586.02% | 26.73M 7.89% | -19.11M 171.51% | 2.66M 113.93% | 6.39M 140.11% | 17.72M 177.13% | 5.93M 66.55% | |
depreciation and amortization | 9.08M - | 12.30M 35.40% | 14.45M 17.51% | 13.31M 7.91% | 3.06M 76.97% | 8.35M 172.56% | 8.15M 2.45% | 7.84M 3.84% | 4.43M 43.52% | 6.10M 37.82% | 5.47M 10.25% | 6.93M 26.65% | 9.10M 31.25% | 2.75M 69.75% | 7.82M 183.91% | 5.53M 29.22% | 1.01M 81.76% | -39.65M 4,030.03% | -75.96M 91.55% | -4.07M 94.64% | -28.31M 595.85% | 34.03M 220.21% | -39.76M 216.83% | -20.93M 47.35% | -908K 95.66% | -35.80M 3,843.17% | 2.21M 106.18% | 17.98M 712.06% | -4.11M 122.84% | |
total other income expenses net | 4.58M - | 7.20M 57.40% | 10.37M 43.89% | 9.25M 10.78% | -1.52M 116.49% | 4.23M 377.44% | 4.02M 4.99% | 3.90M 2.89% | 1.28M 67.21% | 1.47M 14.69% | 878K 40.19% | 2.86M 226.20% | 1.58M 44.66% | -1.09M 168.64% | 3.42M 413.88% | 994K 70.89% | -2.37M 338.13% | -45.14M 1,807.01% | -81.57M 80.72% | -9.88M 87.89% | -32.57M 229.66% | 27.98M 185.92% | -51.57M 284.31% | -26.12M 49.36% | -8.12M 68.91% | -44.27M 445.14% | -1.59M 96.41% | 12.45M 882.65% | -10.19M 181.86% | |
income before tax | 131.29M - | 56.72M 56.80% | 92.10M 62.37% | 79.93M 13.21% | 106.07M 32.69% | 11.71M 88.96% | 26.33M 124.93% | -27.83M 205.69% | -31.25M 12.28% | -108.69M 247.84% | -31.90M 70.65% | 3.08M 109.67% | -7.30M 336.87% | -7.21M 1.33% | -2.65M 63.28% | 19.36M 831.28% | 33.64M 73.81% | -49.05M 245.80% | -64.86M 32.22% | 5.38M 108.29% | -20.82M 487.14% | 26.03M 225.00% | -22.55M 186.64% | 615K 102.73% | -27.23M 4,528.46% | -41.60M 52.75% | 4.80M 111.55% | 30.17M 528.19% | -4.26M 114.14% | |
income tax expense | 19.21M - | 15.20M 20.89% | 23.90M 57.23% | 18.94M 20.75% | 23.57M 24.42% | 5.62M 76.14% | 10.17M 80.93% | -29.23M 387.36% | 7.53M 125.76% | 5.16M 31.48% | 8.70M 68.57% | 8.03M 7.66% | 3.08M 61.65% | 4.81M 56.14% | -553K 111.50% | 4.12M 845.75% | 13.06M 216.73% | -4.18M 131.97% | -38.29M 816.95% | 3.10M 108.10% | 24.92M 703.64% | 12.63M 49.32% | -20.61M 263.19% | -117K 99.43% | 63K 153.85% | -2.53M 4,111.11% | -16.68M 559.87% | 19.24M 215.39% | -4.19M 121.77% | |
net income | 112.09M - | 41.52M 62.96% | 68.20M 64.25% | 60.99M 10.57% | 82.50M 35.27% | 6.11M 92.60% | 16.17M 164.71% | 1.41M 91.31% | -38.77M 2,859.72% | -113.83M 193.57% | -40.60M 64.33% | -4.95M 87.81% | -10.38M 109.80% | -12.02M 15.74% | -2.09M 82.58% | 15.23M 827.81% | 20.58M 35.13% | -44.88M 318.01% | -26.57M 40.80% | 2.28M 108.58% | -45.75M 2,107.42% | 13.40M 129.29% | 4.18M 68.81% | 732K 82.49% | -28.56M 4,001.91% | -39.08M 36.81% | 21.48M 154.96% | 10.93M 49.10% | -75K 100.69% | |
weighted average shs out | 7.83M - | 8.19M 4.47% | 8.19M 0.08% | 8.23M 0.42% | 8.20M 0.36% | 8.27M 0.93% | 8.29M 0.16% | 8.82M 6.43% | 8.82M 0% | 9.51M 7.81% | 9.48M 0.27% | 9.38M 1.07% | 9.12M 2.75% | 8.84M 3.12% | 8.84M 0.08% | 8.85M 0.05% | 8.91M 0.65% | 8.87M 0.37% | 8.89M 0.14% | 8.90M 0.14% | 8.95M 0.60% | 8.97M 0.20% | 8.36M 6.79% | 7.32M 12.44% | 8.97M 22.60% | 9.53M 6.20% | 8.95M 6.10% | 9.11M 1.79% | 9.01M 1.14% | |
weighted average shs out dil | 8.85M - | 9.26M 4.68% | 9.25M 0.11% | 9.34M 0.96% | 9.12M 2.37% | 8.99M 1.38% | 8.82M 1.88% | 8.82M 0.05% | 8.82M 0% | 9.51M 7.81% | 9.48M 0.27% | 9.38M 1.07% | 9.12M 2.75% | 8.84M 3.12% | 8.84M 0.08% | 9.41M 6.39% | 9.53M 1.33% | 8.87M 6.94% | 8.89M 0.14% | 9.12M 2.69% | 8.95M 1.90% | 9.06M 1.25% | 8.36M 7.76% | 7.32M 12.44% | 8.97M 22.60% | 9.53M 6.20% | 8.95M 6.10% | 9.11M 1.79% | 9.01M 1.14% | |
eps | 14.31 - | 5.07 64.57% | 8.33 64.30% | 7.41 11.04% | 10.07 35.90% | 0.74 92.65% | 1.95 163.51% | 0.16 91.79% | -4.40 2,850.00% | -11.97 172.05% | -4.28 64.24% | -0.53 87.62% | -1.14 115.09% | -1.36 19.30% | -0.24 82.35% | 1.72 816.67% | 2.31 34.30% | -5.06 319.05% | -2.99 40.91% | 0.26 108.70% | -5.11 2,065.38% | 1.49 129.16% | 0.50 66.44% | 0.10 80% | -3.18 3,280.00% | -4.10 28.93% | 2.40 158.54% | 1.20 50% | -0.01 100.69% | |
epsdiluted | 12.67 - | 4.48 64.64% | 7.37 64.51% | 6.53 11.40% | 9.05 38.59% | 0.68 92.49% | 1.83 169.12% | 0.16 91.26% | -4.40 2,850.00% | -11.97 172.05% | -4.28 64.24% | -0.53 87.62% | -1.14 115.09% | -1.36 19.30% | -0.24 82.35% | 1.62 775.00% | 2.16 33.33% | -5.06 334.26% | -2.99 40.91% | 0.25 108.36% | -5.11 2,144% | 1.48 128.96% | 0.50 66.22% | 0.10 80% | -3.18 3,280.00% | -4.10 28.93% | 2.40 158.54% | 1.20 50% | -0.01 100.69% |
All numbers in (except ratios and percentages)