COM:FAURECIA
FORVIA
- Stock
Last Close
21.27
02/06 15:36
Market Cap
4.19B
Beta: -
Volume Today
1.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.51B - | 4.71B 4.44% | 4.71B 0% | 4.71B 0% | 4.71B 0% | 4.69B 0.31% | 4.69B 0% | 4.69B 0% | 4.69B 0% | 4.68B 0.32% | 4.68B 0% | 4.68B 0% | 4.68B 0% | 5.05B 7.86% | 5.05B 0% | 5.05B 0% | 5.05B 0% | 4.38B 13.17% | 4.38B 0% | 4.38B 0% | 4.38B 0% | 4.44B 1.39% | 4.44B 0% | 4.44B 0% | 4.44B 0% | 3.66B 17.53% | 3.66B 0% | 3.66B 0% | 3.66B 0% | 3.90B 6.58% | 3.90B 0% | 3.90B 0% | 3.90B 0% | 6.36B 63.01% | 6.36B 0% | 6.36B 0% | 6.36B 0% | 6.81B 7.00% | 13.62B 100% | 6.81B 49.98% | 13.63B 100% | 6.77B 50.34% | 13.53B 100% | |
cost of revenue | 4.16B - | 4.32B 3.82% | 4.32B 0% | 4.32B 0% | 4.32B 0% | 4.26B 1.43% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.20B 1.41% | 4.20B 0% | 4.20B 0% | 4.20B 0% | 4.52B 7.63% | 4.52B 0% | 4.52B 0% | 4.52B 0% | 3.81B 15.59% | 3.81B 0% | 3.81B 0% | 3.81B 0% | 3.82B 0.25% | 3.82B 0% | 3.82B 0% | 3.82B 0% | 3.29B 13.79% | 3.29B 0% | 3.29B 0% | 3.29B 0% | 3.43B 4.21% | 3.43B 0% | 3.43B 0% | 3.43B 0% | 5.56B 61.89% | 5.56B 0% | 5.56B 0% | 5.56B 0% | 5.89B 5.88% | 11.87B 101.66% | 5.91B 50.23% | 11.91B 101.62% | 5.86B 50.81% | 11.81B 101.59% | |
gross profit | 348.13M - | 389.27M 11.82% | 389.27M 0% | 389.27M 0% | 389.27M 0% | 436.40M 12.11% | 436.40M 0% | 436.40M 0% | 436.40M 0% | 481.48M 10.33% | 481.48M 0% | 481.48M 0% | 481.48M 0% | 528.92M 9.86% | 528.92M 0% | 528.92M 0% | 528.92M 0% | 568.98M 7.57% | 568.98M 0% | 568.98M 0% | 568.98M 0% | 620.48M 9.05% | 620.48M 0% | 620.48M 0% | 620.48M 0% | 368.70M 40.58% | 368.70M 0% | 368.70M 0% | 368.70M 0% | 470.85M 27.71% | 470.85M 0% | 470.85M 0% | 470.85M 0% | 806.02M 71.19% | 806.02M 0% | 806.02M 0% | 806.02M 0% | 924.75M 14.73% | 1.75B 89.45% | 906.45M 48.26% | 1.72B 89.45% | 908.30M 47.11% | 1.72B 89.73% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 150.05M - | 162.07M 8.01% | 162.07M 0% | 162.07M 0% | 162.07M 0% | 159.30M 1.71% | 159.30M 0% | 159.30M 0% | 159.30M 0% | 166.55M 4.55% | 166.55M 0% | 166.55M 0% | 166.55M 0% | 170.10M 2.13% | 170.10M 0% | 170.10M 0% | 170.10M 0% | 175.80M 3.35% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 194.63M 10.71% | 194.63M 0% | 194.63M 0% | 194.63M 0% | 181.53M 6.73% | 181.53M 0% | 181.53M 0% | 181.53M 0% | 172.70M 4.86% | 172.70M 0% | 172.70M 0% | 172.70M 0% | 303.13M 75.52% | 303.13M 0% | 303.13M 0% | 303.13M 0% | |||||||
selling general and administrative expenses | 150.05M - | 162.07M 8.01% | 162.07M 0% | 162.07M 0% | 162.07M 0% | 159.30M 1.71% | 159.30M 0% | 159.30M 0% | 159.30M 0% | 166.55M 4.55% | 166.55M 0% | 166.55M 0% | 166.55M 0% | 170.10M 2.13% | 170.10M 0% | 170.10M 0% | 170.10M 0% | 175.80M 3.35% | 175.80M 0% | 175.80M 0% | 175.80M 0% | 194.63M 10.71% | 194.63M 0% | 194.63M 0% | 194.63M 0% | 181.53M 6.73% | 181.53M 0% | 181.53M 0% | 181.53M 0% | 172.70M 4.86% | 172.70M 0% | 172.70M 0% | 172.70M 0% | 303.13M 75.52% | 303.13M 0% | 303.13M 0% | 303.13M 0% | 329.20M 8.60% | 647.60M 96.72% | 317.15M 51.03% | 622.70M 96.34% | 320.10M 48.59% | 629.10M 96.53% | |
research and development expenses | 63.50M - | 58.88M 7.28% | 58.88M 0% | 58.88M 0% | 58.88M 0% | 69.60M 18.22% | 69.60M 0% | 69.60M 0% | 69.60M 0% | 72.38M 3.99% | 72.38M 0% | 72.38M 0% | 72.38M 0% | 66.25M 8.46% | 66.25M 0% | 66.25M 0% | 66.25M 0% | 74.70M 12.75% | 74.70M 0% | 74.70M 0% | 74.70M 0% | 105M 40.56% | 105M 0% | 105M 0% | 105M 0% | 85.63M 18.45% | 85.63M 0% | 85.63M 0% | 85.63M 0% | 82.72M 3.39% | 82.72M 0% | 82.72M 0% | 82.72M 0% | 224.18M 170.99% | 224.18M 0% | 224.18M 0% | 224.18M 0% | 437.75M 95.27% | 516M 17.88% | 384.65M 25.46% | 416.40M 8.25% | 414.55M 0.44% | 486.80M 17.43% | |
other expenses | -427.10M - | -441.05M 3.27% | -441.05M 0% | -441.05M 0% | -441.05M 0% | -456.57M 3.52% | -456.57M 0% | -456.57M 0% | -456.57M 0% | -477.85M 4.66% | -477.85M 0% | -477.85M 0% | -477.85M 0% | -515.35M 7.85% | -515.35M 0% | -515.35M 0% | -515.35M 0% | -565.70M 9.77% | -565.70M 0% | -565.70M 0% | -565.70M 0% | -679.48M 20.11% | -679.48M 0% | -679.48M 0% | -679.48M 0% | -647.17M 4.75% | -647.17M 0% | -647.17M 0% | -647.17M 0% | -650.33M 0.49% | -650.33M 0% | -650.33M 0% | -650.33M 0% | -1.37B 110.03% | -1.37B 0% | -1.37B 0% | -1.37B 0% | -12.86B - | 200K - | |||||
cost and expenses | 4.37B - | 4.54B 3.78% | 4.54B 0% | 4.54B 0% | 4.54B 0% | 4.48B 1.19% | 4.48B 0% | 4.48B 0% | 4.48B 0% | 4.44B 1.09% | 4.44B 0% | 4.44B 0% | 4.44B 0% | 4.75B 7.17% | 4.75B 0% | 4.75B 0% | 4.75B 0% | 4.07B 14.47% | 4.07B 0% | 4.07B 0% | 4.07B 0% | 4.14B 1.72% | 4.14B 0% | 4.14B 0% | 4.14B 0% | 3.58B 13.31% | 3.58B 0% | 3.58B 0% | 3.58B 0% | 3.71B 3.55% | 3.71B 0% | 3.71B 0% | 3.71B 0% | 6.14B 65.41% | 6.14B 0% | 6.14B 0% | 6.14B 0% | 6.59B 7.33% | 13.03B 97.74% | 6.48B 50.25% | 12.95B 99.71% | 6.56B 49.32% | 12.93B 96.97% | |
operating expenses | -213.55M - | -220.10M 3.07% | -220.10M 0% | -220.10M 0% | -220.10M 0% | -227.68M 3.44% | -227.68M 0% | -227.68M 0% | -227.68M 0% | -238.93M 4.94% | -238.93M 0% | -238.93M 0% | -238.93M 0% | -279M 16.77% | -279M 0% | -279M 0% | -279M 0% | -315.20M 12.97% | -315.20M 0% | -315.20M 0% | -315.20M 0% | -379.85M 20.51% | -379.85M 0% | -379.85M 0% | -379.85M 0% | -380.02M 0.05% | -380.02M 0% | -380.02M 0% | -380.02M 0% | -394.90M 3.91% | -394.90M 0% | -394.90M 0% | -394.90M 0% | -838.60M 112.36% | -838.60M 0% | -838.60M 0% | -838.60M 0% | 705.10M 184.08% | 1.16B 65.03% | 576.65M 50.44% | 1.04B 80.20% | 703.90M 32.26% | 1.12B 58.50% | |
interest expense | 51.38M - | 50.05M 2.58% | 50.05M 0% | 50.05M 0% | 50.05M 0% | 45.38M 9.34% | 45.38M 0% | 45.38M 0% | 45.38M 0% | 39.50M 12.95% | 39.50M 0% | 39.50M 0% | 39.50M 0% | 31.93M 19.18% | 31.93M 0% | 31.93M 0% | 31.93M 0% | 31.07M 2.66% | 31.07M 0% | 31.07M 0% | 31.07M 0% | 51.50M 65.73% | 51.50M 0% | 51.50M 0% | 51.50M 0% | 52.52M 1.99% | 52.52M 0% | 52.52M 0% | 52.52M 0% | 60.95M 16.04% | 60.95M 0% | 60.95M 0% | 60.95M 0% | 16.30M 73.26% | 16.30M 0% | 16.30M 0% | 16.30M 0% | 280.20M - | 306M - | 320.20M - | ||||
ebitda | 89.45M - | 120.25M 34.43% | 120.25M 0% | 120.25M 0% | 120.25M 0% | 184.68M 53.58% | 184.68M 0% | 184.68M 0% | 184.68M 0% | 246.25M 33.34% | 246.25M 0% | 246.25M 0% | 246.25M 0% | 250.22M 1.61% | 250.22M 0% | 250.22M 0% | 250.22M 0% | 256.50M 2.51% | 256.50M 0% | 256.50M 0% | 256.50M 0% | 254.72M 0.69% | 254.72M 0% | 254.72M 0% | 254.72M 0% | 11.60M 95.45% | 11.60M 0% | 11.60M 0% | 11.60M 0% | 99.10M 754.31% | 99.10M 0% | 99.10M 0% | 99.10M 0% | 22.07M 77.72% | 22.07M 0% | 22.07M 0% | 22.07M 0% | 556.35M 2,420.27% | 1.26B 126.26% | 616.50M 51.02% | 1.38B 123.34% | 580M 57.88% | 1.29B 123.17% | |
operating income | 134.57M - | 169.18M 25.71% | 169.18M 0% | 169.18M 0% | 169.18M 0% | 208.72M 23.38% | 208.72M 0% | 208.72M 0% | 208.72M 0% | 242.55M 16.21% | 242.55M 0% | 242.55M 0% | 242.55M 0% | 249.93M 3.04% | 249.93M 0% | 249.93M 0% | 249.93M 0% | 253.78M 1.54% | 253.78M 0% | 253.78M 0% | 253.78M 0% | 240.63M 5.18% | 240.63M 0% | 240.63M 0% | 240.63M 0% | -11.32M 104.71% | -11.32M 0% | -11.32M 0% | -11.32M 0% | 75.95M 770.64% | 75.95M 0% | 75.95M 0% | 75.95M 0% | -32.58M 142.89% | -32.58M 0% | -32.58M 0% | -32.58M 0% | 283.25M 969.53% | 588.30M 107.70% | 328.50M 44.16% | 678.20M 106.45% | 297.95M 56.07% | 607.60M 103.93% | |
depreciation and amortization | -45.13M - | -48.92M 8.42% | -48.92M 0% | -48.92M 0% | -48.92M 0% | -24.05M 50.84% | -24.05M 0% | -24.05M 0% | -24.05M 0% | 3.70M 115.38% | 3.70M 0% | 3.70M 0% | 3.70M 0% | 300K 91.89% | 300K 0% | 300K 0% | 300K 0% | 2.73M 808.33% | 2.73M 0% | 2.73M 0% | 2.73M 0% | 14.10M 417.43% | 14.10M 0% | 14.10M 0% | 14.10M 0% | 22.93M 62.59% | 22.93M 0% | 22.93M 0% | 22.93M 0% | 23.15M 0.98% | 23.15M 0% | 23.15M 0% | 23.15M 0% | 54.65M 136.07% | 54.65M 0% | 54.65M 0% | 54.65M 0% | 273.10M 399.73% | 670.50M 145.51% | 288M 57.05% | 698.70M 142.60% | 282.05M 59.63% | 686.80M 143.50% | |
total other income expenses net | -85.28M - | -83.38M 2.23% | -83.38M 0% | -83.38M 0% | -83.38M 0% | -69.22M 16.97% | -69.22M 0% | -69.22M 0% | -69.22M 0% | -67.05M 3.14% | -67.05M 0% | -67.05M 0% | -67.05M 0% | -14.50M 78.37% | -14.50M 0% | -14.50M 0% | -14.50M 0% | -15.80M 8.97% | -15.80M 0% | -15.80M 0% | -15.80M 0% | -42.20M 167.09% | -42.20M 0% | -42.20M 0% | -42.20M 0% | -35M 17.06% | -35M 0% | -35M 0% | -35M 0% | -6.92M 80.21% | -6.92M 0% | -6.92M 0% | -6.92M 0% | 13.70M 297.83% | 13.70M 0% | 13.70M 0% | 13.70M 0% | -183.20M 1,437.23% | -388M 111.79% | -126.85M 67.31% | -272.90M 115.14% | -218.50M 19.93% | -436.90M 99.95% | |
income before tax | 49.30M - | 85.80M 74.04% | 85.80M 0% | 85.80M 0% | 85.80M 0% | 139.50M 62.59% | 139.50M 0% | 139.50M 0% | 139.50M 0% | 175.50M 25.81% | 175.50M 0% | 175.50M 0% | 175.50M 0% | 235.43M 34.15% | 235.43M 0% | 235.43M 0% | 235.43M 0% | 237.97M 1.08% | 237.97M 0% | 237.97M 0% | 237.97M 0% | 198.43M 16.62% | 198.43M 0% | 198.43M 0% | 198.43M 0% | -46.33M 123.35% | -46.33M 0% | -46.33M 0% | -46.33M 0% | 69.03M 249.00% | 69.03M 0% | 69.03M 0% | 69.03M 0% | -18.88M 127.35% | -18.88M 0% | -18.88M 0% | -18.88M 0% | 100.05M 630.07% | 200.30M 100.20% | 201.65M 0.67% | 405.30M 100.99% | 79.45M 80.40% | 170.70M 114.85% | |
income tax expense | 16.18M - | 28.77M 77.90% | 28.77M 0% | 28.77M 0% | 28.77M 0% | 46.35M 61.08% | 46.35M 0% | 46.35M 0% | 46.35M 0% | 47.30M 2.05% | 47.30M 0% | 47.30M 0% | 47.30M 0% | 65.45M 38.37% | 65.45M 0% | 65.45M 0% | 65.45M 0% | 47.50M 27.43% | 47.50M 0% | 47.50M 0% | 47.50M 0% | 41.70M 12.21% | 41.70M 0% | 41.70M 0% | 41.70M 0% | 30.85M 26.02% | 30.85M 0% | 30.85M 0% | 30.85M 0% | 34.70M 12.48% | 34.70M 0% | 34.70M 0% | 34.70M 0% | 46.58M 34.22% | 46.58M 0% | 46.58M 0% | 46.58M 0% | 57.85M 24.21% | 115.70M 100% | 58.35M 49.57% | 116.70M 100% | 29.60M 74.64% | 59.20M 100% | |
net income | 33.13M - | 57.02M 72.15% | 57.02M 0% | 57.02M 0% | 57.02M 0% | 93.15M 63.35% | 93.15M 0% | 93.15M 0% | 93.15M 0% | 128.20M 37.63% | 128.20M 0% | 128.20M 0% | 128.20M 0% | 169.97M 32.59% | 169.97M 0% | 169.97M 0% | 169.97M 0% | 190.47M 12.06% | 190.47M 0% | 190.47M 0% | 190.47M 0% | 156.72M 17.72% | 156.72M 0% | 156.72M 0% | 156.72M 0% | -77.17M 149.24% | -77.17M 0% | -77.17M 0% | -77.17M 0% | 34.33M 144.48% | 34.33M 0% | 34.33M 0% | 34.33M 0% | -65.45M 290.68% | -65.45M 0% | -65.45M 0% | -65.45M 0% | 5M 107.64% | 28.50M 470% | 108.80M 281.75% | 200M 83.82% | 2.40M 98.80% | 4.80M 100% | |
weighted average shs out | 122.29M - | 135.99M 11.20% | 135.99M 0% | 135.99M 0% | 135.99M 0% | 137.75M 1.29% | 137.75M 0% | 137.75M 0% | 137.75M 0% | 151.36M 9.88% | 151.36M 0% | 151.36M 0% | 151.36M 0% | 151.41M 0.04% | 151.41M 0% | 151.41M 0% | 151.41M 0% | 151.30M 0.07% | 151.30M 0% | 151.30M 0% | 151.30M 0% | 151.04M 0.17% | 151.04M 0% | 151.04M 0% | 151.04M 0% | 151.76M 0.48% | 151.76M 0% | 151.76M 0% | 151.76M 0% | 152.22M 0.30% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 200M 31.39% | 197.01M 1.49% | 197.78M 0.39% | 197.08M 0.35% | 240M 21.78% | 196.33M 18.19% | |
weighted average shs out dil | 122.56M - | 136.22M 11.15% | 136.22M 0% | 136.22M 0% | 136.22M 0% | 138.21M 1.46% | 138.21M 0% | 138.21M 0% | 138.21M 0% | 151.37M 9.52% | 151.37M 0% | 151.37M 0% | 151.37M 0% | 152.25M 0.59% | 152.25M 0% | 152.25M 0% | 152.25M 0% | 151.97M 0.18% | 151.97M 0% | 151.97M 0% | 151.97M 0% | 151.75M 0.15% | 151.75M 0% | 151.75M 0% | 151.75M 0% | 152.25M 0.33% | 152.25M 0% | 152.25M 0% | 152.25M 0% | 152.22M 0.02% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 152.22M 0% | 197.65M 29.85% | 197.65M 0% | 197.56M 0.05% | 197.60M 0.02% | 197.36M 0.12% | 197.36M 0% | |
eps | 0.27 - | 0.42 55.56% | 0.42 0% | 0.42 0% | 0.42 0% | 0.68 61.90% | 0.68 0% | 0.68 0% | 0.68 0% | 0.85 25.00% | 0.85 0% | 0.85 0% | 0.85 0% | 1.12 31.76% | 1.12 0% | 1.12 0% | 1.12 0% | 1.26 12.50% | 1.26 0% | 1.26 0% | 1.26 0% | 1.04 17.46% | 1.04 0% | 1.04 0% | 1.04 0% | -0.51 149.04% | -0.51 0% | -0.51 0% | -0.51 0% | 0.23 145.10% | 0.23 0% | 0.23 0% | 0.23 0% | -0.43 286.96% | -0.43 0% | -0.43 0% | -0.43 0% | 0.03 105.81% | 0.14 460.00% | 0.55 292.86% | 1.01 83.64% | 0.01 99.01% | 0.02 144.00% | |
epsdiluted | 0.27 - | 0.42 55.56% | 0.42 0% | 0.42 0% | 0.42 0% | 0.67 59.52% | 0.67 0% | 0.67 0% | 0.67 0% | 0.85 26.87% | 0.85 0% | 0.85 0% | 0.85 0% | 1.12 31.76% | 1.12 0% | 1.12 0% | 1.12 0% | 1.25 11.61% | 1.25 0% | 1.25 0% | 1.25 0% | 1.03 17.60% | 1.03 0% | 1.03 0% | 1.03 0% | -0.51 149.51% | -0.51 0% | -0.51 0% | -0.51 0% | 0.23 145.10% | 0.23 0% | 0.23 0% | 0.23 0% | -0.43 286.96% | -0.43 0% | -0.43 0% | -0.43 0% | 0.03 105.88% | 0.14 453.36% | 0.55 292.86% | 1.01 83.64% | 0.01 98.79% | 0.02 99.18% |
All numbers in (except ratios and percentages)