0484
COM:FORGAME
Forgame
- Stock
Last Close
0.76
22/11 08:08
Market Cap
118.98M
Beta: -
Volume Today
1.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 34.99M - | 23.62M 32.48% | 25.93M 9.75% | 39.54M 52.49% | 24.09M 39.07% | 37.18M 54.31% | 26.65M 28.31% | 19.18M 28.02% | 34.17M 78.10% | 34.71M 1.58% | 29.15M 16.01% | 16.39M 43.79% | 7.58M 53.77% | 9.16M 20.97% | 12.07M 31.67% | 7.87M 34.83% | 7.87M 0% | 9.69M 23.18% | 9.69M 0% | 9.40M 2.99% | 9.40M 0% | 11.40M 21.29% | 11.40M 0% | 16.19M 42.03% | 16.19M 0% | 11.96M 26.10% | 11.96M 0% | 10.79M 9.84% | 10.79M 0% | |
accumulated other comprehensive income loss | -34.80M - | -44.17M - | -48.89M - | -46.42M - | -32.19M - | -21.60M - | -45.03M - | -101.60M - | -151.61M - | -141.96M - | 590.18M - | 590.18M 0% | -170.65M 128.92% | -170.65M 0% | ||||||||||||||||
cash and cash equivalents | 946.76M - | 944.43M 0.25% | 851.95M 9.79% | 1.03B 20.70% | 927.13M 9.84% | 423.35M 54.34% | 267.99M 36.70% | 291.78M 8.88% | 654.91M 124.46% | 471.71M 27.97% | 757.02M 60.48% | 339.17M 55.20% | 317.96M 6.25% | 451.59M 42.03% | 385.52M 14.63% | 263.15M 31.74% | 263.15M 0% | 370.27M 40.71% | 370.27M 0% | 295.79M 20.11% | 295.79M 0% | 224.62M 24.06% | 224.62M 0% | 146.37M 34.84% | 146.37M 0% | 195.95M 33.88% | 195.95M 0% | 129.31M 34.01% | 129.31M 0% | |
cash and short term investments | 1.27B - | 1.12B 11.94% | 1.05B 6.10% | 1.23B 16.76% | 1.13B 8.24% | 1.11B 1.61% | 716.98M 35.35% | 392.36M 45.28% | 689.57M 75.75% | 471.71M 31.59% | 798.55M 69.29% | 339.17M 57.53% | 407.92M 20.27% | 513.70M 25.93% | 500.24M 2.62% | 311.38M 37.75% | 311.38M 0% | 372.27M 19.56% | 372.27M 0% | 333.36M 10.45% | 333.36M 0% | 326.91M 1.93% | 326.91M 0% | 327.64M 0.22% | 327.64M 0% | 334.40M 2.06% | 334.40M 0% | 370.87M 10.91% | 370.87M 0% | |
common stock | 80K - | 80K 0% | 80K 0% | 92K 15% | 88K 4.35% | 86K 2.27% | 87K 1.16% | 87K 0% | 87K 0% | 87K 0% | 86K 1.15% | 102K 18.60% | 102K 0% | 102K 0% | 102K 0% | 93K 8.82% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | 93K 0% | |
deferred revenue | ||||||||||||||||||||||||||||||
deferred revenue non current | 8.46M - | 5.97M 29.44% | 6.87M 14.95% | 2.04M 70.33% | 1.36M 33.33% | 591K 56.48% | 410K 30.63% | 1.30M 216.10% | 270K 79.17% | 225K 16.67% | 122K 45.78% | |||||||||||||||||||
deferrred tax liabilities non current | 687K - | 687K 0% | 844K 22.85% | 64K 92.42% | 64K 0% | 64K 0% | 32.18M 50,176.56% | 19K 99.94% | 459K 2,315.79% | 9.35M 1,936.17% | 116K 98.76% | 5.22M - | 4.83M - | 2.01M - | 1.61M - | |||||||||||||||
goodwill | 1.59M - | 1.59M - | 1.59M - | 205.88M - | 17.30M - | 17.30M - | 17.30M 0% | 17.30M - | 17.30M 0% | |||||||||||||||||||||
goodwill and intangible assets | 40.13M - | 39.63M 1.25% | 79.28M 100.08% | 79.50M 0.28% | 58.65M 26.23% | 31.32M 46.60% | 17.38M 44.51% | 14.63M 15.85% | 376.60M 2,474.84% | 9.02M 97.61% | 8.12M 9.91% | 137.35M 1,590.71% | 5.12M 96.27% | 4.52M 11.83% | 18.79M 316.01% | 19.29M 2.65% | 19.29M 0% | 19.02M 1.40% | 19.02M 0% | 18.77M 1.30% | 18.77M 0% | 18.52M 1.32% | 18.52M 0% | 18.27M 1.34% | 18.27M 0% | 32.99M 80.50% | 32.99M 0% | 40.60M 23.09% | 40.60M 0% | |
intangible assets | 38.54M - | 39.63M 2.81% | 77.70M 96.07% | 79.50M 2.32% | 57.06M 28.22% | 31.32M 45.11% | 17.38M 44.51% | 14.63M 15.85% | 170.71M 1,067.19% | 9.02M 94.72% | 8.12M 9.91% | 5.12M - | 1.49M - | 19.29M 1,194.56% | 1.72M - | 1.72M 0% | 18.77M 992.61% | 1.22M - | 1.22M 0% | 18.27M 1,395.50% | 32.99M - | 32.99M 0% | 40.60M 23.09% | 40.60M 0% | ||||||
inventory | 8.41M - | 142.41M 1,592.76% | 142.41M 0% | 80.93M 43.17% | 80.93M 0% | 64.99M 19.69% | 64.99M 0.00% | 35.40M 45.54% | 35.40M 0% | 29.10M 17.78% | 29.10M 0% | 16.25M 44.18% | 16.25M 0% | 13.77M 15.22% | 13.77M 0% | |||||||||||||||
long term debt | 21.39M - | 22.50M 5.20% | 8.79M 60.95% | 2.78M 68.32% | 2.42M 13.04% | 2.42M 0% | 3.74M 54.55% | 3.74M 0% | 3.13M 16.18% | 3.13M 0% | 2.50M - | 2.34M - | 1.28M 45.26% | 1.28M 0% | ||||||||||||||||
long term investments | -275.25M - | -9.75M 96.46% | 4.32M 144.33% | 27.77M 542.73% | -18.24M 165.68% | -572.35M 3,038.39% | -82.34M 85.61% | 266.57M 423.73% | -7.28M 102.73% | 42.35M - | 5.51M - | 35.03M 536.19% | -21.77M 162.13% | 110.40M 607.22% | 62.17M 43.68% | 89.95M 44.67% | 87.95M 2.22% | 98.14M 11.59% | 60.58M 38.28% | 136.88M 125.97% | 34.59M 74.73% | 139.54M 303.36% | -41.74M 129.91% | 91.05M 318.14% | 91.05M 0% | 109.17M 19.91% | 109.17M 0% | |||
net debt | -931.52M - | -944.43M 1.39% | -851.95M 9.79% | -1.03B 20.70% | -927.13M 9.84% | -423.35M 54.34% | -267.99M 36.70% | -291.78M 8.88% | -654.91M 124.46% | -471.71M 27.97% | -757.02M 60.48% | -296.33M 60.86% | -267.31M 9.80% | -428.28M 60.22% | -381.96M 10.81% | -260.73M 31.74% | -260.01M 0.28% | -362.53M 39.43% | -361.37M 0.32% | -288.65M 20.12% | -287.46M 0.41% | -224.62M 21.86% | -217.03M 3.38% | -146.37M 32.56% | -138.46M 5.40% | -194.67M 40.59% | -194.67M 0% | -129.31M 33.57% | -129.31M 0% | |
net receivables | 50.28M - | 58.52M - | 55.29M - | 77.06M - | 54.49M - | 66.35M - | 66.35M 0% | 7.35M 88.92% | 7.35M 0% | |||||||||||||||||||||
other assets | 15.29M - | 11.66M - | ||||||||||||||||||||||||||||
other current assets | 148.80M - | 141.57M 4.86% | 5.36M 96.21% | 200M 3,631.34% | 116.28M 41.86% | 87.24M 24.97% | 51.40M 41.08% | 100.58M 95.69% | 416.89M 314.47% | 558.67M 34.01% | 88.16M 84.22% | 511.56M 480.27% | 255.65M 50.03% | 113.68M 55.53% | 46.76M 58.87% | 65.20M 39.46% | 106.12M 62.76% | 48.29M 54.49% | 104.81M 117.03% | 71.40M 31.88% | 89.12M 24.82% | 101.11M 13.45% | 132.99M - | 162.44M - | 162.44M 0% | 35.40M 78.21% | 35.40M 0% | |||
other current liabilities | 144.70M - | 122.37M 15.43% | 124.69M 1.90% | 70.26M 43.65% | 54.09M 23.01% | 41.45M 23.37% | 76.58M 84.75% | 60.33M 21.22% | 275.35M 356.39% | 187.03M 32.08% | 112.22M 40.00% | 129.28M 15.20% | 91.05M 29.57% | 91.20M 0.17% | 45.37M 50.26% | 44.50M 1.90% | 43.78M 1.61% | 57.30M 30.86% | 56.14M 2.03% | 30.92M 44.92% | 29.73M 3.86% | 66.91M 125.09% | 61.82M 7.61% | 56.52M 8.58% | 50.95M 9.85% | 52.24M 2.53% | 52.24M 0% | 41.22M 21.10% | 41.22M 0% | |
other liabilities | 2.50M - | 2.34M - | ||||||||||||||||||||||||||||
other non current assets | 328.05M - | 188.42M 42.56% | 207.18M 9.96% | 203.95M 1.56% | 202.41M 0.75% | 695.48M 243.60% | 450.18M 35.27% | 106.55M 76.33% | 38.53M 63.84% | 51.07M 32.55% | 44.30M 13.25% | 116.95M 163.99% | 90.70M 22.44% | 62.11M 31.53% | 115.62M 86.16% | 5.20M 95.50% | 49.05M 843.21% | 4.79M 90.24% | 2.40M 49.75% | 4.82M 100.25% | 38.00M 689.08% | -251.98M 763.06% | 152.18M 160.39% | -241.49M 258.69% | 192.94M 179.89% | 10.68M 94.47% | 10.68M 0% | 1.32M 87.62% | 1.32M 0% | |
other non current liabilities | 4.83M - | 2.01M - | 1.61M - | |||||||||||||||||||||||||||
othertotal stockholders equity | 1.81B - | 1.81B 0.21% | 1.86B 2.67% | 2.07B 11.24% | 2.05B 1.11% | 1.98B 3.40% | 2.06B 3.88% | 2.00B 2.82% | 2.02B 1.26% | 1.97B 2.39% | 2.00B 1.52% | 2.08B 3.56% | 2.12B 2.22% | 2.07B 2.25% | 2.05B 1.07% | 2.15B 4.63% | 640.35M 70.17% | 2.15B 235.23% | 636.56M 70.35% | 2.15B 237.22% | 656.84M 69.40% | 2.02B 207.78% | 643.11M 68.19% | 2.00B 210.27% | 2.02B 1.04% | 2.15B - | 2.15B 0% | |||
preferred stock | ||||||||||||||||||||||||||||||
property plant equipment net | 64.21M - | 55.89M 12.95% | 43.37M 22.41% | 34.88M 19.56% | 26.20M 24.90% | 18.57M 29.11% | 8.22M 55.75% | 4.69M 42.92% | 8.56M 82.62% | 6.64M 22.45% | 8.15M 22.78% | 64.22M 687.48% | 44.07M 31.37% | 23.18M 47.40% | 5.74M 75.25% | 5.26M 8.38% | 5.26M 0% | 41.64M 691.90% | 41.64M 0% | 96.80M 132.48% | 96.80M 0% | 96.57M 0.24% | 96.57M 0% | 83.68M 13.35% | 83.68M 0% | 66.61M 20.40% | 66.61M 0% | 50.75M 23.81% | 50.75M 0% | |
retained earnings | -386.69M - | -408.46M 5.63% | -425.22M 4.10% | -439.67M 3.40% | -554.36M 26.09% | -678.54M 22.40% | -949.53M 39.94% | -969.61M 2.11% | -881.49M 9.09% | -1.13B 28.29% | -1.17B 3.75% | -1.16B 0.89% | -1.39B 19.46% | -1.41B 1.71% | -1.44B 1.82% | -1.40B 2.36% | -1.36B - | -1.35B - | -1.38B - | -1.38B - | -1.40B 1.50% | -1.40B - | -1.40B 0% | |||||||
short term debt | 15.24M - | 21.45M - | 28.16M 31.25% | 14.53M 48.41% | 770K 94.70% | 718K - | 4M 457.10% | 5.16M 29.03% | 4M 22.50% | 5.19M 29.80% | 5.09M - | 5.57M - | ||||||||||||||||||
short term investments | 325.54M - | 175.91M 45.96% | 200M 13.70% | 200M 0% | 200M 0% | 685.63M 242.82% | 449.00M 34.51% | 100.58M 77.60% | 34.65M 65.55% | 41.53M - | 89.96M - | 62.11M 30.96% | 114.72M 84.72% | 38.87M 66.12% | 48.23M 24.08% | 2M 95.85% | 2M 0% | 37.57M 1,778.35% | 37.57M 0% | 18.57M 50.58% | 102.29M 450.99% | 72.61M 29.02% | 181.28M 149.66% | 13.45M 92.58% | 13.45M 0% | 25.22M 87.46% | 25.22M 0% | |||
tax assets | 13.23M - | 20.74M 56.73% | 18.31M 11.73% | 11.41M 37.66% | 12.69M 11.14% | 9.37M 26.12% | 524K - | 4.38M - | 4.38M 0% | 4.38M 0% | 4.38M - | 4.38M - | 4.38M - | -34.59M - | ||||||||||||||||
tax payables | 24.20M - | 1.43M 94.10% | 7.58M 430.65% | 2.67M - | 1.62M 39.44% | 1.62M 0% | 1.62M 0% | 15.47M 854.88% | 11.58M 25.15% | 8.25M 28.78% | 6.27M 23.94% | 5.65M 10.00% | 4.27M 24.30% | 3.61M 15.44% | 5.04M - | 4.56M - | 4.64M - | |||||||||||||
total assets | 1.59B - | 1.56B 2.18% | 1.56B 0.15% | 1.74B 11.84% | 1.53B 12.54% | 1.38B 9.61% | 1.16B 15.73% | 1.11B 4.68% | 1.52B 37.56% | 1.10B 27.98% | 989.64M 9.80% | 1.17B 18.15% | 813.36M 30.44% | 756.60M 6.98% | 678.17M 10.37% | 700.06M 3.23% | 700.06M 0% | 713.39M 1.90% | 713.39M 0% | 706.00M 1.04% | 706.00M 0% | 724.02M 2.55% | 724.02M 0% | 688.71M 4.88% | 688.71M 0% | 655.76M 4.78% | 655.76M 0% | 629.24M 4.04% | 629.24M 0% | |
total current assets | 1.42B - | 1.26B 11.20% | 1.21B 4.37% | 1.39B 14.88% | 1.24B 10.31% | 1.20B 3.79% | 768.38M 35.77% | 715.00M 6.95% | 1.11B 54.75% | 1.03B 6.88% | 886.71M 13.94% | 850.73M 4.06% | 663.57M 22.00% | 627.37M 5.45% | 555.41M 11.47% | 559.91M 0.81% | 559.91M 0% | 558.00M 0.34% | 558.00M 0% | 487.47M 12.64% | 487.47M 0% | 456.75M 6.30% | 456.75M 0% | 435.56M 4.64% | 435.56M 0% | 454.44M 4.34% | 454.44M 0% | 427.40M 5.95% | 427.40M 0% | |
total current liabilities | 194.93M - | 146.00M 25.10% | 150.62M 3.17% | 109.80M 27.10% | 78.18M 28.79% | 78.63M 0.57% | 103.23M 31.29% | 79.52M 22.97% | 309.52M 289.25% | 221.74M 28.36% | 141.37M 36.24% | 167.12M 18.21% | 126.78M 24.14% | 114.90M 9.37% | 58.20M 49.34% | 52.37M 10.03% | 52.37M 0% | 70.99M 35.55% | 70.99M 0% | 44.32M 37.57% | 44.32M 0% | 78.31M 76.71% | 78.31M 0% | 72.71M 7.15% | 72.71M 0% | 64.21M 11.69% | 64.21M 0% | 52.01M 19.00% | 52.01M 0% | |
total debt | 15.24M - | 42.84M - | 50.65M 18.25% | 23.31M 53.98% | 3.55M 84.76% | 2.42M 31.89% | 3.14M 29.67% | 7.74M 146.65% | 8.90M 15% | 7.13M 19.84% | 8.33M 16.71% | 7.59M - | 7.91M - | 1.28M 83.79% | 1.28M 0% | |||||||||||||||
total investments | 50.29M - | 166.16M 230.40% | 204.32M 22.97% | 227.77M 11.48% | 181.76M 20.20% | 113.28M 37.67% | 366.65M 223.66% | 367.15M 0.14% | 27.37M 92.55% | 42.04M 53.61% | 83.88M 99.52% | 111.39M 32.79% | 95.47M 14.30% | 97.14M 1.76% | 92.96M 4.31% | 149.27M 60.58% | 110.40M 26.04% | 91.95M 16.71% | 89.95M 2.18% | 135.71M 50.88% | 98.14M 27.68% | 155.45M 58.39% | 136.88M 11.94% | 212.15M 54.98% | 139.54M 34.23% | 104.50M 25.11% | 104.50M 0% | 134.39M 28.60% | 134.39M 0% | |
total liabilities | 203.39M - | 151.97M 25.28% | 158.17M 4.08% | 112.52M 28.86% | 80.39M 28.56% | 79.28M 1.37% | 103.71M 30.81% | 80.88M 22.01% | 341.96M 322.82% | 221.98M 35.09% | 141.95M 36.05% | 197.85M 39.38% | 149.40M 24.49% | 123.68M 17.21% | 66.20M 46.47% | 59.62M 9.94% | 59.62M 0% | 76.74M 28.71% | 76.74M 0% | 49.06M 36.07% | 49.06M 0% | 80.81M 64.71% | 80.81M 0% | 75.05M 7.13% | 75.05M 0% | 65.49M 12.74% | 65.49M 0% | 53.04M 19.01% | 53.04M 0% | |
total liabilities and stockholders equity | 1.59B - | 1.56B 2.18% | 1.56B 0.15% | 1.74B 11.84% | 1.53B 12.54% | 1.38B 9.61% | 1.16B 15.73% | 1.11B 4.68% | 1.52B 37.56% | 1.10B 27.98% | 989.64M 9.80% | 1.17B 18.15% | 813.36M 30.44% | 756.60M 6.98% | 678.17M 10.37% | 700.06M 3.23% | 700.06M 0% | 713.39M 1.90% | 713.39M 0% | 706.00M 1.04% | 706.00M 0% | 724.02M - | 688.71M 4.88% | 688.71M 0% | 655.76M 4.78% | 655.76M 0% | 629.24M 4.04% | 629.24M 0% | ||
total non current assets | 170.38M - | 294.93M 73.11% | 352.46M 19.51% | 357.52M 1.43% | 281.71M 21.20% | 182.40M 35.25% | 393.44M 115.70% | 392.43M 0.26% | 416.93M 6.24% | 66.73M 84.00% | 102.93M 54.25% | 318.52M 209.46% | 149.79M 52.97% | 129.22M 13.73% | 122.77M 5.00% | 140.15M 14.16% | 140.15M 0% | 155.39M 10.88% | 155.39M 0% | 218.53M 40.63% | 218.53M 0% | 251.98M 15.30% | 267.27M 6.07% | 241.49M 9.64% | 253.15M 4.83% | 201.32M 20.47% | 201.32M 0% | 201.85M 0.26% | 201.85M 0% | |
total non current liabilities | 8.46M - | 5.97M 29.44% | 7.55M 26.45% | 2.72M 63.93% | 2.20M 19.16% | 655K 70.25% | 474K 27.63% | 1.36M 186.92% | 32.45M 2,285.81% | 244K 99.25% | 581K 138.11% | 30.73M 5,189.33% | 22.61M 26.41% | 8.79M 61.15% | 8.00M 8.93% | 7.25M 9.35% | 7.25M 0% | 5.75M 20.69% | 5.75M 0% | 4.75M 17.49% | 4.75M 0% | 2.50M - | 2.34M - | 1.28M 45.26% | 1.28M 0% | 1.03M 19.66% | 1.03M 0% | |||
total stockholders equity | 1.39B - | 1.40B 1.21% | 1.39B 0.89% | 1.63B 17.17% | 1.44B 11.44% | 1.30B 10.04% | 1.06B 18.51% | 1.03B 2.98% | 1.11B 7.89% | 843.27M 23.94% | 809.24M 4.04% | 912.63M 12.78% | 687.36M 24.68% | 660.93M 3.85% | 613.05M 7.24% | 640.44M 4.47% | 640.44M 0% | 636.66M 0.59% | 636.66M 0% | 656.93M 3.18% | 656.93M 0% | 643.21M 2.09% | 643.21M 0% | 613.66M 4.59% | 613.66M 0% | 590.27M 3.81% | 590.27M 0% | 576.21M 2.38% | 576.21M 0% |
All numbers in (except ratios and percentages)