0484
COM:FORGAME
Forgame
- Stock
Last Close
0.76
22/11 08:08
Market Cap
118.98M
Beta: -
Volume Today
1.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160.87M - | 160.87M 0% | 160.87M 0% | 160.87M 0% | 127.88M 20.50% | 127.88M 0% | 127.88M 0% | 127.88M 0% | 90.39M 29.32% | 90.39M 0% | 90.39M 0% | 90.39M 0% | 86.62M 4.18% | 86.62M 0% | 86.62M 0% | 86.62M 0% | 81.06M 6.41% | 81.06M 0% | 81.06M 0% | 81.06M 0% | 31.07M 61.67% | 31.07M 0% | 31.07M 0% | 31.07M 0% | 46.50M 49.67% | 46.50M 0% | 24.57M 47.17% | 24.57M 0% | 17.25M 29.77% | 17.25M 0% | 39.80M 130.68% | 39.80M 0% | 11.68M 70.66% | 11.68M 0% | 18.41M 57.60% | 18.41M 0% | 18.70M 1.57% | 18.70M 0% | |
cost of revenue | 54.57M - | 54.57M 0% | 54.57M 0% | 54.57M 0% | 85.03M 55.82% | 85.03M 0% | 85.03M 0% | 85.03M 0% | 72.25M 15.03% | 72.25M 0% | 72.25M 0% | 72.25M 0% | 31.05M 57.03% | 31.05M 0% | 31.05M 0% | 31.05M 0% | 21.48M 30.82% | 21.48M 0% | 21.48M 0% | 21.48M 0% | 23.47M 9.25% | 23.47M 0% | 23.47M 0% | 23.47M 0% | 41.66M 77.52% | 41.66M 0% | 22.61M 45.72% | 22.61M 0% | 4.15M 81.66% | 4.15M 0% | 39.36M 848.79% | 39.36M 0% | 8.45M 78.53% | 8.45M 0% | 9.59M 13.51% | 9.59M 0% | 17.23M 79.61% | 17.23M 0% | |
gross profit | 106.30M - | 106.30M 0% | 106.30M 0% | 106.30M 0% | 42.85M 59.69% | 42.85M 0% | 42.85M 0% | 42.85M 0% | 18.14M 57.68% | 18.14M 0% | 18.14M 0% | 18.14M 0% | 55.57M 206.39% | 55.57M 0% | 55.57M 0% | 55.57M 0% | 59.58M 7.22% | 59.58M 0% | 59.58M 0% | 59.58M 0% | 7.60M 87.24% | 7.60M 0% | 7.60M 0% | 7.60M 0% | 4.85M 36.28% | 4.85M 0% | 1.96M 59.65% | 1.96M 0% | 13.11M 570.41% | 13.11M 0% | 447.50K 96.59% | 447.50K 0% | 3.23M 621.79% | 3.23M 0% | 8.82M 172.93% | 8.82M 0% | 1.47M 83.32% | 1.47M 0% | |
selling and marketing expenses | 37.45M - | 37.45M 0% | 37.45M 0% | 37.45M 0% | 10.17M 72.84% | 10.17M 0% | 10.17M 0% | 10.17M 0% | 22.20M 118.32% | 22.20M 0% | 22.20M 0% | 22.20M 0% | 19.32M 13.00% | 19.32M 0% | 19.32M 0% | 19.32M 0% | 20.16M 4.38% | 20.16M 0% | 20.16M 0% | 20.16M 0% | 3.96M 80.38% | 3.96M 0% | 3.96M 0% | 3.96M 0% | 1.50M 62.22% | 1.50M 0% | 1.25M 16.19% | 1.25M 0% | 1.02M 18.72% | 1.02M 0% | 718.50K 29.46% | 718.50K 0% | 673.50K 6.26% | 673.50K 0% | 3.82M 467.78% | 3.82M 0% | 4.81M 25.75% | 4.81M 0% | |
general and administrative expenses | 23.50M - | 23.50M 0% | 23.50M 0% | 23.50M 0% | 22.74M 3.23% | 22.74M 0% | 22.74M 0% | 22.74M 0% | 30.50M 34.12% | 30.50M 0% | 30.50M 0% | 30.50M 0% | 24.86M 18.48% | 24.86M 0% | 24.86M 0% | 24.86M 0% | 23.02M 7.40% | 23.02M 0% | 23.02M 0% | 23.02M 0% | 16.09M 30.09% | 16.09M 0% | 16.09M 0% | 16.09M 0% | 3.73M 76.85% | 3.73M 0% | 5.60M 50.19% | 5.60M 0% | 9.21M 64.64% | 9.21M 0% | 6.32M 31.42% | 6.32M 0% | 6.97M 10.35% | 6.97M 0% | 6.61M 5.17% | 6.61M 0% | 9.30M 40.61% | 9.30M 0% | |
selling general and administrative expenses | 60.95M - | 60.95M 0% | 60.95M 0% | 60.95M 0% | 32.91M 46.01% | 32.91M 0% | 32.91M 0% | 32.91M 0% | 52.70M 60.14% | 52.70M 0% | 52.70M 0% | 52.70M 0% | 44.18M 16.17% | 44.18M 0% | 44.18M 0% | 44.18M 0% | 43.18M 2.25% | 43.18M 0% | 43.18M 0% | 43.18M 0% | 20.05M 53.57% | 20.05M 0% | 20.05M 0% | 20.05M 0% | 5.32M 73.47% | 5.32M 0% | 6.79M 27.66% | 6.79M 0% | 10.28M 51.42% | 10.28M 0% | 7.03M 31.65% | 7.03M 0% | 7.72M 9.80% | 7.72M 0% | 12.84M 66.43% | 12.84M 0% | 14.14M 10.12% | 14.14M 0% | |
research and development expenses | 57.85M - | 57.85M 0% | 57.85M 0% | 57.85M 0% | 32.89M 43.15% | 32.89M 0% | 32.89M 0% | 32.89M 0% | 24.12M 26.67% | 24.12M 0% | 24.12M 0% | 24.12M 0% | 12.36M 48.77% | 12.36M 0% | 12.36M 0% | 12.36M 0% | 16.64M 34.71% | 16.64M 0% | 16.64M 0% | 16.64M 0% | 7.36M 55.78% | 7.36M 0% | 7.36M 0% | 7.36M 0% | 353.50K 95.20% | 353.50K 0% | 3.64M 929.42% | 3.64M 0% | 5.95M 63.59% | 5.95M 0% | 9.84M 65.29% | 9.84M 0% | 10.96M 11.36% | 10.96M 0% | 2.35M 78.54% | 2.35M 0% | 11.99M 410.10% | 11.99M 0% | |
other expenses | -2.58M - | -2.58M 0% | -2.58M 0% | -2.58M 0% | -2.45M 5.17% | -2.45M 0% | -2.45M 0% | -2.45M 0% | -1.20M 51.11% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -979.25K 18.19% | -979.25K 0% | -979.25K 0% | -979.25K 0% | -1.13M 15.27% | -1.13M 0% | -1.13M 0% | -1.13M 0% | |||||||||||||||
cost and expenses | 170.79M - | 170.79M 0% | 170.79M 0% | 170.79M 0% | 148.38M 13.12% | 148.38M 0% | 148.38M 0% | 148.38M 0% | 147.88M 0.34% | 147.88M 0% | 147.88M 0% | 147.88M 0% | 86.38M 41.58% | 86.38M 0% | 86.38M 0% | 86.38M 0% | 80.33M 7.01% | 80.33M 0% | 80.33M 0% | 80.33M 0% | 49.75M 38.07% | 49.75M 0% | 49.75M 0% | 49.75M 0% | 44.68M 10.19% | 44.68M 0% | 27.32M 38.84% | 27.32M 0% | 11.79M 56.84% | 11.79M 0% | 55.21M 368.12% | 55.21M 0% | 13.24M 76.03% | 13.24M 0% | 25.51M 92.70% | 25.51M 0% | 43.36M 70.01% | 43.36M 0% | |
operating expenses | 116.22M - | 116.22M 0% | 116.22M 0% | 116.22M 0% | 63.35M 45.49% | 63.35M 0% | 63.35M 0% | 63.35M 0% | 75.62M 19.37% | 75.62M 0% | 75.62M 0% | 75.62M 0% | 55.34M 26.82% | 55.34M 0% | 55.34M 0% | 55.34M 0% | 58.85M 6.35% | 58.85M 0% | 58.85M 0% | 58.85M 0% | 26.28M 55.34% | 26.28M 0% | 26.28M 0% | 26.28M 0% | 3.02M 88.51% | 3.02M 0% | 4.71M 55.99% | 4.71M 0% | 7.65M 62.24% | 7.65M 0% | 15.85M 107.34% | 15.85M 0% | 4.79M 69.81% | 4.79M 0% | 15.91M 232.50% | 15.91M 0% | 26.14M 64.23% | 26.14M 0% | |
interest expense | 1.59M - | 1.59M 0% | 1.59M 0% | 1.59M 0% | 262K - | 262K 0% | 262K 0% | 262K 0% | 208.71K - | 187.74K - | |||||||||||||||||||||||||||||
ebitda | 5.97M - | 5.97M 0% | 5.97M 0% | 5.97M 0% | -18.66M 412.80% | -18.66M 0% | -18.66M 0% | -18.66M 0% | -86.78M 364.96% | -86.78M 0% | -86.78M 0% | -86.78M 0% | 29.75M 134.28% | 29.75M 0% | 29.75M 0% | 29.75M 0% | -72.25M 342.86% | -72.25M 0% | -72.25M 0% | -72.25M 0% | -44.18M 38.85% | -44.18M 0% | -44.18M 0% | -44.18M 0% | -596K 98.65% | -596K 0% | -8.14M 1,266.02% | -8.14M 0% | 218K 102.68% | 218K 0% | -13.07M 6,097.25% | -16.14M 23.44% | -7.58M 53.00% | -7.58M 0% | 1.48M 119.53% | -1.26M 185.33% | -16.06M 1,171.02% | -16.06M 0% | |
operating income | -6.33M - | -6.33M 0% | -6.33M 0% | -6.33M 0% | -31.00M 389.40% | -31.00M 0% | -31.00M 0% | -31.00M 0% | -95.42M 207.82% | -95.42M 0% | -95.42M 0% | -95.42M 0% | 19.63M 120.57% | 19.63M 0% | 19.63M 0% | 19.63M 0% | -78.13M 497.95% | -78.13M 0% | -78.13M 0% | -78.13M 0% | -56.99M 27.05% | -56.99M 0% | -56.99M 0% | -56.99M 0% | -827K 98.55% | -827K 0% | -8.47M 924.67% | -8.47M 0% | -3.13M 63.09% | -3.13M 0% | -16.42M 424.94% | -16.42M 0% | -15.44M 5.94% | -15.44M 0% | -6.38M 58.70% | -6.38M 0% | -24.67M 286.75% | -24.67M 0% | |
depreciation and amortization | 12.30M - | 12.30M 0% | 12.30M 0% | 12.30M 0% | 12.33M 0.27% | 12.33M 0% | 12.33M 0% | 12.33M 0% | 8.64M 29.96% | 8.64M 0% | 8.64M 0% | 8.64M 0% | 10.12M 17.12% | 10.12M 0% | 10.12M 0% | 10.12M 0% | 5.88M 41.92% | 5.88M 0% | 5.88M 0% | 5.88M 0% | 12.81M 118.03% | 12.81M 0% | 12.81M 0% | 12.81M 0% | 231K 98.20% | 231K 0% | 332.50K 43.94% | 332.50K 0% | 3.35M 906.32% | 3.35M 0% | 3.35M 0% | 281.75K 91.58% | 7.86M 2,689.35% | 7.86M 0% | 7.86M 0% | 5.11M 34.92% | 8.60M 68.25% | 8.60M 0% | |
total other income expenses net | -1.66M - | -1.66M 0% | -1.66M 0% | -1.66M 0% | -119.25K 92.82% | -119.25K 0% | -119.25K 0% | -119.25K 0% | -329.50K 176.31% | -329.50K 0% | -329.50K 0% | -329.50K 0% | -1.35M 308.73% | -1.35M 0% | -1.35M 0% | -1.35M 0% | -8.79M 552.40% | -8.79M 0% | -8.79M 0% | -8.79M 0% | -7.40M 15.73% | -7.40M 0% | -7.40M 0% | -7.40M 0% | 8.65M 216.88% | 8.65M 0% | 16.45M 90.13% | 16.45M 0% | 8.48M 48.44% | 8.48M 0% | 922.50K 89.13% | 922.50K 0% | 13.80M 1,396.42% | 13.80M 0% | -790K 105.72% | -790K 0% | 22.79M 2,985.19% | 22.79M 0% | |
income before tax | -8.00M - | -8.00M 0% | -8.00M 0% | -8.00M 0% | -31.12M 289.21% | -31.12M 0% | -31.12M 0% | -31.12M 0% | -95.75M 207.70% | -95.75M 0% | -95.75M 0% | -95.75M 0% | 18.29M 119.10% | 18.29M 0% | 18.29M 0% | 18.29M 0% | -86.91M 575.31% | -86.91M 0% | -86.91M 0% | -86.91M 0% | -64.40M 25.91% | -64.40M 0% | -64.40M 0% | -64.40M 0% | 7.83M 112.16% | 7.83M 0% | 7.98M 1.96% | 7.98M 0% | 5.36M 32.88% | 5.36M 0% | -15.50M 389.32% | -15.50M 0% | -1.64M 89.42% | -1.64M 0% | -7.17M 337.21% | -7.17M 0% | -1.87M 73.86% | -1.87M 0% | |
income tax expense | 1.71M - | 1.71M 0% | 1.71M 0% | 1.71M 0% | 1.29M 24.62% | 1.29M 0% | 1.29M 0% | 1.29M 0% | 3.37M 161.96% | 3.37M 0% | 3.37M 0% | 3.37M 0% | 1.12M 66.65% | 1.12M 0% | 1.12M 0% | 1.12M 0% | -6.91M 714.79% | -6.91M 0% | -6.91M 0% | -6.91M 0% | -3.29M 52.44% | -3.29M 0% | -3.29M 0% | -3.29M 0% | 275.50K 108.38% | 275.50K 0% | 257.50K 6.53% | 257.50K 0% | 44K 82.91% | 44K 0% | 131.50K 198.86% | 131.50K 0% | 1K 99.24% | 1K 0% | |||||
net income | -9.70M - | -9.70M 0% | -9.70M 0% | -9.70M 0% | -32.41M 234.01% | -32.41M 0% | -32.41M 0% | -32.41M 0% | -99.12M 205.89% | -99.12M 0% | -99.12M 0% | -99.12M 0% | 17.16M 117.31% | 17.16M 0% | 17.16M 0% | 17.16M 0% | -80.01M 566.18% | -80.01M 0% | -80.01M 0% | -80.01M 0% | -61.11M 23.62% | -61.11M 0% | -61.11M 0% | -61.11M 0% | 7.57M 112.38% | 7.57M 0% | 8.24M 8.90% | 8.24M 0% | 5.31M 35.52% | 5.31M 0% | -15.37M 389.24% | -15.37M 0% | -1.64M 89.32% | -1.64M 0% | -7.17M 336.94% | -7.17M 0% | -1.87M 73.86% | -1.87M 0% | |
weighted average shs out | 126.94M - | 126.94M 0% | 126.94M 0% | 126.94M 0% | 136.20M 7.29% | 136.20M 0% | 136.20M 0% | 136.20M 0% | 136.81M 0.45% | 136.81M 0% | 136.81M 0% | 136.81M 0% | 137.51M 0.51% | 137.51M 0% | 137.51M 0% | 137.51M 0% | 136.16M 0.98% | 136.16M 0% | 136.16M 0% | 136.16M 0% | 145.41M 6.80% | 145.41M 0% | 145.41M 0% | 145.41M 0% | 151.31M 4.05% | 151.31M 0% | 143.36M 5.25% | 143.36M 0% | 143.35M 0.01% | 143.35M 0% | 143.35M 0.00% | 143.35M 0% | 143.35M 0.00% | 143.35M 0% | 143.35M 0.00% | 143.35M 0% | 143.36M 0.01% | 143.36M 0% | |
weighted average shs out dil | 126.94M - | 126.94M 0% | 126.94M 0% | 126.94M 0% | 136.20M 7.29% | 136.20M 0% | 136.20M 0% | 136.20M 0% | 136.81M 0.45% | 136.81M 0% | 136.81M 0% | 136.81M 0% | 139.71M 2.12% | 139.71M 0% | 139.71M 0% | 139.71M 0% | 136.16M 2.54% | 136.16M 0% | 136.16M 0% | 136.16M 0% | 145.41M 6.80% | 145.41M 0% | 145.41M 0% | 145.41M 0% | 142.29M 2.15% | 142.29M 0% | 143.36M 0.75% | 143.36M 0% | 143.35M 0.01% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | 143.35M 0% | |
eps | -0.08 - | -0.08 0% | -0.08 0% | -0.08 0% | -0.24 214.14% | -0.24 0% | -0.24 0% | -0.24 0% | -0.72 200% | -0.72 0% | -0.72 0% | -0.72 0% | 0.12 116.67% | 0.12 0% | 0.12 0% | 0.12 0% | -0.59 591.67% | -0.59 0% | -0.59 0% | -0.59 0% | -0.42 28.81% | -0.42 0% | -0.42 0% | -0.42 0% | 0.05 111.90% | 0.05 0% | 0.06 15% | 0.06 0% | 0.04 35.48% | 0.04 0% | -0.11 396.50% | -0.11 0% | -0.01 89.64% | -0.01 0% | -0.05 338.60% | -0.05 0% | -0.01 73.80% | -0.01 0% | |
epsdiluted | -0.08 - | -0.08 0% | -0.08 0% | -0.08 0% | -0.24 214.14% | -0.24 0% | -0.24 0% | -0.24 0% | -0.72 200% | -0.72 0% | -0.72 0% | -0.72 0% | 0.12 116.67% | 0.12 0% | 0.12 0% | 0.12 0% | -0.59 591.67% | -0.59 0% | -0.59 0% | -0.59 0% | -0.42 28.81% | -0.42 0% | -0.42 0% | -0.42 0% | 0.05 112.67% | 0.05 0% | 0.06 8.08% | 0.06 0% | 0.04 35.48% | 0.04 0% | -0.11 396.50% | -0.11 0% | -0.01 89.64% | -0.01 0% | -0.05 338.60% | -0.05 0% | -0.01 73.80% | -0.01 0% |
All numbers in (except ratios and percentages)