0484
COM:FORGAME
Forgame
- Stock
Last Close
0.76
22/11 08:08
Market Cap
118.98M
Beta: -
Volume Today
1.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.18B - | 643.47M 45.61% | 511.54M 20.50% | 361.56M 29.32% | 346.47M 4.18% | 324.24M 6.41% | 124.28M 61.67% | 60.44M 51.37% | 142.14M 135.17% | 114.12M 19.71% | 60.17M 47.27% | |
cost of revenue | 181.22M - | 218.28M 20.45% | 340.13M 55.82% | 289.01M 15.03% | 124.19M 57.03% | 85.91M 30.82% | 93.86M 9.25% | 40.60M 56.75% | 128.53M 216.59% | 108.34M 15.71% | 36.08M 66.70% | |
gross profit | 1.00B - | 425.19M 57.56% | 171.41M 59.69% | 72.55M 57.68% | 222.28M 206.39% | 238.33M 7.22% | 30.42M 87.24% | 19.84M 34.77% | 13.60M 31.45% | 5.77M 57.55% | 24.09M 317.30% | |
selling and marketing expenses | 303.43M - | 149.81M 50.63% | 40.68M 72.84% | 88.82M 118.32% | 77.27M 13.00% | 80.66M 4.38% | 15.83M 80.38% | 4.78M 69.79% | 5.50M 14.93% | 3.47M 36.79% | 8.99M 158.92% | |
general and administrative expenses | 88.74M - | 93.98M 5.91% | 90.95M 3.23% | 121.98M 34.12% | 99.44M 18.48% | 92.08M 7.40% | 64.37M 30.09% | 60.15M 6.56% | 18.64M 69.01% | 31.06M 66.61% | 27.16M 12.54% | |
selling general and administrative expenses | 392.16M - | 243.79M 37.83% | 131.63M 46.01% | 210.80M 60.14% | 176.71M 16.17% | 172.74M 2.25% | 80.20M 53.57% | 64.93M 19.04% | 24.14M 62.83% | 34.53M 43.07% | 41.12M 19.06% | |
research and development expenses | 293.17M - | 231.42M 21.06% | 131.56M 43.15% | 96.48M 26.67% | 49.42M 48.77% | 66.58M 34.71% | 29.44M 55.78% | 473K 98.39% | 7.99M 1,588.16% | 31.59M 295.57% | 26.62M 15.73% | |
other expenses | -2.84M - | -10.33M 263.66% | -9.79M 5.17% | -4.79M 51.11% | -4.79M 0% | -3.92M 18.19% | -4.51M 15.27% | -1.76M 60.93% | -751K 57.43% | -140K 81.36% | ||
cost and expenses | 863.72M - | 683.16M 20.90% | 593.53M 13.12% | 591.51M 0.34% | 345.54M 41.58% | 321.31M 7.01% | 198.99M 38.07% | 104.24M 47.61% | 159.91M 53.40% | 174.32M 9.02% | 77.48M 55.55% | |
operating expenses | 682.50M - | 464.88M 31.89% | 253.40M 45.49% | 302.49M 19.37% | 221.35M 26.82% | 235.40M 6.35% | 105.13M 55.34% | 63.64M 39.46% | 31.37M 50.71% | 65.98M 110.31% | 41.40M 37.25% | |
interest expense | 126K - | 6.37M 4,954.76% | 68.64M 977.75% | 321.52M 368.40% | -132.92M 141.34% | 693.96M 622.08% | 1.05M 99.85% | 93K 91.13% | 218K 134.41% | 395K 81.19% | ||
ebitda | 364.86M - | 27.57M 92.44% | -6.02M 121.83% | -25.62M 325.76% | -13.92M 45.67% | 404.96M 3,008.96% | 15.34M 96.21% | -32.23M 310.02% | -18.03M 44.06% | -23.64M 31.15% | -23.19M 1.92% | |
operating income | 329.21M - | -36.47M 111.08% | -55.36M 51.78% | -60.18M 8.71% | -54.39M 9.61% | 381.45M 801.27% | -35.90M 109.41% | -42.02M 17.03% | -21M 50.02% | -45.32M 115.83% | -43.64M 3.71% | |
depreciation and amortization | 28.01M - | 49.20M 75.66% | 49.34M 0.27% | 34.56M 29.96% | 40.47M 17.12% | 23.50M 41.92% | 51.25M 118.03% | 9.79M 80.89% | 2.97M 69.63% | 21.68M 629.09% | 20.46M 5.65% | |
total other income expenses net | -734.33M - | -10.35M 98.59% | -69.12M 568.14% | -322.84M 367.07% | 127.54M 139.51% | -729.11M 671.68% | -221.68M 69.60% | -8.90M 95.98% | 52.62M 690.94% | 25.04M 52.41% | 26.03M 3.94% | |
income before tax | -405.11M - | -31.98M 92.11% | -124.48M 289.21% | -383.01M 207.70% | 73.14M 119.10% | -347.66M 575.31% | -257.59M 25.91% | -50.92M 80.23% | 31.62M 162.09% | -20.28M 164.15% | -17.61M 13.15% | |
income tax expense | 70.29M - | 6.83M 90.29% | 5.14M 24.62% | 13.48M 161.96% | 4.50M 66.65% | -27.64M 714.79% | -13.14M 52.44% | 357K 102.72% | 36K 89.92% | -175K 586.11% | 2K 101.14% | |
net income | -475.40M - | -38.53M 91.90% | -129.14M 235.17% | -395.17M 205.99% | 74.03M 118.73% | -284.88M 484.79% | -244.44M 14.19% | -51.28M 79.02% | 31.58M 161.59% | -20.11M 163.67% | -17.62M 12.38% | |
weighted average shs out | 47.07M - | 126.94M 169.68% | 135.94M 7.09% | 136.74M 0.59% | 137.51M 0.56% | 136.16M 0.98% | 145.41M 6.80% | 155.52M 6.95% | 142.82M 8.16% | 143.35M 0.37% | 143.35M 0.00% | |
weighted average shs out dil | 47.08M - | 126.94M 169.65% | 136.20M 7.29% | 136.81M 0.45% | 139.71M 2.12% | 136.16M 2.54% | 145.41M 6.80% | 155.52M 6.95% | 142.82M 8.16% | 143.35M 0.37% | 143.35M 0% | |
eps | -10.10 - | -0.30 97.03% | -0.95 216.67% | -2.89 204.21% | 0.54 118.69% | -2.09 487.04% | -1.68 19.62% | -0.33 80.36% | 0.22 166.67% | -0.14 163.64% | -0.12 14.29% | |
epsdiluted | -10.10 - | -0.30 97.03% | -0.95 216.67% | -2.89 204.21% | 0.53 118.34% | -2.09 494.34% | -1.68 19.62% | -0.33 80.36% | 0.22 166.67% | -0.14 163.64% | -0.12 14.29% |
All numbers in (except ratios and percentages)