0484
COM:FORGAME
Forgame
- Stock
Last Close
0.76
22/11 08:08
Market Cap
118.98M
Beta: -
Volume Today
1.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 4.21M - | 44.67M 961.93% | 58.16M 30.20% | 25.82M 55.61% | ||||||||
average payables | 22.58M - | 30.46M 34.90% | 25.01M 17.89% | 25.37M 1.45% | 30.41M 19.86% | 31.66M 4.11% | 18.36M 42.00% | 9.82M 46.52% | 10.88M 10.75% | 10.54M 3.08% | 11.68M 10.80% | |
average receivables | 71.71M - | |||||||||||
book value per share | 29.49 - | 10.97 62.80% | 10.61 3.29% | 7.74 27.02% | 8.06 4.14% | 5.94 26.29% | 4.73 20.47% | 3.94 16.61% | 4.46 13.08% | 4.49 0.66% | 4.12 8.23% | |
capex per share | -1.17 - | -0.53 54.71% | -0.22 57.64% | -0.08 63.58% | -0.04 49.37% | -0.04 6.50% | -0.09 135.63% | -0.02 79.82% | -0.26 1,301.19% | -0.00 99.67% | ||
capex to depreciation | -1.97 - | -1.37 30.48% | -0.62 54.68% | -0.32 47.76% | -0.14 56.55% | -0.22 59.42% | -0.26 15.42% | -0.29 12.94% | -12.41 4,136.47% | -0.01 99.95% | ||
capex to operating cash flow | -0.19 - | 2.05 1,171.44% | 20.39 895.91% | 0.15 99.25% | 0.07 52.23% | -0.04 150.82% | 0.04 200.30% | -0.04 207.41% | 0.28 807.23% | 0.00 98.54% | ||
capex to revenue | -0.05 - | -0.10 124.54% | -0.06 42.83% | -0.03 48.24% | -0.02 46.89% | -0.02 1.07% | -0.11 556.55% | -0.05 55.63% | -0.26 447.19% | -0.00 99.59% | ||
cash per share | 27.03 - | 8.29 69.34% | 8.28 0.14% | 5.24 36.67% | 5.01 4.31% | 5.86 16.95% | 2.81 52.17% | 3.22 14.66% | 2.61 18.97% | 2.28 12.51% | 1.46 35.95% | |
days of inventory on hand | 75.63 - | 229.81 203.84% | 119.25 48.11% | 164.34 37.81% | ||||||||
days payables outstanding | 70.48 - | 43.35 38.48% | 25.85 40.37% | 33.66 30.19% | 100.43 198.37% | 123.86 23.33% | 29.46 76.21% | 108.49 268.26% | 27.51 74.64% | 38.40 39.59% | 121.04 215.19% | |
days sales outstanding | 402.49 - | |||||||||||
debt to assets | 0.01 - | 0.06 - | 0.01 91.59% | 0.01 138.15% | 0.01 15.99% | 0.00 81.35% | ||||||
debt to equity | 0.01 - | 0.07 - | 0.01 92.14% | 0.01 141.23% | 0.01 15.61% | 0.00 81.59% | ||||||
dividend yield | ||||||||||||
earnings yield | -0.24 - | -0.03 89.26% | -0.09 239.57% | -0.38 333.65% | 0.06 115.78% | -0.51 945.45% | -0.54 6.45% | -0.19 64.11% | 0.21 209.51% | -0.21 199.07% | -0.18 13.76% | |
enterprise value | 1.05B - | 644.75M 38.66% | 550.19M 14.67% | 774.45M 40.76% | 582.46M 24.79% | -193.85M 133.28% | 186.64M 196.28% | -116.65M 162.50% | -212.16M 81.87% | -121.15M 42.90% | -97.25M 19.73% | |
enterprise value over ebitda | 2.88 - | 23.39 711.81% | -91.42 490.91% | -30.23 66.94% | -41.84 38.42% | -0.48 98.86% | 12.16 2,640.97% | 3.62 70.24% | 11.77 225.15% | 5.12 56.46% | 4.19 18.15% | |
ev to operating cash flow | 3.64 - | -19.57 638.16% | -366.06 1,770.08% | -10.61 97.10% | -7.49 29.40% | -1.37 81.73% | -0.53 61.63% | -1.63 211.12% | 1.63 199.96% | 4.12 152.29% | ||
ev to sales | 0.89 - | 1.00 12.78% | 1.08 7.34% | 2.14 99.15% | 1.68 21.51% | -0.60 135.56% | 1.50 351.19% | -1.93 228.52% | -1.49 22.66% | -1.06 28.88% | -1.62 52.24% | |
free cash flow per share | 4.97 - | -0.79 115.92% | -0.24 70.15% | -0.62 160.74% | -0.61 1.38% | 1.00 265.01% | -2.54 353.15% | 0.44 117.38% | -1.17 365.07% | -0.21 82.37% | ||
free cash flow yield | 0.12 - | -0.07 156.87% | -0.02 67.55% | -0.08 271.18% | -0.07 16.50% | 0.24 459.00% | -0.81 435.41% | 0.26 131.80% | -1.12 532.86% | -0.31 72.46% | ||
graham net net | 22.71 - | 7.04 68.99% | 7.69 9.16% | 4.48 41.67% | 2.53 43.61% | 4.82 90.77% | 1.78 63.13% | 2.82 58.50% | 2.35 16.52% | 1.84 21.77% | 1.41 23.50% | |
graham number | 81.85 - | 8.66 89.43% | 15.04 73.82% | 22.43 49.11% | 9.88 55.94% | 16.73 69.25% | 13.37 20.06% | 5.41 59.56% | 4.71 12.92% | 3.76 20.09% | 3.37 10.33% | |
income quality | -0.71 - | 1.03 244.37% | 0.01 98.83% | 0.19 1,478.05% | -1.06 657.84% | -0.41 61.67% | 1.28 413.64% | -0.90 170.71% | -7.24 701.45% | 1.45 120.02% | ||
intangibles to total assets | 0.03 - | 0.05 101.66% | 0.04 24.37% | 0.01 61.10% | 0.25 1,552.46% | 0.01 96.68% | 0.01 23.27% | 0.03 339.91% | 0.03 3.78% | 0.03 4.04% | 0.05 96.62% | |
interest coverage | 2.61K - | -5.73 100.22% | -0.81 85.92% | -0.19 76.79% | 0.41 318.63% | 0.55 34.32% | -34.26 6,332.74% | -451.80 1,218.74% | -96.33 78.68% | -114.74 19.12% | ||
interest debt per share | 0.33 - | 0.05 84.63% | 0.50 904.50% | 2.35 366.31% | -0.97 141.13% | 5.10 627.25% | 0.36 93.02% | 0.02 93.41% | 0.06 172.34% | 0.06 12.77% | 0.01 83.94% | |
inventory turnover | 4.83 - | 1.59 67.09% | 3.06 92.72% | 2.22 27.44% | ||||||||
invested capital | 0.01 - | 0.07 - | 0.01 92.14% | 0.01 141.23% | 0.01 15.61% | 0.00 81.59% | ||||||
market cap | 1.98B - | 1.50B 24.51% | 1.48B 1.29% | 1.04B 29.44% | 1.24B 18.70% | 563.16M 54.49% | 453.95M 19.39% | 265.31M 41.55% | 149.20M 43.76% | 95.89M 35.73% | 97.42M 1.60% | |
net current asset value | 1.22B - | 1.05B 13.89% | 1.16B 10.91% | 664.67M 42.85% | 764.49M 15.02% | 744.76M 2.58% | 514.17M 30.96% | 489.20M 4.86% | 481.26M 1.62% | 375.94M 21.89% | 388.95M 3.46% | |
net debt to ebitda | -2.55 - | -30.90 1,110.45% | 154.06 598.52% | 10.46 93.21% | 47.05 349.80% | -1.87 103.97% | -17.42 831.90% | 11.85 168.04% | 20.05 69.13% | 9.18 54.21% | 8.40 8.55% | |
net income per share | -10.10 - | -0.30 96.99% | -0.95 212.39% | -2.89 204.63% | 0.54 118.64% | -2.09 488.60% | -1.68 19.65% | -0.33 80.39% | 0.22 167.06% | -0.14 163.43% | -0.12 12.38% | |
operating cash flow per share | 6.14 - | -0.26 104.23% | -0.01 95.75% | -0.53 4,733.99% | -0.57 5.99% | 1.04 283.98% | -2.44 334.93% | 0.46 118.78% | -0.91 298.12% | -0.21 77.45% | ||
payables turnover | 5.18 - | 8.42 62.56% | 14.12 67.70% | 10.84 23.19% | 3.63 66.48% | 2.95 18.92% | 12.39 320.41% | 3.36 72.85% | 13.27 294.36% | 9.50 28.36% | 3.02 68.27% | |
receivables turnover | 0.91 - | |||||||||||
research and ddevelopement to revenue | 0.25 - | 0.36 45.14% | 0.26 28.49% | 0.27 3.75% | 0.14 46.54% | 0.21 43.94% | 0.24 15.38% | 0.01 96.70% | 0.06 617.85% | 0.28 392.69% | 0.44 59.83% | |
return on tangible assets | -0.31 - | -0.03 91.50% | -0.09 238.25% | -0.35 292.10% | 0.06 118.70% | -0.29 549.58% | -0.30 4.20% | -0.08 74.29% | 0.05 158.48% | -0.03 162.66% | -0.03 0.75% | |
revenue per share | 25.13 - | 5.07 79.83% | 3.76 25.91% | 2.64 29.63% | 2.52 4.66% | 2.38 5.49% | 0.85 64.11% | 0.39 54.53% | 1.00 156.07% | 0.80 20.01% | 0.42 47.27% | |
roe | -0.34 - | -0.03 91.92% | -0.09 223.01% | -0.37 317.40% | 0.07 117.90% | -0.35 627.18% | -0.36 1.02% | -0.08 76.48% | 0.05 159.30% | -0.03 163.02% | -0.03 4.53% | |
roic | 0.28 - | -0.03 111.55% | -0.04 25.53% | -0.06 47.41% | -0.05 21.71% | 0.43 1,042.32% | -0.04 109.96% | -0.07 57.93% | -0.03 52.73% | -0.07 112.88% | -0.07 7.48% | |
sales general and administrative to revenue | 0.08 - | 0.15 94.73% | 0.18 21.73% | 0.34 89.75% | 0.29 14.93% | 0.28 1.06% | 0.52 82.40% | 1.00 92.13% | 0.13 86.82% | 0.27 107.52% | 0.45 65.87% | |
shareholders equity per share | 29.49 - | 10.97 62.80% | 10.61 3.29% | 7.74 27.02% | 8.06 4.14% | 5.94 26.29% | 4.73 20.47% | 3.94 16.61% | 4.46 13.08% | 4.49 0.66% | 4.12 8.23% | |
stock based compensation to revenue | 0.05 - | 0.03 43.97% | 0.02 33.18% | 0.05 140.01% | 0.04 4.51% | 0.01 66.75% | 0.05 242.16% | 0.01 73.84% | -0.00 100.06% | |||
tangible asset value | 1.35B - | 1.32B 1.94% | 1.39B 4.87% | 1.04B 24.92% | 804.82M 22.67% | 839.56M 4.32% | 658.84M 21.53% | 593.18M 9.97% | 617.64M 4.12% | 624.68M 1.14% | 557.29M 10.79% | |
tangible book value per share | 28.63 - | 10.41 63.63% | 10.18 2.26% | 7.61 25.25% | 5.85 23.06% | 6.17 5.35% | 4.53 26.52% | 3.81 15.82% | 4.32 13.38% | 4.36 0.77% | 3.89 10.79% | |
working capital | 1.23B - | 1.06B 13.87% | 1.17B 10.33% | 665.15M 42.92% | 796.93M 19.81% | 745.34M 6.47% | 536.79M 27.98% | 497.20M 7.37% | 487.02M 2.05% | 378.44M 22.29% | 390.23M 3.12% |
All numbers in (except ratios and percentages)