COM:FRANKLINFIN
Franklin Financial Services Corporation
- Stock
Last Close
33.49
22/11 21:00
Market Cap
119.67M
Beta: -
Volume Today
1.96K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.63M - | 9.95M 6.44% | 10.63M 6.87% | 10.61M 0.16% | 10.56M 0.47% | 11.35M 7.47% | 10.89M 4.06% | 10.71M 1.69% | 11.12M 3.88% | 11.28M 1.42% | 11.10M 1.61% | 11.37M 2.51% | 11.73M 3.17% | 11.67M 0.54% | 12.28M 5.22% | 12.21M 0.54% | 12.46M 1.96% | 12.60M 1.19% | 13.08M 3.81% | 13.22M 1.02% | 13.38M 1.24% | 13.24M 1.08% | 14.01M 5.86% | 14.06M 0.32% | 15.21M 8.23% | 13.88M 8.79% | 13.46M 2.97% | 13.70M 1.75% | 14.91M 8.85% | 14.78M 0.93% | 14.98M 1.41% | 15.66M 4.51% | 15.66M 0.01% | 14.35M 8.39% | 15.84M 10.43% | 17.37M 9.63% | 17.85M 2.79% | 15.77M 11.67% | 16.42M 4.12% | 17.72M 7.94% | 25.56M 44.25% | 28.00M 9.53% | 29.08M 3.88% | 30.91M 6.27% | |
cost of revenue | 205K - | 189K 7.80% | -1.52M 903.70% | 168K 111.06% | -815K - | -2.09M 156.93% | -40K - | ||||||||||||||||||||||||||||||||||||||
gross profit | 10.63M - | 9.95M 6.44% | 10.63M 6.87% | 10.61M 0.16% | 10.56M 0.47% | 11.35M 7.47% | 10.89M 4.06% | 10.71M 1.69% | 11.12M 3.88% | 11.28M 1.42% | 11.10M 1.61% | 11.37M 2.51% | 11.73M 3.17% | 11.67M 0.54% | 12.28M 5.22% | 12.21M 0.54% | 12.46M 1.96% | 12.60M 1.19% | 13.08M 3.81% | 13.22M 1.02% | 13.38M 1.24% | 13.24M 1.08% | 14.01M 5.86% | 14.06M 0.32% | 15.21M 8.23% | 13.88M 8.79% | 13.46M 2.97% | 13.70M 1.75% | 14.91M 8.85% | 14.57M 2.31% | 14.79M 1.54% | 17.18M 16.11% | 15.49M 9.81% | 14.35M 7.40% | 15.84M 10.43% | 17.37M 9.63% | 17.85M 2.79% | 16.58M 7.10% | 18.51M 11.63% | 17.72M 4.27% | 25.60M 44.48% | 28.00M 9.36% | 29.08M 3.88% | 30.91M 6.27% | |
selling and marketing expenses | 345K - | 316K 8.41% | 270K 14.56% | 312K 15.56% | 327K 4.81% | 188K 42.51% | 283K 50.53% | 336K 18.73% | 298K 11.31% | 282K 5.37% | 262K 7.09% | 296K 12.98% | 316K 6.76% | 247K 21.84% | 294K 19.03% | 332K 12.93% | 324K 2.41% | 427K 31.79% | 341K 20.14% | 345K 1.17% | 443K 28.41% | 402K 9.26% | 481K 19.65% | 324K 32.64% | 549K 69.44% | 455K 17.12% | 464K 1.98% | 384K 17.24% | 454K 18.23% | 345K 24.01% | 396K 14.78% | 413K 4.29% | 380K 7.99% | 497K 30.79% | 460K 7.44% | 433K 5.87% | 524K 21.02% | 519K 0.95% | 550K 5.97% | 531K 3.45% | 471K 11.30% | ||||
general and administrative expenses | 4.60M - | 4.48M 2.56% | 4.33M 3.44% | 4.43M 2.26% | 4.85M 9.53% | 4.23M 12.74% | 4.36M 3.12% | 4.38M 0.48% | 4.87M 11.09% | 4.53M 7.04% | 4.51M 0.27% | 4.75M 5.29% | 5.06M 6.44% | 4.73M 6.48% | 4.96M 4.90% | 4.78M 3.79% | 4.77M 0.08% | 5.12M 7.19% | 5.26M 2.83% | 5.11M 2.93% | 5.17M 1.19% | 5.51M 6.58% | 5.47M 0.67% | 5.34M 2.32% | 5.93M 10.93% | 5.59M 5.60% | 5.47M 2.23% | 5.55M 1.44% | 6.24M 12.38% | 5.86M 6.03% | 6.42M 9.62% | 6.14M 4.44% | 7.09M 15.51% | 6.55M 7.64% | 7.21M 10.17% | 7.29M 0.98% | 7.78M 6.78% | 7.12M 8.51% | 7.48M 5.10% | 7.85M - | |||||
selling general and administrative expenses | 4.95M - | 4.80M 2.97% | 4.60M 4.17% | 4.74M 3.04% | 5.18M 9.22% | 4.42M 14.63% | 4.65M 5.14% | 4.72M 1.59% | 5.17M 9.49% | 4.81M 6.95% | 4.78M 0.67% | 5.05M 5.71% | 5.38M 6.46% | 4.98M 7.38% | 5.26M 5.60% | 5.11M 2.85% | 5.10M 0.23% | 5.54M 8.75% | 5.60M 1.06% | 5.45M 2.68% | 5.61M 2.92% | 5.91M 5.33% | 5.95M 0.71% | 5.67M 4.77% | 6.48M 14.28% | 6.05M 6.58% | 5.93M 1.92% | 5.93M 0.02% | 6.69M 12.76% | 6.21M 7.25% | 6.82M 9.91% | 6.55M 3.93% | 7.47M 14.03% | 7.05M 5.69% | 7.67M 8.93% | 7.72M 0.57% | 8.30M 7.58% | 7.64M 8.03% | 8.03M 5.16% | 531K 93.39% | 8.32M 1,467.42% | ||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 15.32M - | 15.49M - | 15.33M - | 16.48M - | 17.30M - | 18.71M - | 19.98M - | 20.75M - | -7.28M - | 22.33M 406.79% | -17.24M 177.19% | -8.58M 50.22% | 24.58M - | -13.07M - | -3.77M 71.17% | -25.80M - | |||||||||||||||||||||||||||||
cost and expenses | 2.56M - | 581K 77.27% | 623K 7.23% | 673K 8.03% | 2.45M 263.45% | 484K 80.21% | 486K 0.41% | 647K 33.13% | 1.10M 70.79% | 282K 74.48% | 262K 7.09% | 296K 12.98% | 1.16M 290.20% | 247K 78.61% | 294K 19.03% | 332K 12.93% | 1.20M 260.54% | 427K 64.33% | 341K 20.14% | 345K 1.17% | 1.56M 351.01% | 402K 74.16% | 481K 19.65% | 324K 32.64% | 1.76M 441.98% | 455K 74.09% | 464K 1.98% | 384K 17.24% | 1.76M 357.55% | 550K 68.70% | 585K 6.36% | -1.11M 289.06% | 1.29M 216.46% | -10.19M 891.46% | 460K 104.51% | 433K 5.87% | 1.46M 236.03% | 519K 64.33% | 550K 5.97% | -13.07M 2,476.91% | 21.51M 264.55% | 24.01M 11.62% | 25.40M 5.79% | 25.80M 1.57% | |
operating expenses | 2.56M - | 581K 77.27% | 623K 7.23% | 673K 8.03% | 2.45M 263.45% | 484K 80.21% | 486K 0.41% | 647K 33.13% | 1.10M 70.79% | 282K 74.48% | 262K 7.09% | 296K 12.98% | 1.16M 290.20% | 247K 78.61% | 294K 19.03% | 332K 12.93% | 1.20M 260.54% | 427K 64.33% | 341K 20.14% | 345K 1.17% | 1.56M 351.01% | 402K 74.16% | 481K 19.65% | 324K 32.64% | 1.76M 441.98% | 455K 74.09% | 464K 1.98% | 384K 17.24% | 1.76M 357.55% | 345K 80.36% | 396K 14.78% | 413K 4.29% | 1.12M 171.19% | -10.19M 1,010.18% | 460K 104.51% | 433K 5.87% | 1.46M 236.03% | 519K 64.33% | 550K 5.97% | -13.07M 2,476.91% | 3.77M 128.83% | -25.80M - | |||
interest expense | 895K - | 830K 7.26% | 817K 1.57% | 799K 2.20% | 733K 8.26% | 641K 12.55% | 619K 3.43% | 555K 10.34% | 557K 0.36% | 545K 2.15% | 548K 0.55% | 563K 2.74% | 589K 4.62% | 581K 1.36% | 590K 1.55% | 629K 6.61% | 691K 9.86% | 795K 15.05% | 954K 20% | 1.12M 17.61% | 1.34M 19.70% | 1.66M 23.60% | 1.83M 10.42% | 1.89M 2.95% | 1.73M 8.11% | 1.41M 18.51% | 833K 41.05% | 854K 2.52% | 878K 2.81% | 748K 14.81% | 720K 3.74% | 710K 1.39% | 724K 1.97% | 726K 0.28% | 764K 5.23% | 980K 28.27% | 2.39M 144.08% | 3.75M 56.61% | 5.32M 41.91% | 6.45M 21.28% | 1.71M 73.52% | ||||
ebitda | 2.73M - | 3.55M 30.16% | 4.21M 18.38% | 4.30M 2.35% | 3.51M 18.54% | 4.80M 37.02% | 4.15M 13.61% | 3.77M 9.04% | 3.66M 3.05% | 4.30M 17.51% | 2.59M 39.85% | 3.37M 30.31% | 2.77M 17.71% | 4.74M 70.87% | 5.21M 10% | 4.82M 7.65% | -5.16M 207.12% | 5.12M 199.28% | -5.71M 211.46% | 6.10M 206.81% | 5.99M 1.69% | 5.68M 5.22% | 6.83M 20.21% | 7.72M 13.05% | 7.25M 6.10% | 3.36M 53.69% | 3.29M 2.00% | 5.15M 56.57% | 6.57M 27.51% | 6.98M 6.32% | 7.53M 7.88% | 8.04M 6.66% | 5.39M 32.96% | 4.42M 17.97% | 5.21M 17.99% | 7.01M 34.46% | 7.15M 1.97% | 7.26M 1.55% | 3.54M 51.18% | 4.65M 31.12% | 510K 89.03% | 5.10M - | |||
operating income | 2.24M - | 3.07M 36.84% | 3.74M 21.97% | 3.85M 2.89% | 2.93M 23.97% | 4.36M 49.09% | 3.73M 14.64% | 3.44M 7.65% | 3.32M 3.58% | 3.96M 19.26% | 2.24M 43.40% | 3.02M 34.93% | 2.42M 19.99% | 4.39M 81.80% | 4.88M 11.11% | 4.48M 8.25% | -5.52M 223.33% | 4.79M 186.68% | -6.04M 226.21% | 5.78M 195.58% | 5.65M 2.13% | 5.34M 5.48% | 6.49M 21.39% | 7.37M 13.64% | 6.91M 6.27% | 3.03M 56.20% | 2.96M 2.25% | 4.82M 62.81% | 6.24M 29.49% | 6.66M 6.78% | 7.21M 8.27% | 7.76M 7.59% | 5.11M 34.12% | 4.15M 18.75% | 4.94M 18.91% | 6.51M 31.78% | 6.76M 3.92% | 6.78M 0.30% | 3.54M 47.74% | 4.65M 31.12% | 25.60M 450.91% | 28.00M 9.36% | 29.08M 3.88% | 5.10M 82.45% | |
depreciation and amortization | 487K - | 484K 0.62% | 463K 4.34% | 454K 1.94% | 579K 27.53% | 440K 24.01% | 425K 3.41% | 335K 21.18% | 343K 2.39% | 345K 0.58% | 348K 0.87% | 350K 0.57% | 357K 2% | 346K 3.08% | 332K 4.05% | 336K 1.20% | 366K 8.93% | 333K 9.02% | 335K 0.60% | 321K 4.18% | 341K 6.23% | 338K 0.88% | 343K 1.48% | 349K 1.75% | 340K 2.58% | 331K 2.65% | 332K 0.30% | 335K 0.90% | 332K 0.90% | 324K 2.41% | 323K 0.31% | 278K 13.93% | 277K 0.36% | 267K 3.61% | 277K 3.75% | 505K 82.31% | 388K 23.17% | 479K 23.45% | 509K 6.26% | 510K - | |||||
total other income expenses net | -895K - | -830K 7.26% | -817K 1.57% | -799K 2.20% | -733K 8.26% | -641K 12.55% | -619K 3.43% | -555K 10.34% | -557K 0.36% | -545K 2.15% | -548K 0.55% | -563K 2.74% | -589K 4.62% | -581K 1.36% | -590K 1.55% | -629K 6.61% | -691K 9.86% | -795K 15.05% | -954K 20% | -1.12M 17.61% | -1.34M 19.70% | -1.66M 23.60% | -1.83M 10.42% | -1.89M 2.95% | -1.73M 8.11% | -1.41M 18.51% | -833K 41.05% | -854K 2.52% | -878K 2.81% | -953K 8.54% | -909K 4.62% | -967K 6.38% | -892K 7.76% | -726K 18.61% | -764K 5.23% | -980K 28.27% | -2.39M 144.08% | -3.27M 36.58% | 4.05M - | 3.98M 1.58% | 3.68M 7.68% | ||||
income before tax | 1.35M - | 2.24M 66.15% | 2.92M 30.70% | 3.05M 4.31% | 2.19M 28.09% | 3.72M 69.69% | 3.11M 16.57% | 2.88M 7.12% | 2.76M 4.33% | 3.41M 23.59% | 1.69M 50.43% | 2.46M 45.36% | 1.83M 25.63% | 3.81M 108.59% | 4.29M 12.56% | 3.85M 10.30% | -6.21M 261.43% | 3.99M 164.25% | -7.00M 275.23% | 4.65M 166.51% | 4.31M 7.39% | 3.68M 14.55% | 4.65M 26.34% | 5.48M 17.86% | 5.17M 5.63% | 1.61M 68.83% | 2.13M 31.74% | 3.96M 86.45% | 5.36M 35.23% | 5.71M 6.49% | 6.30M 10.43% | 6.79M 7.76% | 4.22M 37.88% | 3.43M 18.78% | 4.17M 21.80% | 5.53M 32.42% | 4.37M 20.94% | 3.51M 19.57% | 3.54M 0.85% | 4.65M 31.12% | 4.05M 12.87% | 3.98M 1.58% | 3.68M 7.68% | 5.10M 38.71% | |
income tax expense | 206K - | 412K 100% | 606K 47.09% | 641K 5.78% | 347K 45.87% | 839K 141.79% | 632K 24.67% | 306K 51.58% | 493K 61.11% | 685K 38.95% | 130K 81.02% | 383K 194.62% | 104K 72.85% | 793K 662.50% | 950K 19.80% | 774K 18.53% | 1.05M 35.40% | 491K 53.15% | -1.82M 469.86% | 654K 136.01% | 506K 22.63% | 446K 11.86% | 669K 50% | 985K 47.23% | 780K 20.81% | -106K 113.59% | -942K 788.68% | 500K 153.08% | 806K 61.20% | 876K 8.68% | 1.03M 17.58% | 928K 9.90% | 565K 39.12% | 414K 26.73% | 595K 43.72% | 895K 50.42% | 652K 27.15% | 222K 65.95% | 568K 155.86% | 788K 38.73% | 578K 26.65% | 624K 7.96% | 646K 3.53% | 885K 37.00% | |
net income | 1.14M - | 1.83M 60.04% | 2.32M 27.00% | 2.41M 3.92% | 1.85M 23.36% | 2.88M 56.15% | 2.47M 14.22% | 2.58M 4.24% | 2.27M 12.10% | 2.73M 20.25% | 1.56M 42.74% | 2.08M 32.93% | 1.72M 16.92% | 3.02M 75.17% | 3.34M 10.66% | 3.08M 7.96% | -7.26M 336.12% | 3.50M 148.22% | -5.18M 247.94% | 4M 177.21% | 3.80M 4.90% | 3.24M 14.91% | 3.98M 23.08% | 4.50M 12.93% | 4.39M 2.31% | 1.72M 60.89% | 3.07M 78.42% | 3.46M 12.88% | 4.55M 31.48% | 4.83M 6.11% | 5.27M 9.13% | 5.86M 11.21% | 3.65M 37.68% | 3.01M 17.55% | 3.58M 18.79% | 4.63M 29.43% | 3.72M 19.74% | 3.29M 11.43% | 2.98M 9.60% | 3.86M 29.67% | 3.47M 10.05% | 3.36M 3.17% | 3.03M 9.76% | 4.22M 39.07% | |
weighted average shs out | 4.18M - | 4.18M 0% | 4.19M 0.34% | 4.20M 0.21% | 4.23M 0.64% | 4.23M 0% | 4.24M 0.31% | 4.25M 0.25% | 4.28M 0.73% | 4.28M 0% | 4.29M 0.26% | 4.31M 0.30% | 4.32M 0.33% | 4.32M 0% | 4.33M 0.23% | 4.34M 0.28% | 4.36M 0.37% | 4.36M 0% | 4.37M 0.32% | 4.39M 0.41% | 4.41M 0.48% | 4.41M 0% | 4.40M 0.36% | 4.35M 1.11% | 4.35M 0% | 4.35M 0% | 4.34M 0.05% | 4.36M 0.30% | 4.36M 0% | 4.40M 0.87% | 4.42M 0.66% | 4.44M 0.36% | 4.44M 0% | 4.45M 0.11% | 4.45M 0.09% | 4.40M 1.10% | 4.36M 1.00% | 4.39M 0.74% | 4.38M 0.21% | 4.36M 0.41% | 4.37M 0.07% | 4.38M - | |||
weighted average shs out dil | 4.18M - | 4.18M 0% | 4.19M 0.34% | 4.20M 0.21% | 4.23M 0.64% | 4.23M 0% | 4.24M 0.31% | 4.26M 0.37% | 4.28M 0.61% | 4.29M 0.05% | 4.30M 0.30% | 4.31M 0.37% | 4.32M 0.16% | 4.34M 0.46% | 4.35M 0.25% | 4.36M 0.28% | 4.36M 0.11% | 4.39M 0.64% | 4.37M 0.32% | 4.41M 0.89% | 4.41M 0% | 4.43M 0.48% | 4.42M 0.27% | 4.37M 1.27% | 4.35M 0.41% | 4.36M 0.32% | 4.35M 0.25% | 4.36M 0.28% | 4.36M 0.09% | 4.42M 1.31% | 4.44M 0.66% | 4.47M 0.52% | 4.44M 0.58% | 4.47M 0.65% | 4.47M 0.09% | 4.42M 0.94% | 4.36M 1.51% | 4.39M 0.74% | 4.39M 0.03% | 4.39M 0.06% | 4.37M 0.46% | 4.39M - | |||
eps | 0.27 - | 0.44 62.96% | 0.55 25.00% | 0.57 3.64% | 0.44 22.81% | 0.68 54.55% | 0.58 14.71% | 0.61 5.17% | 0.53 13.11% | 0.64 20.75% | 0.36 43.75% | 0.48 33.33% | 0.40 16.67% | 0.70 75.00% | 0.77 10.00% | 0.71 7.79% | -1.67 335.21% | 0.80 147.90% | -1.18 247.50% | 0.91 177.12% | 0.86 5.49% | 0.73 15.12% | 0.91 24.66% | 1.04 14.29% | 1.01 2.88% | 0.40 60.40% | 0.71 77.50% | 0.79 11.27% | 1.04 31.65% | 1.10 5.77% | 1.19 8.18% | 1.32 10.92% | 0.82 37.88% | 0.68 17.07% | 0.80 17.65% | 1.05 31.25% | 0.85 19.05% | 0.75 11.76% | 0.68 9.33% | 0.88 29.41% | 0.80 9.09% | 0 100% | 0 | 0.96 Infinity% | |
epsdiluted | 0.27 - | 0.44 62.96% | 0.55 25.00% | 0.57 3.64% | 0.44 22.81% | 0.68 54.55% | 0.58 14.71% | 0.61 5.17% | 0.53 13.11% | 0.64 20.75% | 0.36 43.75% | 0.48 33.33% | 0.40 16.67% | 0.70 75.00% | 0.77 10.00% | 0.70 9.09% | -1.67 338.57% | 0.80 147.90% | -1.18 247.50% | 0.91 177.12% | 0.86 5.49% | 0.73 15.12% | 0.90 23.29% | 1.03 14.44% | 1.01 1.94% | 0.39 61.39% | 0.71 82.05% | 0.79 11.27% | 1.04 31.65% | 1.09 4.81% | 1.19 9.17% | 1.31 10.08% | 0.82 37.40% | 0.67 18.29% | 0.80 19.40% | 1.05 31.25% | 0.85 19.05% | 0.75 11.76% | 0.68 9.33% | 0.88 29.41% | 0.80 9.09% | 0.77 3.75% | 0.77 0% | 0.96 24.68% |
All numbers in (except ratios and percentages)