COM:FRANKLINFIN
Franklin Financial Services Corporation
- Stock
Last Close
33.49
22/11 21:00
Market Cap
119.67M
Beta: -
Volume Today
1.96K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.84M - | 41.74M 2.23% | 44.07M 5.56% | 45.48M 3.22% | 48.62M 6.90% | 52.28M 7.53% | 56.52M 8.10% | 55.96M 1.00% | 61.08M 9.15% | 65.41M 7.09% | 91.60M 40.04% | |
cost of revenue | -17K - | |||||||||||
gross profit | 40.84M - | 41.74M 2.23% | 44.07M 5.56% | 45.48M 3.22% | 48.62M 6.90% | 52.28M 7.53% | 56.52M 8.10% | 55.96M 1.00% | 61.08M 9.15% | 65.41M 7.09% | 91.61M 40.06% | |
selling and marketing expenses | 1.38M - | 1.23M 11.49% | 1.10M 9.80% | 1.16M 4.52% | 1.20M 3.64% | 1.56M 29.99% | 1.76M 12.85% | 1.76M 0.06% | 1.53M 12.75% | 1.92M 24.92% | 2.07M 8.15% | |
general and administrative expenses | 17.57M - | 18.09M 2.95% | 17.85M 1.32% | 18.86M 5.64% | 19.24M 2.05% | 20.65M 7.30% | 22.25M 7.74% | 22.85M 2.71% | 25.52M 11.67% | 28.83M 12.99% | 29.66M 2.89% | |
selling general and administrative expenses | 18.95M - | 19.31M 1.89% | 18.95M 1.85% | 20.01M 5.58% | 20.44M 2.14% | 22.20M 8.63% | 24.00M 8.10% | 24.61M 2.51% | 27.05M 9.92% | 30.75M 13.67% | 31.73M 3.22% | |
research and development expenses | ||||||||||||
other expenses | -67.26M - | -61.53M 8.52% | -67.50M 9.71% | -65.11M 3.54% | -15.56M - | |||||||
cost and expenses | 2.56M - | 2.45M 4.30% | 1.10M 54.82% | 1.16M 4.52% | 1.20M 3.64% | -42.11M 3,617.96% | -37.52M 10.89% | -42.90M 14.32% | -38.06M 11.27% | 1.92M 105.03% | 75.35M 3,834.62% | |
operating expenses | 2.56M - | 2.45M 4.30% | 1.10M 54.82% | 1.16M 4.52% | 1.20M 3.64% | -42.11M 3,617.96% | -37.52M 10.89% | -42.90M 14.32% | -38.06M 11.27% | 1.92M 105.03% | 15.56M 712.53% | |
interest expense | 4.38M - | 3.18M 27.36% | 2.37M 25.44% | 2.25M 5.31% | 2.49M 10.96% | 4.21M 69.17% | 7.11M 68.79% | 3.98M 44.07% | 2.90M 27.05% | 4.86M 67.57% | 4.28M 11.95% | |
ebitda | 13.87M - | 15.57M 12.26% | 16.39M 5.27% | 13.03M 20.47% | 9.61M 26.25% | 11.50M 19.68% | 20.36M 77.03% | 14.39M 29.35% | 24.22M 68.31% | 23.80M 1.74% | 2.14M 91.02% | |
operating income | 7.53M - | 10.41M 38.28% | 12.47M 19.86% | 9.39M 24.74% | 8.23M 12.32% | 10.17M 23.59% | 19.00M 86.70% | 13.06M 31.26% | 23.01M 76.24% | 22.36M 2.85% | 91.61M 309.75% | |
depreciation and amortization | 1.96M - | 1.98M 0.87% | 1.54M 22.07% | 1.40M 9.27% | 1.38M 1.43% | 1.33M 3.62% | 1.37M 3.01% | 1.33M 2.92% | 1.20M 9.62% | 1.44M 19.55% | 2.14M 48.71% | |
total other income expenses net | -2.49M - | -4.21M 69.17% | -4.86M - | 15.75M 423.94% | ||||||||
income before tax | 7.53M - | 10.41M 38.28% | 12.47M 19.86% | 9.39M 24.74% | 5.74M 38.85% | 5.96M 3.81% | 19.00M 218.71% | 13.06M 31.26% | 23.01M 76.24% | 17.50M 23.98% | 15.75M 9.96% | |
income tax expense | 1.29M - | 2.01M 54.90% | 2.27M 13.21% | 1.30M 42.67% | 3.56M 173.81% | -165K 104.63% | 2.88M 1,845.45% | 258K 91.04% | 3.40M 1,217.05% | 2.56M 24.75% | 2.15M 15.72% | |
net income | 6.23M - | 8.40M 34.82% | 10.20M 21.45% | 8.09M 20.75% | 2.18M 73.09% | 6.13M 181.48% | 16.11M 163.10% | 12.80M 20.57% | 19.62M 53.25% | 14.94M 23.85% | 13.60M 8.97% | |
weighted average shs out | 4.17M - | 4.22M 1.19% | 4.24M 0.61% | 4.30M 1.25% | 4.34M 0.93% | 4.38M 1.04% | 4.38M 0.16% | 4.36M 0.41% | 4.42M 1.45% | 4.36M 1.43% | 4.37M 0.39% | |
weighted average shs out dil | 4.17M - | 4.22M 1.19% | 4.25M 0.75% | 4.30M 1.22% | 4.36M 1.32% | 4.40M 1.03% | 4.40M 0.18% | 4.37M 0.68% | 4.44M 1.69% | 4.36M 1.87% | 4.38M 0.55% | |
eps | 1.49 - | 1.99 33.56% | 2.40 20.60% | 1.88 21.67% | 0.50 73.40% | 1.40 180.00% | 3.68 162.86% | 2.94 20.11% | 4.44 51.02% | 3.43 22.75% | 3.11 9.33% | |
epsdiluted | 1.49 - | 1.99 33.56% | 2.40 20.60% | 1.88 21.67% | 0.50 73.40% | 1.39 178.00% | 3.67 164.03% | 2.93 20.16% | 4.42 50.85% | 3.43 22.40% | 3.10 9.62% |
All numbers in (except ratios and percentages)