W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.

Tim Billingsley

William Wallace Grainger

W.W. Grainger, Inc.

AIT is a Houston-based company that provides actuators and related products. Founded in 2015, AIT emerged from a partnership with Air Torque® to supply industrial actuator solutions.

EC21 is a global B2B marketplace connecting buyers with suppliers worldwide. The platform allows suppliers to post and promote their products and services, while buyers can search for suppliers and post their own buying leads.

EC21

The Hillman Group offers builder solutions and a range of products for home and garden, including fasteners, safety gloves, and other related items.

Metric
Company Name	W.W. Grainger, Inc.	AIT	EC21	The Hillman Group
Symbol	GWW
MSH ID	COM:GRAINGER	COM:AITTEXAS	COM:EC21	COM:HILLMANGROUP
Market	STOCKS	PRIVATE	PRIVATE	PRIVATE
Sector	Industrials	Capital Goods & Industrials	Commercial & Professional Services	Consumer Goods
Industry	Industrial - Distribution	Industrial Equipment Manufacturing	E-commerce	Home Improvement Supplies
Country	US	US	KR	US
Stage		Private Equity Round		Post-IPO Secondary
Employee Count	23.20K
Website	grainger.com	aittexas.com	ec21.com	hillmangroup.com
LinkedIn				the-hillman-group
Founders

Metric
Market Cap	44.32B
Enterprise Value
Monthly Web Traffic		135.70K	83.29K
Web Traffic Growth		-0.72	-0.24
Valuation
Raised Capital			200M

Metric
Revenue	16.48B
Revenue (LTM)
Revenue (NTM)
Gross Profit	6.50B
EBITDA	2.56B
Operating Income	2.56B
Net Income	1.83B
EPS	36.65
Diluted EPS	36.51
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.39
Operating Profit Margin	0.16
EBITDA Margin	0.16
Net Profit Margin	0.11
Return on Equity	0.56
Return on Assets	0.22
Return on Capital Employed	0.43

COM:GRAINGER

W.W. Grainger, Inc.

Last Close

1,194.41

22/11 21:00

Market Cap

44.32B

Beta: -

Volume Today

206.72K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	25.58
P/B Ratio	5.74
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.28
EV Multiple	19.11

Metric
Days Sales Outstanding	48.55
Days Payables Outstanding	34.88
Days Inventory Outstanding	82.86
Operating Cycle	131.41
Cash Conversion Cycle	96.53
Asset Turnover	2.02

Metric
Operating Cash Flow	2.03B
Free Cash Flow	1.59B
Cash Flow to Debt	0.95
Operating Cash Flow/Sales	0.13
Free Cash Flow Yield	0.03

Metric
Cash & Equivalents	660M
Accounts Receivable	-98M
Inventory	2.27B
Goodwill	370M
Debt to Capitalization	0.42
Debt to Assets	0.33
Current Ratio	2.88
Quick Ratio	1.56

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.00
R&D to Revenue
SG&A to Revenue