MANA
COM:MANAKSIA
Manaksia
- Stock
Last Close
86.40
22/11 09:59
Market Cap
6.40B
Beta: -
Volume Today
39.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.60B - | 6.12B 33.03% | 5.58B 8.77% | 4.02B 27.93% | 2.25B 44.00% | 2.97B 31.77% | 2.97B 0.08% | 2.56B 13.55% | 2.45B 4.64% | 3.01B 23.25% | 2.22B 26.22% | 1.91B 13.89% | 2.27B 18.32% | 4.00B 76.70% | 2.92B 27.08% | 2.48B 15.17% | 1.86B 24.71% | 2.60B 39.62% | 2.53B 2.96% | 2.09B 17.46% | 2.53B 21.48% | 2.76B 8.90% | 2.52B 8.59% | 1.76B 30.01% | 2.01B 13.93% | 2.26B 12.64% | 1.72B 24.26% | 2.39B 39.09% | 2.17B 8.95% | 2.34B 7.65% | 2.73B 16.72% | 2.36B 13.37% | 3.06B 29.49% | 3.59B 17.14% | 3.08B 14.18% | 2.62B 15.01% | 2.89B 10.63% | 3.06B 5.63% | 3.08B 0.68% | 1.99B 35.40% | 1.52B 23.37% | 1.15B 24.76% | 1.05B 8.29% | |
cost of revenue | 2.74B - | 4.31B 57.46% | 3.47B 19.56% | 2.38B 31.34% | 1.30B 45.53% | 2.14B 65.01% | 1.88B 12.04% | 1.61B 14.33% | 1.55B 4.11% | 1.98B 27.86% | 1.23B 37.82% | 1.10B 10.78% | 1.32B 20.54% | 2.98B 125.27% | 2.13B 28.32% | 1.90B 11.10% | 1.32B 30.45% | 2.13B 61.26% | 1.74B 18.24% | 1.47B 15.23% | 1.91B 29.66% | 2.31B 20.69% | 1.86B 19.54% | 1.23B 33.80% | 1.49B 20.84% | 1.86B 25.02% | 1.14B 38.55% | 1.67B 46.24% | 1.41B 15.76% | 1.95B 38.70% | 1.86B 4.48% | 1.53B 17.80% | 1.85B 20.55% | 2.58B 40.00% | 2.06B 20.22% | 1.81B 12.42% | 2.12B 17.56% | 2.14B 0.83% | 2.06B 3.68% | 1.40B 31.99% | 1.09B 21.98% | 819.96M 25.03% | 776.40M 5.31% | |
gross profit | 1.86B - | 1.81B 2.83% | 2.12B 16.91% | 1.64B 22.35% | 956.84M 41.79% | 829.86M 13.27% | 1.09B 30.75% | 952.57M 12.21% | 899.87M 5.53% | 1.04B 15.33% | 995.00M 4.13% | 818.61M 17.73% | 944.18M 15.34% | 1.03B 8.71% | 785.30M 23.49% | 579.36M 26.22% | 545.25M 5.89% | 475.64M 12.77% | 786.76M 65.41% | 610.46M 22.41% | 621M 1.73% | 450.78M 27.41% | 664.65M 47.44% | 535.47M 19.44% | 524.99M 1.96% | 407.44M 22.39% | 573.79M 40.83% | 716.49M 24.87% | 766.02M 6.91% | 388.11M 49.33% | 866.49M 123.26% | 833.09M 3.85% | 1.22B 45.94% | 1.00B 17.57% | 1.02B 1.42% | 810.51M 20.26% | 771.69M 4.79% | 916.94M 18.82% | 1.02B 10.85% | 586.41M 42.31% | 429.80M 26.71% | 326.32M 24.08% | 274.86M 15.77% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 107.40M - | 123.65M 15.13% | 136.73M 10.58% | 120.05M 12.20% | 241.65M - | 147.38M 39.01% | 148.32M 0.64% | |||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 39.22M - | -53.30M 235.92% | 29.08M 154.56% | 41.59M 43.04% | 84.01M 101.98% | -195.87M 333.16% | 5.19M 102.65% | 23.32M 349.60% | 29.96M 28.50% | -68.34M 328.11% | 27.48M 140.22% | 29.50M 7.34% | 41.63M 41.12% | -95.42M 329.18% | 192.81M 302.07% | 289.96M 50.39% | 333.78M 15.11% | -794.33M 337.98% | 165.80M 120.87% | 190.14M 14.68% | 143.81M 24.37% | -486.42M 438.25% | 175.57M 136.09% | 193.38M 10.15% | 177.05M 8.45% | -531.75M 400.34% | 60.77M 111.43% | 81.28M 33.74% | 90.10M 10.86% | -222.06M 346.46% | 117.89M 153.09% | 182.96M 55.20% | 153.89M 15.89% | -431.90M 380.66% | 117.57M 127.22% | 181.41M 54.30% | 237.76M 31.06% | 245.62M 3.31% | 555.51M 126.17% | 147.52M 73.44% | 196.71M 33.34% | |||
cost and expenses | 4.10B - | 5.37B 30.75% | 5.01B 6.70% | 3.70B 26.11% | 1.99B 46.14% | 2.39B 19.83% | 2.58B 7.98% | 2.32B 9.96% | 2.26B 2.50% | 2.25B 0.72% | 1.98B 11.76% | 1.53B 22.96% | 1.96B 28.04% | 3.11B 59.24% | 2.70B 13.45% | 2.38B 11.56% | 1.89B 20.71% | 2.39B 26.53% | 2.33B 2.64% | 2.02B 13.43% | 2.53B 25.48% | 2.52B 0.25% | 2.38B 5.77% | 1.75B 26.25% | 1.98B 13.16% | 2.12B 6.66% | 1.59B 24.86% | 2.14B 34.62% | 1.94B 9.50% | 2.06B 6.09% | 2.37B 15.45% | 2.05B 13.66% | 2.48B 21.21% | 2.79B 12.23% | 2.62B 6.11% | 2.40B 8.26% | 2.68B 11.67% | 2.70B 0.78% | 2.62B 3.14% | 1.76B 32.69% | 1.34B 24.18% | 967.34M 27.56% | 924.72M 4.41% | |
operating expenses | 1.37B - | 1.06B 22.66% | 1.54B 45.65% | 1.32B 14.36% | 696.24M 47.26% | 248.72M 64.28% | 697.01M 180.24% | 709.81M 1.84% | 718.11M 1.17% | 271.13M 62.24% | 754.29M 178.21% | 431.41M 42.81% | 634.57M 47.09% | 137.98M 78.26% | 562.17M 307.42% | 487.21M 13.33% | 571.06M 17.21% | 264.29M 53.72% | 589.34M 122.99% | 541.44M 8.13% | 617.85M 14.11% | 215.93M 65.05% | 521.20M 141.38% | 524.52M 0.64% | 499.06M 4.85% | 259.68M 47.97% | 449.19M 72.98% | 472.06M 5.09% | 531.74M 12.64% | 105.61M 80.14% | 510.54M 383.44% | 517.82M 1.43% | 637.83M 23.18% | 203.35M 68.12% | 555.51M 173.18% | 595.25M 7.15% | 558.29M 6.21% | 561.47M 0.57% | 555.51M 1.06% | 359.47M 35.29% | 241.65M 32.78% | 147.38M 39.01% | 148.32M 0.64% | |
interest expense | 128.53M - | 19.16M 85.09% | 129.92M 578.06% | 100.81M 22.40% | 69.55M 31.01% | 69.65M 0.14% | 77.55M 11.35% | 51.18M 34.01% | 43.94M 14.14% | 10.41M 76.30% | 26.66M 155.97% | 43.39M 62.77% | 40.13M 7.50% | 13.35M 66.74% | 51.92M 288.97% | 54.38M 4.74% | 31.46M 42.14% | -31.87M 201.30% | 29.00M 190.97% | 15.47M 46.64% | 35.12M 126.96% | -9.78M 127.86% | 18.53M 289.37% | 13.18M 28.88% | 14.83M 12.56% | -6.48M 143.72% | 8.67M 233.78% | 14.52M 67.46% | 19.60M 34.93% | -6.68M 134.07% | 19.32M 389.38% | 21.33M 10.41% | 28.36M 32.94% | 4.04M 85.77% | 33.63M 733.13% | 39.35M 17.03% | 45.80M 16.39% | 35.15M 23.25% | 33.63M 4.34% | 35.84M 6.60% | 38.87M 8.45% | 22.53M - | ||
ebitda | 867.50M - | 919.56M 6.00% | 930.47M 1.19% | 697.63M 25.02% | 465.66M 33.25% | 413.60M 11.18% | 537.34M 29.92% | 412.23M 23.28% | 374.86M 9.07% | 495.46M 32.17% | 374.31M 24.45% | 500.18M 33.63% | 528.80M 5.72% | 366.24M 30.74% | 519.67M 41.90% | 487.38M 6.21% | 402.65M 17.39% | 394.65M 1.99% | 469.29M 18.91% | 366.67M 21.87% | 262.22M 28.49% | 377.55M 43.98% | 426.62M 13.00% | 311.37M 27.02% | 311.53M 0.05% | 284.78M 8.59% | 275.01M 3.43% | 402.63M 46.40% | 407.43M 1.19% | 228.77M 43.85% | 539.96M 136.03% | 562.44M 4.16% | 797.82M 41.85% | 960.79M 20.43% | 632.53M 34.17% | 456.06M 27.90% | 508.32M 11.46% | 638.05M 25.52% | 632.53M 0.86% | 401.71M 36.49% | 212.99M 46.98% | 194.28M 8.78% | 140.97M 27.44% | |
operating income | 443.52M - | 540.10M 21.78% | 474.49M 12.15% | 264.43M 44.27% | 275.06M 4.02% | 207.52M 24.56% | 315.64M 52.10% | 214.89M 31.92% | 167.78M 21.92% | 340.23M 102.79% | 241.54M 29.01% | 373.31M 54.56% | 311.11M 16.66% | 240.36M 22.74% | 364.02M 51.45% | 327.73M 9.97% | 276.51M 15.63% | -605.22M 318.88% | 197.42M 132.62% | 69.02M 65.04% | 3.15M 95.43% | 234.86M 7,351.02% | 143.45M 38.92% | 10.95M 92.36% | 25.93M 136.72% | 147.75M 469.86% | 124.59M 15.67% | 244.43M 96.18% | 234.29M 4.15% | 282.50M 20.58% | 355.94M 26.00% | 315.27M 11.43% | 577.99M 83.33% | 802.83M 38.90% | 460.96M 42.58% | 396.67M 13.95% | 451.15M 13.73% | 601.09M 33.23% | 578.53M 3.75% | 374.47M 35.27% | 188.15M 49.75% | 178.94M 4.89% | 126.54M 29.29% | |
depreciation and amortization | 333.29M - | 288.54M 13.43% | 326.05M 13.00% | 332.39M 1.94% | 121.05M 63.58% | 136.43M 12.71% | 144.14M 5.65% | 146.16M 1.40% | 163.14M 11.62% | 144.81M 11.24% | 106.12M 26.72% | 83.48M 21.33% | 177.56M 112.69% | 112.53M 36.63% | 103.73M 7.82% | 105.27M 1.48% | 94.67M 10.07% | 136.73M 44.43% | 106.08M 22.42% | 107.52M 1.36% | 115.26M 7.20% | 109.89M 4.65% | 107.61M 2.08% | 107.03M 0.54% | 108.55M 1.42% | 94.60M 12.85% | 89.65M 5.23% | 76.92M 14.19% | 83.04M 7.95% | 67.42M 18.80% | 66.13M 1.92% | 64.21M 2.90% | 65.94M 2.69% | 50.95M 22.73% | 54.00M 5.98% | 59.39M 9.98% | 57.17M 3.74% | 36.95M 35.36% | 54.00M 46.12% | 27.24M 49.56% | 24.83M 8.83% | 15.33M 38.25% | 14.44M 5.86% | |
total other income expenses net | -90.69M - | -119.79M 32.08% | -129.92M 8.46% | -100.81M 22.40% | -69.55M 31.01% | -78.80M 13.30% | -77.55M 1.58% | -51.18M 34.01% | -43.94M 14.14% | -39.47M 10.18% | -26.66M 32.46% | -43.39M 62.77% | -40.13M 7.50% | -54.28M 35.26% | -51.92M 4.35% | -54.38M 4.74% | -31.46M 42.14% | 895.00M 2,944.62% | 136.80M 84.71% | 174.67M 27.68% | 108.69M 37.77% | 42.59M 60.82% | 157.04M 268.76% | 180.21M 14.75% | 162.22M 9.98% | 48.91M 69.85% | 52.10M 6.50% | 66.75M 28.13% | 70.50M 5.62% | -114.48M 262.38% | 98.57M 186.10% | 161.63M 63.98% | 125.53M 22.33% | 102.97M 17.97% | 83.95M 18.47% | -39.35M 146.87% | -45.80M 16.39% | -35.15M 23.25% | -33.63M 4.34% | -31.37M 6.71% | 64.47M 305.53% | -51.46M 179.82% | 151.03M 393.47% | |
income before tax | 443.52M - | 548.34M 23.63% | 474.49M 13.47% | 264.43M 44.27% | 275.06M 4.02% | 207.52M 24.56% | 315.64M 52.10% | 214.89M 31.92% | 167.78M 21.92% | 340.23M 102.79% | 241.54M 29.01% | 373.31M 54.56% | 311.11M 16.66% | 240.36M 22.74% | 364.02M 51.45% | 327.73M 9.97% | 276.51M 15.63% | 289.79M 4.80% | 334.22M 15.33% | 243.68M 27.09% | 111.84M 54.10% | 277.44M 148.07% | 300.49M 8.31% | 191.16M 36.38% | 188.15M 1.58% | 196.67M 4.53% | 176.69M 10.16% | 311.18M 76.12% | 304.79M 2.05% | 168.02M 44.87% | 454.51M 170.51% | 476.90M 4.93% | 703.52M 47.52% | 905.81M 28.75% | 544.91M 39.84% | 357.32M 34.43% | 405.35M 13.44% | 565.94M 39.62% | 544.91M 3.72% | 343.10M 37.04% | 252.63M 26.37% | 127.48M 49.54% | 277.57M 117.73% | |
income tax expense | 49.88M - | 20.17M 59.56% | 24.27M 20.30% | 8.88M 63.41% | 59.86M 574.08% | 20.85M 65.17% | 45.03M 115.99% | 5.21M 88.42% | 581K 88.86% | 50.38M 8,570.57% | 35.14M 30.24% | 4.46M 87.32% | 52.95M 1,088.55% | 57.73M 9.02% | 197.24M 241.69% | 56.33M 71.44% | -1.45M 102.57% | 44.99M 3,213.63% | 148.34M 229.71% | 13.55M 90.87% | 54.88M 305.06% | -362K 100.66% | 86.06M 23,872.65% | 58.04M 32.56% | 94.25M 62.39% | 27.66M 70.66% | 54.94M 98.67% | 85.06M 54.82% | 44.42M 47.79% | 130.12M 192.97% | 124.86M 4.05% | 145.10M 16.22% | 204.71M 41.08% | 203.88M 0.41% | 415.47M 103.79% | 108.96M 73.77% | 86.98M 20.17% | 184.25M 111.82% | 415.47M 125.49% | 102.94M 75.22% | 78.11M 24.12% | -23.75M 130.40% | 91.91M 487.05% | |
net income | 397.83M - | 527.93M 32.70% | 449.92M 14.78% | 255.22M 43.27% | 215.56M 15.54% | 182.78M 15.21% | 269.71M 47.56% | 209.43M 22.35% | 166.90M 20.31% | 286.33M 71.56% | 206.21M 27.98% | 365.97M 77.47% | 250.12M 31.66% | 188.22M 24.75% | 161.90M 13.98% | 264.07M 63.11% | 272.64M 3.25% | 250.09M 8.27% | 174.19M 30.35% | 220.26M 26.45% | 54.47M 75.27% | 282.63M 418.86% | 211.61M 25.13% | 129.82M 38.65% | 90.58M 30.23% | 154.04M 70.06% | 119.99M 22.11% | 213.97M 78.33% | 235.31M 9.97% | 27.10M 88.48% | 305.64M 1,027.94% | 335.18M 9.67% | 510.51M 52.31% | 679.15M 33.03% | 134.97M 80.13% | 246.02M 82.28% | 310.75M 26.31% | 376.38M 21.12% | 134.97M 64.14% | 230.88M 71.06% | 162.87M 29.46% | 141.81M 12.93% | 170.38M 20.15% | |
weighted average shs out | 65.53M - | 65.53M 0% | 65.56M 0.04% | 65.53M 0.04% | 65.72M 0.29% | 65.53M 0.28% | 65.46M 0.11% | 65.53M 0.11% | 65.53M 0% | 65.52M 0.02% | 65.53M 0.02% | 65.09M 0.68% | 65.53M 0.69% | 65.58M 0.07% | 65.53M 0.07% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.44M 0.15% | 65.55M 0.17% | 65.53M 0.02% | 65.59M 0.08% | 65.59M 0.01% | 65.53M 0.09% | 65.60M 0.09% | 65.52M 0.12% | 65.61M 0.13% | 65.56M 0.07% | 65.60M 0.06% | 65.52M 0.12% | 65.59M 0.11% | 65.41M 0.28% | 65.53M 0.19% | 65.53M 0% | |
weighted average shs out dil | 65.53M - | 65.53M 0% | 65.56M 0.04% | 65.53M 0.04% | 65.72M 0.29% | 65.53M 0.28% | 65.46M 0.11% | 65.53M 0.11% | 65.53M 0% | 65.52M 0.02% | 65.53M 0.02% | 65.09M 0.68% | 65.53M 0.69% | 65.58M 0.07% | 65.53M 0.07% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.53M 0% | 65.44M 0.15% | 65.55M 0.17% | 65.53M 0.02% | 65.59M 0.08% | 65.59M 0.01% | 65.53M 0.09% | 65.60M 0.09% | 65.52M 0.12% | 65.61M 0.13% | 65.56M 0.07% | 65.60M 0.06% | 65.52M 0.12% | 65.59M 0.11% | 65.53M 0.09% | 65.53M 0% | 65.53M 0% | |
eps | 8.70 - | 8.06 7.36% | 5.79 28.16% | 3.91 32.47% | 3.28 16.11% | 2.79 14.94% | 4.12 47.67% | 3.20 22.33% | 2.55 20.31% | 4.37 71.37% | 3.17 27.46% | 5.59 76.34% | 3.85 31.13% | 2.87 25.45% | 2.47 13.94% | 4.03 63.16% | 4.16 3.23% | 3.82 8.17% | 2.66 30.37% | 3.36 26.32% | 0.83 75.30% | 4.31 419.28% | 3.23 25.06% | 1.98 38.70% | 1.38 30.30% | 2.35 70.29% | 9.10 287.23% | 3.27 64.07% | 3.59 9.79% | 0.41 88.58% | 4.66 1,036.59% | 5.11 9.66% | 7.79 52.45% | 10.36 32.99% | 2.06 80.12% | 3.75 82.04% | 4.74 26.40% | 5.74 21.10% | 2.06 64.11% | 3.52 70.87% | 2.49 29.26% | 2.16 13.25% | 2.60 20.37% | |
epsdiluted | 8.70 - | 8.06 7.36% | 5.79 28.16% | 3.91 32.47% | 3.28 16.11% | 2.79 14.94% | 4.12 47.67% | 3.20 22.33% | 2.55 20.31% | 4.37 71.37% | 3.17 27.46% | 5.59 76.34% | 3.85 31.13% | 2.87 25.45% | 2.47 13.94% | 4.03 63.16% | 4.16 3.23% | 3.82 8.17% | 2.66 30.37% | 3.36 26.32% | 0.83 75.30% | 4.31 419.28% | 3.23 25.06% | 1.98 38.70% | 1.38 30.30% | 2.35 70.29% | 9.10 287.23% | 3.27 64.07% | 3.59 9.79% | 0.41 88.58% | 4.66 1,036.59% | 5.11 9.66% | 7.79 52.45% | 10.36 32.99% | 2.06 80.12% | 3.75 82.04% | 4.74 26.40% | 5.74 21.10% | 2.06 64.11% | 3.52 70.87% | 2.49 29.26% | 2.16 13.25% | 2.60 20.37% |
All numbers in (except ratios and percentages)