MANA
COM:MANAKSIA
Manaksia
- Stock
Last Close
86.40
22/11 09:59
Market Cap
6.40B
Beta: -
Volume Today
39.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jan '14 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
asset turnover | 0.25 - | 0.15 - | 0.21 - | 0.19 - | 0.21 - | 0.20 - | 0.33 - | 0.21 - | 0.22 - | 0.16 - | 0.22 - | 0.14 - | 0.20 - | 0.22 - | 0.20 - | 0.19 - | 0.26 - | 0.19 - | 0.22 - | 0.20 - | 0.16 - | 0.26 - | ||||||||||||||||||||||||||||||
cash conversion cycle | 81.67 - | 197.72 - | 127.66 - | 84.15 - | 64.66 - | 57.43 - | 10.74 - | 100.09 - | 90.16 - | 130.73 - | 104.55 - | 134.14 - | 40.81 - | 59.86 - | 66.09 - | 62.89 - | 62.63 - | 94.17 - | 62.82 - | 77.89 - | 94.61 - | 15.50 - | ||||||||||||||||||||||||||||||
cash per share | 7.86 - | 8.05 - | 3.94 - | 9.92 - | 16.70 - | 21.61 - | 57.58 - | 77.43 - | 74.61 - | 86.61 - | 80.87 - | 97.21 - | 60.62 - | 92.67 - | 105.87 - | 115.29 - | 135.30 - | 134.97 - | 145.70 - | 102.71 - | 77.61 - | 59.68 - | ||||||||||||||||||||||||||||||
company equity multiplier | 1.65 - | 1.56 - | 1.29 - | 1.20 - | 1.19 - | 1.18 - | 1.47 - | 1.35 - | 1.21 - | 1.20 - | 1.21 - | 1.18 - | 1.18 - | 1.17 - | 1.22 - | 1.35 - | 1.29 - | 1.25 - | 1.24 - | 1.26 - | 1.31 - | 1.23 - | ||||||||||||||||||||||||||||||
days of inventory outstanding | 141.57 - | 270.95 - | 149.57 - | 110.23 - | 88.74 - | 76.86 - | 40.33 - | 83.56 - | 59.37 - | 122.65 - | 69.70 - | 114.58 - | 77.15 - | 43.91 - | 59.71 - | 106.35 - | 52.86 - | 69.45 - | 29.39 - | 55.88 - | 73.94 - | 33.10 - | ||||||||||||||||||||||||||||||
days of payables outstanding | 59.94 - | 73.23 - | 21.98 - | 26.08 - | 24.16 - | 19.43 - | 29.63 - | 52.79 - | 26.52 - | 48.33 - | 33.40 - | 52.10 - | 36.33 - | 29.74 - | 27.37 - | 82.82 - | 11.87 - | 10.66 - | 14.87 - | 17.36 - | 23.93 - | 17.59 - | ||||||||||||||||||||||||||||||
days of sales outstanding | 0.14 - | 0.29 - | 0.31 - | 0.18 - | 281.11 - | 232.43 - | 228.79 - | 276.76 - | 290.63 - | 185.32 - | 136.86 - | 159.66 - | 87.73 - | 143.44 - | 195.87 - | 39.37 - | 44.59 - | |||||||||||||||||||||||||||||||||||
dividend yield | 0.01 - | 0.01 9.04% | 0.01 7.07% | 0.01 24.01% | 0.01 5.76% | 0.01 70.23% | 0.01 14.20% | 0.01 10.98% | 0.01 19.15% | 0.01 0.44% | 0.01 4.86% | 0.01 9.92% | 0.01 5.57% | 0.01 15.51% | 0.01 - | 0.01 10.73% | 0.01 25.67% | 0.02 4.84% | 0.02 - | 0.02 13.12% | 0.02 8.95% | 0.02 11.24% | 0.08 - | 0.08 3.49% | 0.10 25.23% | 0.07 27.11% | 0.07 6.73% | |||||||||||||||||||||||||
ebit per revenue | 0.10 - | 0.10 0% | 0.09 8.46% | 0.08 3.70% | 0.07 22.67% | 0.12 85.75% | 0.12 0% | 0.07 42.74% | 0.11 52.23% | 0.08 21.24% | 0.07 18.13% | 0.07 0% | 0.11 64.53% | 0.11 3.78% | 0.19 79.48% | 0.14 29.56% | 0.14 0% | 0.06 56.28% | 0.12 107.70% | 0.13 6.13% | 0.15 12.06% | 0.15 0% | -0.23 256.77% | 0.08 133.61% | 0.03 57.64% | 0.00 96.24% | 0.00 0% | 0.09 6,742.10% | 0.06 33.18% | 0.01 89.09% | 0.01 107.79% | 0.01 0% | 0.07 405.93% | 0.07 11.34% | 0.10 41.04% | 0.11 5.28% | 0.12 12.01% | 0.13 7.94% | 0.13 2.24% | 0.24 82.14% | 0.25 4.46% | 0.19 25.91% | 0.15 19.33% | 0.16 2.80% | 0.20 26.13% | 0.11 41.70% | 0.19 64.31% | 0.12 34.43% | 0.16 26.41% | 0.12 22.89% | ||
ebt per ebit | 1 - | 1 0% | 1.02 1.53% | 1.00 1.50% | 1 0.00% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1 0% | 1.00 0.00% | 1.00 0% | 1.00 0.00% | 1 0.00% | 1 0% | 1 0% | 1 0% | -0.48 147.88% | 1.69 453.57% | 3.53 108.56% | 35.48 904.95% | 35.48 0% | 1.18 96.67% | 2.09 77.32% | 17.45 733.19% | 7.26 58.42% | 7.26 0% | 1.33 81.66% | 1.42 6.54% | 1.27 10.23% | 1.30 2.19% | 0.59 54.28% | 1.28 114.70% | 1.51 18.46% | 0.95 37.45% | 1.00 5.22% | 0.94 5.39% | 0.90 4.36% | 0.90 0.26% | 0.94 4.79% | 1.18 24.92% | 0.92 22.10% | 1.34 46.54% | 0.71 46.94% | 2.19 207.91% | ||
effective tax rate | 0.11 - | 0.11 0% | 0.04 67.29% | 0.05 39.02% | 0.03 34.34% | 0.22 548.01% | 0.22 0% | 0.10 53.84% | 0.14 42.00% | 0.02 82.99% | 0.00 85.73% | 0.00 0% | 0.15 4,175.71% | 0.15 1.74% | 0.01 91.80% | 0.17 1,326.18% | 0.17 0% | 0.24 41.11% | 0.54 125.62% | 0.17 68.28% | -0.01 103.04% | -0.01 0% | 0.16 3,070.99% | 0.44 185.88% | 0.06 87.47% | 0.49 782.57% | 0.49 0% | -0.00 100.27% | 0.29 22,049.11% | 0.30 6.01% | 0.50 65.00% | 0.50 0% | 0.14 71.93% | 0.31 121.13% | 0.27 12.09% | 0.15 46.69% | 0.77 431.45% | 0.27 64.53% | 0.30 10.76% | 0.29 4.37% | 0.23 22.65% | 0.76 238.76% | 0.30 60.01% | 0.21 29.63% | 0.33 51.71% | 0.30 6.54% | 0.30 1.39% | 0.31 3.05% | -0.19 160.24% | 0.33 277.77% | 0.29 13.68% | |
enterprise value multiple | 5.19 - | 9.58 - | 15.79 - | 7.83 50.40% | 13.44 - | 9.55 - | 8.41 11.99% | 6.21 - | 5.61 - | 6.28 11.95% | 7.63 - | 7.77 - | 11.78 51.53% | -2.25 - | 4.63 - | 10.06 117.20% | 4.89 - | 4.40 - | 6.90 56.76% | 1.12 - | 2.33 - | 11.85 - | 6.28 - | 3.73 - | 6.70 - | 8.82 - | 29.49 234.47% | 21.81 26.04% | 40.49 85.62% | 34.75 14.17% | 27.88 - | |||||||||||||||||||||
fixed asset turnover | 0.70 - | 0.44 - | 0.63 - | 0.60 - | 0.59 - | 0.68 - | 1.48 - | 0.95 - | 0.82 - | 0.70 - | 1.03 - | 0.69 - | 1.06 - | 1.25 - | 1.33 - | 1.52 - | 2.47 - | 1.80 - | 2.32 - | 2.42 - | 2.37 - | 3.34 - | ||||||||||||||||||||||||||||||
free cash flow per share | 2.42 - | 2.42 0% | 2.42 0% | 2.42 0.04% | 2.42 0.04% | 1.52 37.30% | 1.52 0.00% | 1.52 0.29% | 1.52 0.11% | 1.52 0.11% | 6.45 324.02% | 6.44 0.13% | 6.44 0.02% | 6.44 0.02% | 17.58 - | 17.56 0.09% | 17.55 0.07% | 17.56 0.07% | 10.08 - | 9.89 1.88% | 9.89 0% | 9.89 0% | -0.74 - | -0.71 4.46% | -0.71 0% | -0.71 0% | -1.58 - | -1.52 3.35% | -1.52 0% | -1.52 0% | -1.52 0.15% | 0.81 - | 0.83 2.30% | 0.76 8.66% | ||||||||||||||||||
gross profit margin | 0.41 - | 0.41 0% | 0.30 26.96% | 0.38 28.14% | 0.41 7.75% | 0.42 3.95% | 0.42 0% | 0.28 34.18% | 0.37 30.86% | 0.37 1.56% | 0.37 0.93% | 0.37 0% | 0.34 6.42% | 0.45 29.94% | 0.43 4.46% | 0.42 2.52% | 0.42 0% | 0.26 38.48% | 0.27 4.92% | 0.23 13.04% | 0.29 24.99% | 0.29 0% | 0.18 37.52% | 0.31 70.45% | 0.29 5.99% | 0.25 16.26% | 0.25 0% | 0.16 33.34% | 0.26 61.30% | 0.30 15.11% | 0.26 13.94% | 0.26 0% | 0.18 31.10% | 0.33 85.95% | 0.30 10.23% | 0.35 17.43% | 0.17 52.94% | 0.32 91.27% | 0.35 10.98% | 0.40 12.70% | 0.28 29.63% | 0.33 18.17% | 0.31 6.18% | 0.27 13.94% | 0.30 12.49% | 0.24 19.86% | 0.29 22.70% | 0.28 4.35% | 0.28 0.91% | 0.26 8.16% | 0.22 16.79% | |
interest coverage | 3.45 - | 3.45 0% | 28.19 716.87% | 3.65 87.04% | 2.62 28.18% | 3.95 50.78% | 3.95 0% | 2.98 24.66% | 4.07 36.60% | 4.20 3.17% | 3.82 9.07% | 3.82 0% | 32.67 755.62% | 9.06 72.27% | 8.60 5.05% | 7.75 9.90% | 7.75 0% | 18.01 132.30% | 7.01 61.06% | 6.03 14.04% | 8.79 45.83% | 8.79 0% | 18.99 116.06% | 6.81 64.14% | 4.46 34.49% | 0.09 97.99% | 0.09 0% | -24.01 26,846.88% | 7.74 132.25% | 0.83 89.26% | 1.75 110.30% | 1.75 0% | -22.79 1,403.57% | 14.37 163.03% | 16.83 17.15% | 11.96 28.96% | -42.32 453.95% | 18.42 143.54% | 14.78 19.78% | 26.22 77.42% | 225.43 759.70% | 17.21 92.37% | 10.08 41.41% | 9.85 2.28% | 17.10 73.60% | 12.70 25.72% | 10.45 17.75% | 4.84 53.67% | 5.62 - | |||
inventory turnover | 0.64 - | 0.33 - | 0.60 - | 0.82 - | 1.01 - | 1.17 - | 2.23 - | 1.08 - | 1.52 - | 0.73 - | 1.29 - | 0.79 - | 1.17 - | 2.05 - | 1.51 - | 0.85 - | 1.70 - | 1.30 - | 3.06 - | 1.61 - | 1.22 - | 2.72 - | ||||||||||||||||||||||||||||||
long term debt to capitalization | 0.09 - | 0.07 - | 0.03 - | 0.03 - | 0.03 - | 0.02 - | 0.02 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | 0.00 - | ||||||||||||||||||||||||||||||||
net income per ebt | 0.90 - | 0.90 0% | 0.96 7.34% | 0.95 1.51% | 0.97 1.79% | 0.78 18.80% | 0.78 0% | 0.88 12.39% | 0.85 2.99% | 0.97 14.05% | 0.99 2.07% | 0.99 0% | 0.84 15.40% | 0.85 1.45% | 0.98 14.83% | 0.80 17.99% | 0.80 0% | 0.78 2.60% | 0.44 43.20% | 0.81 81.17% | 0.99 22.37% | 0.99 0% | 0.86 12.47% | 0.52 39.61% | 0.90 73.43% | 0.49 46.12% | 0.49 0% | 1.02 109.16% | 0.70 30.87% | 0.68 3.57% | 0.48 29.11% | 0.48 0% | 0.78 62.70% | 0.68 13.30% | 0.69 1.26% | 0.77 12.28% | 0.16 79.11% | 0.67 316.96% | 0.70 4.52% | 0.73 3.25% | 0.75 3.32% | 0.25 66.96% | 0.69 177.97% | 0.77 11.34% | 0.67 13.25% | 0.69 4.07% | 0.67 2.77% | 0.64 4.19% | 1.11 72.54% | 0.61 44.82% | 0.70 13.27% | |
net profit margin | 0.09 - | 0.09 0% | 0.09 0.25% | 0.08 6.59% | 0.06 21.29% | 0.10 50.82% | 0.10 0% | 0.06 35.65% | 0.09 47.68% | 0.08 10.18% | 0.07 16.43% | 0.07 0% | 0.10 39.20% | 0.09 2.39% | 0.19 106.10% | 0.11 42.24% | 0.11 0% | 0.05 57.41% | 0.06 17.97% | 0.11 92.26% | 0.15 37.13% | 0.15 0% | 0.10 34.30% | 0.07 28.23% | 0.11 53.20% | 0.02 79.64% | 0.02 0% | 0.10 376.45% | 0.08 18.09% | 0.07 12.34% | 0.05 38.76% | 0.05 0% | 0.07 50.98% | 0.07 2.85% | 0.09 28.21% | 0.11 20.79% | 0.01 89.30% | 0.11 866.33% | 0.14 26.59% | 0.17 17.62% | 0.19 13.57% | 0.04 76.84% | 0.09 114.46% | 0.11 14.17% | 0.12 14.67% | 0.09 24.21% | 0.12 24.45% | 0.11 7.94% | 0.12 15.72% | 0.16 31.01% | 0.09 46.72% | |
operating cash flow per share | 6.33 - | 6.33 0% | 6.33 0% | 6.32 0.04% | 6.33 0.04% | 4.32 31.65% | 4.32 0.00% | 4.34 0.29% | 4.34 0.11% | 4.34 0.11% | 10.01 130.76% | 9.99 0.13% | 10.00 0.02% | 9.99 0.02% | 18.29 - | 18.28 0.09% | 18.26 0.07% | 18.28 0.07% | 10.95 - | 10.74 1.88% | 10.74 0% | 10.74 0% | -0.20 - | -0.19 4.46% | -0.19 0% | -0.19 0% | -1.47 - | -1.42 3.35% | -1.42 0% | -1.42 0% | -1.42 0.15% | 0.81 - | 0.83 2.30% | 0.76 8.66% | ||||||||||||||||||
operating cycle | 141.61 - | 270.95 - | 149.64 - | 110.23 - | 88.82 - | 76.86 - | 40.37 - | 152.88 - | 116.68 - | 179.06 - | 137.94 - | 186.24 - | 77.15 - | 89.61 - | 93.45 - | 145.71 - | 74.49 - | 104.82 - | 77.69 - | 95.25 - | 118.53 - | 33.10 - | ||||||||||||||||||||||||||||||
operating profit margin | 0.10 - | 0.10 0% | 0.09 8.46% | 0.08 3.70% | 0.07 22.67% | 0.12 85.75% | 0.12 0% | 0.07 42.74% | 0.11 52.23% | 0.08 21.24% | 0.07 18.13% | 0.07 0% | 0.11 64.53% | 0.11 3.78% | 0.19 79.48% | 0.14 29.56% | 0.14 0% | 0.06 56.28% | 0.12 107.70% | 0.13 6.13% | 0.15 12.06% | 0.15 0% | -0.23 256.77% | 0.08 133.61% | 0.03 57.64% | 0.00 96.24% | 0.00 0% | 0.09 6,742.10% | 0.06 33.18% | 0.01 89.09% | 0.01 107.79% | 0.01 0% | 0.07 405.93% | 0.07 11.34% | 0.10 41.04% | 0.11 5.28% | 0.12 12.01% | 0.13 7.94% | 0.13 2.24% | 0.24 82.14% | 0.25 4.46% | 0.19 25.91% | 0.15 19.33% | 0.16 2.80% | 0.20 26.13% | 0.11 41.70% | 0.19 64.31% | 0.12 34.43% | 0.16 26.41% | 0.12 22.89% | ||
payables turnover | 1.50 - | 1.23 - | 4.09 - | 3.45 - | 3.73 - | 4.63 - | 3.04 - | 1.71 - | 3.39 - | 1.86 - | 2.69 - | 1.73 - | 2.48 - | 3.03 - | 3.29 - | 1.09 - | 7.59 - | 8.45 - | 6.05 - | 5.18 - | 3.76 - | 5.12 - | ||||||||||||||||||||||||||||||
pretax profit margin | 0.10 - | 0.10 0% | 0.09 7.07% | 0.08 5.15% | 0.07 22.68% | 0.12 85.75% | 0.12 0% | 0.07 42.74% | 0.11 52.23% | 0.08 21.24% | 0.07 18.13% | 0.07 0% | 0.11 64.53% | 0.11 3.78% | 0.19 79.48% | 0.14 29.56% | 0.14 0% | 0.06 56.28% | 0.12 107.70% | 0.13 6.13% | 0.15 12.06% | 0.15 0% | 0.11 24.94% | 0.13 18.85% | 0.12 11.66% | 0.04 62.22% | 0.04 0% | 0.10 127.80% | 0.12 18.49% | 0.11 9.10% | 0.09 13.61% | 0.09 0% | 0.09 7.20% | 0.10 18.62% | 0.13 26.62% | 0.14 7.58% | 0.07 48.79% | 0.17 131.75% | 0.20 21.12% | 0.23 13.92% | 0.25 9.92% | 0.18 29.91% | 0.14 22.85% | 0.14 2.54% | 0.19 32.18% | 0.13 27.18% | 0.17 28.00% | 0.17 3.91% | 0.11 32.93% | 0.26 137.41% | 0.12 52.96% | |
price fair value | 0.30 - | 0.36 - | 0.33 - | 0.27 - | 0.23 - | 0.39 - | 0.54 - | 0.54 - | 0.34 - | 0.23 - | 0.24 - | 0.21 - | 0.19 - | 0.28 - | 0.35 - | 0.45 - | 0.46 - | 0.45 - | 0.62 - | 1.19 - | 1.25 - | 1.36 - | ||||||||||||||||||||||||||||||
receivables turnover | 2.60K - | 1.26K - | 1.20K - | 2.06K - | 1.30 - | 1.57 - | 1.60 - | 1.32 - | 1.26 - | 1.97 - | 2.67 - | 2.29 - | 4.16 - | 2.54 - | 1.86 - | 2.29 - | 2.02 - | |||||||||||||||||||||||||||||||||||
return on assets | 0.02 - | 0.01 - | 0.01 - | 0.02 - | 0.02 - | 0.04 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.02 - | 0.01 - | 0.01 - | 0.02 - | 0.00 - | 0.03 - | 0.05 - | 0.02 - | 0.03 - | 0.02 - | 0.02 - | 0.02 - | ||||||||||||||||||||||||||||||
return on capital employed | 0.03 - | 0.01 - | 0.02 - | 0.02 - | 0.03 - | 0.04 - | 0.03 - | 0.04 - | -0.06 - | 0.01 - | 0.02 - | 0.00 - | 0.01 - | 0.02 - | 0.03 - | 0.03 - | 0.08 - | 0.03 - | 0.05 - | 0.05 - | 0.03 - | |||||||||||||||||||||||||||||||
return on equity | 0.04 - | 0.01 - | 0.02 - | 0.02 - | 0.02 - | 0.05 - | 0.02 - | 0.03 - | 0.03 - | 0.02 - | 0.03 - | 0.01 - | 0.02 - | 0.02 - | 0.00 - | 0.04 - | 0.06 - | 0.02 - | 0.03 - | 0.03 - | 0.03 - | 0.03 - | ||||||||||||||||||||||||||||||
total debt to capitalization | 0.25 - | 0.24 - | 0.17 - | 0.10 - | 0.10 - | 0.04 - | 0.20 - | 0.10 - | 0.05 - | 0.03 - | 0.04 - | 0.03 - | 0.01 - | 0.03 - | 0.05 - | 0.07 - | 0.10 - | 0.07 - | 0.05 - | 0.09 - | 0.12 - | 0.07 - |
All numbers in (except ratios and percentages)