COM:MEDICOVER
Medicover
- Stock
Last Close
173.20
22/11 16:29
Market Cap
29.87B
Beta: -
Volume Today
25.56K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 117.10M - | 123.70M 5.64% | 124.10M 0.32% | 132.50M 6.77% | 141.80M 7.02% | 141.60M 0.14% | 144M 1.69% | 152.70M 6.04% | 161.90M 6.02% | 161.10M 0.49% | 167.40M 3.91% | 181.20M 8.24% | 199.70M 10.21% | 202.90M 1.60% | 212.10M 4.53% | 229.70M 8.30% | 238.80M 3.96% | 198.80M 16.75% | 262.50M 32.04% | 297.70M 13.41% | 317.20M 6.55% | 348.90M 9.99% | 335M 3.98% | 376.30M 12.33% | 381.70M 1.44% | 362.20M 5.11% | 368.60M 1.77% | 397.70M 7.89% | 419.30M 5.43% | 424.70M 1.29% | 440.50M 3.72% | 461.90M 4.86% | 498.80M 7.99% | 509.40M 2.13% | 527.80M 3.61% | |
cost of revenue | 89M - | 94.70M 6.40% | 93.70M 1.06% | 99.90M 6.62% | 107.10M 7.21% | 107.10M 0% | 107.60M 0.47% | 116.40M 8.18% | 122.40M 5.15% | 122.40M 0% | 128M 4.58% | 138.10M 7.89% | 148.60M 7.60% | 154M 3.63% | 159.10M 3.31% | 175.90M 10.56% | 179.20M 1.88% | 150.40M 16.07% | 186.60M 24.07% | 218.10M 16.88% | 220.50M 1.10% | 245.40M 11.29% | 249.40M 1.63% | 267.10M 7.10% | 287.90M 7.79% | 284.30M 1.25% | 287M 0.95% | 315.40M 9.90% | 329.50M 4.47% | 335.30M 1.76% | 346.30M 3.28% | 375.90M 8.55% | 394.20M 4.87% | 399.50M 1.34% | 414.70M 3.80% | |
gross profit | 28.10M - | 29M 3.20% | 30.40M 4.83% | 32.60M 7.24% | 34.70M 6.44% | 34.50M 0.58% | 36.40M 5.51% | 36.30M 0.27% | 39.50M 8.82% | 38.70M 2.03% | 39.40M 1.81% | 43.10M 9.39% | 51.10M 18.56% | 48.90M 4.31% | 53M 8.38% | 53.80M 1.51% | 59.60M 10.78% | 48.40M 18.79% | 75.90M 56.82% | 79.60M 4.87% | 96.70M 21.48% | 103.50M 7.03% | 85.60M 17.29% | 109.20M 27.57% | 93.80M 14.10% | 77.90M 16.95% | 81.60M 4.75% | 82.30M 0.86% | 89.80M 9.11% | 89.40M 0.45% | 94.20M 5.37% | 86M 8.70% | 104.60M 21.63% | 109.90M 5.07% | 113.10M 2.91% | |
selling and marketing expenses | 5.40M - | 6.20M 14.81% | 6.30M 1.61% | -8.50M 234.92% | 6.90M 181.18% | 6.90M 0% | 6.90M 0% | -10M 244.93% | 8M 180% | 8.80M 10% | 8.90M 1.14% | -12.20M 237.08% | 10.50M 186.07% | 10.50M 0% | 10.60M 0.95% | -15M 241.51% | 12.80M 185.33% | 8.50M 33.59% | 9.30M 9.41% | -15.40M 265.59% | 13.90M 190.26% | 15M 7.91% | 12.90M 14.00% | -21.60M 267.44% | 15.90M 173.61% | 15.60M 1.89% | 16.80M 7.69% | -24.60M 246.43% | 18.40M 174.80% | 18.60M 1.09% | 19.40M 4.30% | -30.20M 255.67% | 23.20M 176.82% | 23.30M 0.43% | 24.80M 6.44% | |
general and administrative expenses | 17.30M - | 21.20M 22.54% | 17.40M 17.92% | -35.30M 302.87% | 21M 159.49% | 21.90M 4.29% | 21M 4.11% | -39M 285.71% | 23.40M 160% | 23.50M 0.43% | 23.10M 1.70% | -45.60M 297.40% | 29.30M 164.25% | 28.30M 3.41% | 28.10M 0.71% | -60M 313.52% | 40.40M 167.33% | 42.20M 4.46% | 39.30M 6.87% | -97.10M 347.07% | 41.20M 142.43% | 42.30M 2.67% | 42.70M 0.95% | -91.70M 314.75% | 55.40M 160.41% | 47.10M 14.98% | 55.70M 18.26% | -117.70M 311.31% | 60.70M 151.57% | 57.60M 5.11% | 56.30M 2.26% | -139.80M 348.31% | 62.40M 144.64% | 65.30M 4.65% | 81.60M 24.96% | |
selling general and administrative expenses | 22.70M - | 27.40M 20.70% | 23.70M 13.50% | -43.80M 284.81% | 27.90M 163.70% | 28.80M 3.23% | 27.90M 3.13% | -49M 275.63% | 31.40M 164.08% | 32.30M 2.87% | 32M 0.93% | -57.80M 280.63% | 39.80M 168.86% | 38.80M 2.51% | 38.70M 0.26% | -75M 293.80% | 53.20M 170.93% | 50.70M 4.70% | 48.60M 4.14% | -112.50M 331.48% | 55.10M 148.98% | 57.30M 3.99% | 55.60M 2.97% | -113.30M 303.78% | 71.30M 162.93% | 62.70M 12.06% | 72.50M 15.63% | -142.30M 296.28% | 79.10M 155.59% | 76.20M 3.67% | 75.70M 0.66% | -170M 324.57% | 85.60M 150.35% | 88.60M 3.50% | 106.40M 20.09% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 69M - | 77.50M - | 4.10M 94.71% | 3.20M 21.95% | 1.10M 65.63% | -6.40M 681.82% | -100K 98.44% | 100K 200% | 117.70M - | -100K - | 100K 200% | 157.70M 157,600% | -100K 100.06% | 200K 300% | 700K 250% | -500K 171.43% | 1.30M 360% | -4.60M 453.85% | 400K 108.70% | 214.40M 53,500% | 7.90M 96.32% | -200K - | -7.50M 3,650% | 200K 102.67% | ||||||||||||
cost and expenses | 111.70M - | 122.10M 9.31% | 117.40M 3.85% | 125.10M 6.56% | 135M 7.91% | 135.90M 0.67% | 135.50M 0.29% | 144.90M 6.94% | 153.80M 6.14% | 154.70M 0.59% | 160M 3.43% | 173.70M 8.56% | 188.40M 8.46% | 192.80M 2.34% | 197.80M 2.59% | 218.60M 10.52% | 232.40M 6.31% | 201.10M 13.47% | 235.20M 16.96% | 263.30M 11.95% | 275.60M 4.67% | 302.70M 9.83% | 305M 0.76% | 334.70M 9.74% | 359.20M 7.32% | 347M 3.40% | 359.50M 3.60% | 387.50M 7.79% | 408.60M 5.45% | 411.50M 0.71% | 422M 2.55% | 443.10M 5% | 479.80M 8.28% | 488.50M 1.81% | 521.10M 6.67% | |
operating expenses | 22.70M - | 27.40M 20.70% | 23.70M 13.50% | 25.20M 6.33% | 27.90M 10.71% | 28.80M 3.23% | 27.90M 3.13% | 28.50M 2.15% | 31.40M 10.18% | 32.30M 2.87% | 32M 0.93% | 35.60M 11.25% | 39.80M 11.80% | 38.80M 2.51% | 38.70M 0.26% | 42.70M 10.34% | 53.20M 24.59% | 50.70M 4.70% | 48.60M 4.14% | 45.20M 7.00% | 55.10M 21.90% | 57.30M 3.99% | 55.60M 2.97% | 67.60M 21.58% | 71.30M 5.47% | 62.70M 12.06% | 72.50M 15.63% | 72.10M 0.55% | 79.10M 9.71% | 76.20M 3.67% | 75.70M 0.66% | 67.20M 11.23% | 85.60M 27.38% | 89M 3.97% | 106.40M 19.55% | |
interest expense | 900K - | 1.40M 55.56% | 1.70M 21.43% | 600K 64.71% | 1.70M 183.33% | 1.90M 11.76% | 900K 52.63% | 500K 44.44% | 800K 60% | 1.20M 50% | 100K 91.67% | 1.40M 1,300% | 2.70M 92.86% | 3.70M 37.04% | 3.50M 5.41% | 3.80M 8.57% | 5.60M 47.37% | 4.90M 12.50% | 3.80M 22.45% | 5M 31.58% | 4.20M 16% | 4.10M 2.38% | 5.50M 34.15% | 6.30M 14.55% | 7.50M 19.05% | 7.90M 5.33% | 8.70M 10.13% | 10.40M 19.54% | 11.90M 14.42% | 11.50M 3.36% | 13.50M 17.39% | 14.50M 7.41% | 12.30M 15.17% | 17.30M - | ||
ebitda | 9.50M - | 7.50M 21.05% | 12.70M 69.33% | 10.50M 17.32% | 14.60M 39.05% | 11.80M 19.18% | 13.70M 16.10% | 19.10M 39.42% | 19.30M 1.05% | 16.90M 12.44% | 16M 5.33% | 16.10M 0.63% | 28.10M 74.53% | 27M 3.91% | 31.50M 16.67% | 43M 36.51% | 24.70M 42.56% | 26.30M 6.48% | 48.20M 83.27% | 55.60M 15.35% | 64.60M 16.19% | 75.10M 16.25% | 57.90M 22.90% | 77.30M 33.51% | 64.70M 16.30% | 49.70M 23.18% | 44.20M 11.07% | 57.60M 30.32% | 58.50M 1.56% | 66.30M 13.33% | 60.30M 9.05% | 72.30M 19.90% | 69.20M 4.29% | 49.90M 27.89% | 77.40M 55.11% | |
operating income | 5.40M - | 1.60M 70.37% | 6.70M 318.75% | 3.90M 41.79% | 6.80M 74.36% | 5.70M 16.18% | 8.50M 49.12% | 7.80M 8.24% | 8.10M 3.85% | 6.40M 20.99% | 7.40M 15.63% | 7.50M 1.35% | 11.30M 50.67% | 10.10M 10.62% | 14.30M 41.58% | 10.80M 24.48% | 6.40M 40.74% | -2.30M 135.94% | 27.30M 1,286.96% | 29.90M 9.52% | 41.60M 39.13% | 46.20M 11.06% | 30M 35.06% | 41.60M 38.67% | 22.50M 45.91% | 11.90M 47.11% | 4.50M 62.18% | 13.30M 195.56% | 14.90M 12.03% | 13.20M 11.41% | 18.50M 40.15% | 19M 2.70% | 19M 0% | 21.30M 12.11% | 6.70M 68.54% | |
depreciation and amortization | 4.70M - | 5.30M 12.77% | 5.80M 9.43% | 7.50M 29.31% | 6.40M 14.67% | 6.50M 1.56% | 6.50M 0% | 6.80M 4.62% | 6.90M 1.47% | 7.10M 2.90% | 7.70M 8.45% | 8.70M 12.99% | 16.20M 86.21% | 17.20M 6.17% | 18.20M 5.81% | 22.60M 24.18% | 22.60M 0% | 27.60M 22.12% | 22.80M 17.39% | 23.20M 1.75% | 23.90M 3.02% | 25.60M 7.11% | 28M 9.38% | 33.50M 19.64% | 42.20M 25.97% | 37.80M 10.43% | 39.70M 5.03% | 44.30M 11.59% | 43.60M 1.58% | 45.10M 3.44% | 46.30M 2.66% | 47.40M 2.38% | 48.20M 1.69% | 28.60M 40.66% | 67.20M 134.97% | |
total other income expenses net | -1.50M - | -800K 46.67% | -1.50M 87.50% | -5M 233.33% | -300K 94% | -2.30M 666.67% | -2.20M 4.35% | 4M 281.82% | 3.50M 12.50% | 2.20M 37.14% | 800K 63.64% | -1.50M 287.50% | -1.90M 26.67% | -3.60M 89.47% | -5.30M 47.22% | -2.70M 49.06% | -9.90M 266.67% | -3.90M 60.61% | -5.70M 46.15% | -9M 57.89% | -5.10M 43.33% | -800K 84.31% | -5.60M 600% | -5.40M 3.57% | -5.40M 0% | -7.90M 46.30% | -8.70M 10.13% | -10.40M 19.54% | -11.90M 14.42% | -3.50M 70.59% | -18M 414.29% | -8.60M 52.22% | -10.30M 19.77% | -13.20M 28.16% | -13.80M 4.55% | |
income before tax | 3.90M - | 800K 79.49% | 5.20M 550% | 2.40M 53.85% | 6.50M 170.83% | 3.40M 47.69% | 6.30M 85.29% | 11.80M 87.30% | 11.60M 1.69% | 8.60M 25.86% | 8.20M 4.65% | 6M 26.83% | 9.40M 56.67% | 6.50M 30.85% | 9M 38.46% | 8.40M 6.67% | -3.50M 141.67% | -6.20M 77.14% | 21.60M 448.39% | 25.40M 17.59% | 36.50M 43.70% | 45.40M 24.38% | 24.40M 46.26% | 37.50M 53.69% | 17.10M 54.40% | 4M 76.61% | -4.20M 205.00% | 2.90M 169.05% | 3M 3.45% | 9.70M 223.33% | 500K 94.85% | 10.40M 1,980% | 8.70M 16.35% | 8.10M 6.90% | -7.10M 187.65% | |
income tax expense | 1.30M - | 1.90M 46.15% | 2M 5.26% | 700K 65% | 2.10M 200% | 1.10M 47.62% | 2M 81.82% | 2.60M 30% | 2.20M 15.38% | 1.60M 27.27% | 2M 25% | 2.10M 5% | 2.50M 19.05% | 1.60M 36% | 2.70M 68.75% | 1.80M 33.33% | -1M 155.56% | 2.30M 330% | 2.10M 8.70% | 6.60M 214.29% | 10.20M 54.55% | 11.90M 16.67% | 6M 49.58% | 9.10M 51.67% | 4.80M 47.25% | 1.10M 77.08% | -800K 172.73% | 700K 187.50% | 900K 28.57% | 2.50M 177.78% | -3M 220.00% | 1.80M 160% | 2.20M 22.22% | 2.20M 0% | -1.90M 186.36% | |
net income | 2.10M - | -1.40M 166.67% | 2.90M 307.14% | 700K 75.86% | 3.90M 457.14% | 1.80M 53.85% | 4M 122.22% | 9M 125% | 9M 0% | 6.60M 26.67% | 5.60M 15.15% | 3.40M 39.29% | 6.20M 82.35% | 4.10M 33.87% | 5.70M 39.02% | 6.50M 14.04% | -800K 112.31% | -7.60M 850% | 16M 310.53% | 18.20M 13.75% | 25.80M 41.76% | 30.20M 17.05% | 18.30M 39.40% | 27.50M 50.27% | 12.20M 55.64% | 2.90M 76.23% | -3.40M 217.24% | 1.90M 155.88% | 2.10M 10.53% | 5.50M 161.90% | -1M 118.18% | 11.60M 1,260% | 6.20M 46.55% | 6.30M 1.61% | -4.40M 169.84% | |
weighted average shs out | 133.34M - | 93.33M 30.00% | 96.67M 3.57% | 96.67M 0% | 97.50M 0.86% | 112.50M 15.38% | 133.33M 18.52% | 133.33M 0% | 133.34M 0.00% | 133.34M 0.00% | 133.34M 0% | 133.33M 0.00% | 133.34M 0.00% | 133.34M 0% | 133.34M 0% | 133.34M 0% | 133.34M 0% | 136.81M 2.61% | 148.35M 8.43% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.78M 0.29% | 148.95M 0.12% | 148.72M 0.16% | 148.95M 0.16% | 149.18M 0.15% | 149.65M 0.32% | 149.65M - | 150M 0.23% | 150.14M 0.09% | ||
weighted average shs out dil | 133.34M - | 93.33M 30.00% | 96.67M 3.57% | 96.67M 0% | 133.34M 37.93% | 112.50M 15.63% | 133.33M 18.52% | 133.33M 0% | 133.34M 0.00% | 133.34M 0.00% | 133.34M 0% | 133.33M 0.00% | 133.34M 0.00% | 133.34M 0% | 133.34M 0% | 133.34M 0% | 133.34M 0% | 136.81M 2.61% | 148.35M 8.43% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.35M 0% | 148.78M 0.29% | 148.95M 0.12% | 148.72M 0.16% | 149.65M 0.63% | 149.65M 0.00% | 149.65M 0% | 150.37M - | 150.14M 0.16% | 150.14M 0% | ||
eps | 0.02 - | -0.01 194.94% | 0.03 300% | 0.01 76% | 0.04 455.56% | 0.02 60% | 0.03 87.50% | 0.07 125.00% | 0.06 11.11% | 0.04 35% | 0.04 15.38% | 0.03 43.33% | 0.05 80.39% | 0.03 32.61% | 0.04 38.71% | 0.05 13.26% | -0.01 112.32% | -0.06 826.67% | 0.11 297.84% | 0.12 9.09% | 0.17 41.67% | 0.20 17.65% | 0.12 40.00% | 0.19 58.33% | 0.08 56.37% | 0.02 76.48% | -0.02 216.92% | 0.01 156.14% | 0.01 10.16% | 0.04 162.41% | -0.01 118.11% | 0 100% | 0.04 Infinity% | 0.04 2.44% | -0.34 899.05% | |
epsdiluted | 0.02 - | -0.01 194.94% | 0.03 300% | 0.01 76% | 0.04 455.56% | 0.02 60% | 0.03 87.50% | 0.07 125.00% | 0.06 11.11% | 0.04 35% | 0.04 15.38% | 0.03 43.33% | 0.05 80.39% | 0.03 32.61% | 0.04 38.71% | 0.05 13.26% | -0.01 112.32% | -0.06 826.67% | 0.11 297.84% | 0.12 9.09% | 0.17 41.67% | 0.20 17.65% | 0.12 40.00% | 0.19 58.33% | 0.08 56.37% | 0.02 76.48% | -0.02 216.92% | 0.01 156.14% | 0.01 9.37% | 0.04 164.29% | -0.01 118.11% | 0 100% | 0.04 Infinity% | 0.04 2.44% | -0.34 899.05% |
All numbers in (except ratios and percentages)