COM:MERITOR
Meritor, Inc.
- Stock
Last Close
36.49
02/08 20:00
Volume Today
2.54M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Apr '16 | Jun '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Dec '17 | Apr '18 | Jul '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 907M - | 962M 6.06% | 986M 2.49% | 911M 7.61% | 879M 3.51% | 864M 1.71% | 909M 5.21% | 853M 6.16% | 809M 5.16% | 821M 1.48% | 841M 2.44% | 728M 13.44% | 699M 3.98% | 806M 15.31% | 920M 14.14% | 922M 0.22% | 903M 2.06% | 1.07B 18.05% | 1.13B 5.91% | 1.08B 4.34% | 1.04B 3.89% | 1.16B 11.37% | 1.17B 0.87% | 1.03B 11.84% | 901M 12.35% | 871M 3.33% | 514M 40.99% | 758M 47.47% | 889M 17.28% | 983M 10.57% | 1.02B 3.36% | 945M 6.99% | 984M 4.13% | 1.15B 17.28% | 1.21B 5.03% | |
cost of revenue | 804M - | 846M 5.22% | 863M 2.01% | 766M 11.24% | 764M 0.26% | 749M 1.96% | 785M 4.81% | 745M 5.10% | 705M 5.37% | 700M 0.71% | 714M 2% | 644M 9.80% | 610M 5.28% | 685M 12.30% | 778M 13.58% | 790M 1.54% | 763M 3.42% | 888M 16.38% | 952M 7.21% | 921M 3.26% | 897M 2.61% | 982M 9.48% | 987M 0.51% | 882M 10.64% | 774M 12.24% | 757M 2.20% | 486M 35.80% | 699M 43.83% | 774M 10.73% | 835M 7.88% | 884M 5.87% | 835M 5.54% | 857M 2.63% | 1.02B 18.67% | 1.06B 4.03% | |
gross profit | 103M - | 116M 12.62% | 123M 6.03% | 145M 17.89% | 115M 20.69% | 115M 0% | 124M 7.83% | 108M 12.90% | 104M 3.70% | 121M 16.35% | 127M 4.96% | 84M 33.86% | 89M 5.95% | 121M 35.96% | 142M 17.36% | 132M 7.04% | 140M 6.06% | 178M 27.14% | 177M 0.56% | 159M 10.17% | 141M 11.32% | 174M 23.40% | 179M 2.87% | 146M 18.44% | 127M 13.01% | 114M 10.24% | 28M 75.44% | 59M 110.71% | 115M 94.92% | 148M 28.70% | 132M 10.81% | 110M 16.67% | 127M 15.45% | 137M 7.87% | 154M 12.41% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 61M - | 64M 4.92% | 52M 18.75% | 58M 11.54% | 63M 8.62% | 56M 11.11% | 64M 14.29% | 116M 81.25% | 59M 49.14% | 58M 1.69% | 63M 8.62% | 65M 3.17% | 53M 18.46% | 63M 18.87% | 69M 9.52% | 50M 27.54% | 63M 26% | 72M 14.29% | 72M 0% | 78M 8.33% | 64M 17.95% | 71M 10.94% | 71M 0% | 75M 5.63% | ||||||||||||
selling general and administrative expenses | 61M - | 64M 4.92% | 52M 18.75% | 58M 11.54% | 63M 8.62% | 56M 11.11% | 64M 14.29% | 116M 81.25% | 59M 49.14% | 58M 1.69% | 63M 8.62% | 65M 3.17% | 53M 18.46% | 63M 18.87% | 69M 9.52% | 50M 27.54% | 63M 26% | 72M 14.29% | 72M 0% | 78M 8.33% | 64M 17.95% | 71M 10.94% | 71M 0% | 75M 5.63% | 70M 6.67% | 59M 15.71% | 52M 11.86% | 40M 23.08% | 65M 62.50% | 69M 6.15% | 69M 0% | 67M 2.90% | 62M 7.46% | 70M 12.90% | 63M 10% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 1M - | 1M - | 20M 1,900% | -1M 105% | -1M - | 1M 200% | -5M 600% | 3M 160% | -26M - | 2M 107.69% | 4M 100% | 2M 50% | 13M 550% | 3M 76.92% | 13M 333.33% | 3M 76.92% | 22M 633.33% | -31M 240.91% | 3M - | 10M 233.33% | 5M 50% | -255M 5,200% | 17M 106.67% | 8M 52.94% | 7M 12.50% | 2M 71.43% | 4M 100% | 4M 0% | 3M 25% | 1M 66.67% | ||||||
cost and expenses | 866M - | 910M 5.08% | 916M 0.66% | 844M 7.86% | 826M 2.13% | 805M 2.54% | 848M 5.34% | 862M 1.65% | 759M 11.95% | 761M 0.26% | 777M 2.10% | 683M 12.10% | 665M 2.64% | 752M 13.08% | 849M 12.90% | 853M 0.47% | 829M 2.81% | 973M 17.37% | 1.03B 5.55% | 1.02B 0.58% | 930M 8.91% | 1.05B 13.23% | 1.06B 0.76% | 967M 8.86% | 849M 12.20% | 561M 33.92% | 555M 1.07% | 747M 34.59% | 846M 13.25% | 906M 7.09% | 957M 5.63% | 906M 5.33% | 922M 1.77% | 1.09B 18.00% | 1.12B 3.03% | |
operating expenses | 62M - | 64M 3.23% | 53M 17.19% | 78M 47.17% | 62M 20.51% | 56M 9.68% | 63M 12.50% | 117M 85.71% | 54M 53.85% | 61M 12.96% | 63M 3.28% | 39M 38.10% | 55M 41.03% | 67M 21.82% | 71M 5.97% | 63M 11.27% | 66M 4.76% | 85M 28.79% | 75M 11.76% | 100M 33.33% | 33M 67% | 71M 115.15% | 74M 4.23% | 85M 14.86% | 75M 11.76% | -196M 361.33% | 69M 135.20% | 48M 30.43% | 72M 50% | 71M 1.39% | 73M 2.82% | 71M 2.74% | 65M 8.45% | 71M 9.23% | 63M 11.27% | |
interest expense | 27M - | 48M 77.78% | 22M 54.17% | 33M 50% | 19M 42.42% | 21M 10.53% | 38M 80.95% | 27M 28.95% | 22M 18.52% | 21M 4.55% | 20M 4.76% | 21M 5% | 21M 0% | 21M 0% | 21M 0% | 56M 166.67% | 24M 57.14% | 16M 33.33% | 14M 12.50% | 13M 7.14% | 14M 7.69% | 15M 7.14% | 14M 6.67% | 14M 0% | 14M 0% | 16M 14.29% | 17M 6.25% | 19M 11.76% | 28M 47.37% | 17M 39.29% | 20M 17.65% | 14M 30% | 13M 7.14% | 12M 7.69% | 14M 16.67% | |
ebitda | 64M - | 75M 17.19% | 284M 278.67% | 54M 80.99% | 70M 29.63% | 87M 24.29% | 74M 14.94% | 4M 94.59% | 70M 1,650% | 76M 8.57% | 86M 13.16% | 68M 20.93% | 59M 13.24% | 76M 28.81% | 98M 28.95% | 337M 243.88% | 92M 72.70% | 116M 26.09% | 126M 8.62% | 83M 34.13% | 147M 77.11% | 135M 8.16% | 142M 5.19% | 93M 34.51% | 90M 3.23% | 356M 295.56% | -8M 102.25% | 52M 750% | 94M 80.77% | 127M 35.11% | 102M 19.69% | 82M 19.61% | 104M 26.83% | 114M 9.62% | 133M 16.67% | |
operating income | 42M - | 48M 14.29% | 68M 41.67% | 59M 13.24% | 48M 18.64% | 55M 14.58% | 51M 7.27% | -26M 150.98% | 47M 280.77% | 56M 19.15% | 62M 10.71% | 39M 37.10% | 33M 15.38% | 33M 0% | 50M 51.52% | 56M 12% | 70M 25% | 77M 10% | 88M 14.29% | 57M 35.23% | 107M 87.72% | 102M 4.67% | 104M 1.96% | 50M 51.92% | 52M 4% | 310M 496.15% | -41M 113.23% | 11M 126.83% | 43M 290.91% | 77M 79.07% | 59M 23.38% | 39M 33.90% | 79M 102.56% | 89M 12.66% | 108M 21.35% | |
depreciation and amortization | 16M - | 17M 6.25% | 17M 0% | 17M 0% | 15M 11.76% | 17M 13.33% | 17M 0% | 16M 5.88% | 15M 6.25% | 16M 6.67% | 17M 6.25% | 19M 11.76% | 17M 10.53% | 20M 17.65% | 18M 10% | 20M 11.11% | 21M 5% | 21M 0% | 22M 4.76% | 20M 9.09% | 22M 10% | 21M 4.55% | 21M 0% | 23M 9.52% | 24M 4.35% | 26M 8.33% | 24M 7.69% | 27M 12.50% | 27M 0% | 25M 7.41% | 26M 4% | 25M 3.85% | 25M 0% | 25M 0% | 25M 0% | |
total other income expenses net | -19M - | -39M 105.26% | 179M 558.97% | -23M 112.85% | -8M 65.22% | -10M 25% | -29M 190% | -14M 51.72% | -11M 21.43% | -16M 45.45% | -11M 31.25% | -11M 0% | -11M 0% | -13M 18.18% | -6M 53.85% | 204M 3,500% | -20M 109.80% | -10M 50% | -3M 70% | -6M 100% | 6M 200% | 5M - | 3M 40% | 2M 33.33% | 4M 100% | -6M 250% | -6M 0% | -3M 50% | 11M 466.67% | 8M - | -9M 212.50% | -10M 11.11% | -11M 10% | |||
income before tax | 23M - | 9M 60.87% | 247M 2,644.44% | 36M 85.43% | 40M 11.11% | 45M 12.50% | 22M 51.11% | -40M 281.82% | 36M 190% | 40M 11.11% | 51M 27.50% | 28M 45.10% | 22M 21.43% | 36M 63.64% | 63M 75% | 260M 312.70% | 50M 80.77% | 82M 64% | 95M 15.85% | 51M 46.32% | 113M 121.57% | 102M 9.73% | 109M 6.86% | 53M 51.38% | 54M 1.89% | 314M 481.48% | -47M 114.97% | 5M 110.64% | 40M 700% | 88M 120% | 59M 32.95% | 47M 20.34% | 70M 48.94% | 79M 12.86% | 97M 22.78% | |
income tax expense | 10M - | 9M 10% | 11M 22.22% | 1M 90.91% | 7M 600% | 6M 14.29% | 6M 0% | -18M 400% | 7M 138.89% | 7M 0% | 8M 14.29% | -446M 5,675% | 6M 101.35% | 13M 116.67% | 11M 15.38% | 22M 100% | 83M 277.27% | 22M 73.49% | 26M 18.18% | 18M 30.77% | 21M 16.67% | 27M 28.57% | 21M 22.22% | 13M 38.10% | 13M 0% | 73M 461.54% | -13M 117.81% | 5M 138.46% | 7M 40% | 22M 214.29% | 14M 36.36% | -19M 235.71% | 12M 163.16% | 15M 25% | 21M 40% | |
net income | 11M - | 1M 90.91% | 234M 23,300% | 3M 98.72% | 29M 866.67% | 43M 48.28% | 13M 69.77% | -21M 261.54% | 26M 223.81% | 32M 23.08% | 41M 28.13% | 474M 1,056.10% | 15M 96.84% | 22M 46.67% | 48M 118.18% | 239M 397.92% | -36M 115.06% | 57M 258.33% | 64M 12.28% | 32M 50% | 90M 181.25% | 72M 20% | 86M 19.44% | 43M 50% | 39M 9.30% | 241M 517.95% | -36M 114.94% | 1M 102.78% | 32M 3,100% | 63M 96.88% | 42M 33.33% | 62M 47.62% | 58M 6.45% | 64M 10.34% | 76M 18.75% | |
weighted average shs out | 97.80M - | 97.80M 0% | 97.80M 0% | 97.80M 0% | 98.70M 0.92% | 97.64M 1.08% | 96.60M 1.06% | 94.60M 2.07% | 91.40M 3.38% | 91.30M 0.11% | 86.80M 4.93% | 86.80M 0% | 88.20M 1.61% | 88.50M 0.34% | 88.60M 0.11% | 88.57M 0.04% | 89.20M 0.72% | 88.60M 0.67% | 86.50M 2.37% | 84.90M 1.85% | 83.30M 1.88% | 83.50M 0.24% | 83M 0.60% | 81.40M 1.93% | 78.20M 3.93% | 73.40M 6.14% | 72.10M 1.77% | 72.10M 0% | 72.20M 0.14% | 72.40M 0.28% | 72M 0.55% | 70.10M 2.64% | 70.20M 0.14% | 70.70M 0.71% | 70.70M 0% | |
weighted average shs out dil | 98.70M - | 97.80M 0.91% | 101.10M 3.37% | 101.30M 0.20% | 101.20M 0.10% | 102.90M 1.68% | 100.30M 2.53% | 95.10M 5.18% | 94.30M 0.84% | 92.50M 1.91% | 92M 0.54% | 88.70M 3.59% | 88.50M 0.23% | 92M 3.95% | 88.60M 3.70% | 90.90M 2.60% | 89.20M 1.87% | 91.20M 2.24% | 89.80M 1.54% | 89M 0.89% | 87.50M 1.69% | 85.60M 2.17% | 85.60M 0% | 84.10M 1.75% | 80.70M 4.04% | 75.30M 6.69% | 72.10M 4.25% | 72.10M 0% | 73.20M 1.53% | 73.40M 0.27% | 72.80M 0.82% | 71.10M 2.34% | 71.20M 0.14% | 71.40M 0.28% | 71.40M 0% | |
eps | 0.11 - | 0.01 90.73% | 2.39 23,331.37% | 0.03 98.72% | 0.29 844.63% | 0.44 51.72% | 0.13 70.45% | -0.22 269.23% | 0.28 227.27% | 0.35 25.00% | 0.47 34.29% | 5.46 1,061.70% | 0.17 96.89% | 0.25 47.06% | 0.54 116.00% | 2.70 400% | -0.40 114.81% | 0.64 260% | 0.74 15.62% | 0.38 48.65% | 1.08 184.21% | 0.86 20.37% | 1.04 20.93% | 0.53 49.04% | 0.50 5.66% | 3.28 556% | -0.50 115.24% | 0.01 102.78% | 0.44 3,065.47% | 0.87 97.73% | 0.58 33.33% | 0.88 51.72% | 0.83 5.68% | 0.91 9.64% | 1.07 17.58% | |
epsdiluted | 0.11 - | 0.01 90.73% | 2.31 22,547.06% | 0.03 98.72% | 0.29 879.73% | 0.42 44.83% | 0.13 69.05% | -0.22 269.23% | 0.28 227.27% | 0.35 25.00% | 0.45 28.57% | 5.34 1,086.67% | 0.17 96.82% | 0.24 41.18% | 0.54 125.00% | 2.63 387.04% | -0.40 115.21% | 0.63 257.50% | 0.71 12.70% | 0.36 49.30% | 1.03 186.11% | 0.84 18.45% | 1 19.05% | 0.51 49% | 0.48 5.88% | 3.20 566.67% | -0.50 115.63% | 0.01 102.78% | 0.44 3,065.47% | 0.86 95.45% | 0.58 32.56% | 0.87 50.00% | 0.81 6.90% | 0.90 11.11% | 1.06 17.78% |
All numbers in (except ratios and percentages)