COM:SCIENTIFICGAMES
Light & Wonder, Inc.
- Stock
Last Close
94.41
22/11 21:00
Market Cap
9.55B
Beta: -
Volume Today
692.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 401.90M - | 388.10M 3.43% | 416.90M 7.42% | 415.60M 0.31% | 565.80M 36.14% | 658.70M 16.42% | 691.50M 4.98% | 671.60M 2.88% | 737M 9.74% | 682M 7.46% | 729.20M 6.92% | 720M 1.26% | 752.20M 4.47% | 725.40M 3.56% | 766.30M 5.64% | 768.90M 0.34% | 823M 7.04% | 811.80M 1.36% | 844.70M 4.05% | 821M 2.81% | 885.70M 7.88% | 837M 5.50% | 845M 0.96% | 855M 1.18% | 863M 0.94% | 725M 15.99% | 539M 25.66% | 698M 29.50% | 762M 9.17% | 729M 4.33% | 880M 20.71% | 539M 38.75% | 580M 7.61% | 572M 1.38% | 610M 6.64% | 648M 6.23% | 682M 5.25% | 670M 1.76% | 731M 9.10% | 731M 0% | 771M 5.47% | 756M 1.95% | 818M 8.20% | 817M 0.12% | |
cost of revenue | 207.10M - | 182.80M 11.73% | 192.40M 5.25% | 199.20M 3.53% | 275M 38.05% | 255.40M 7.13% | 275.30M 7.79% | 250M 9.19% | 323.40M 29.36% | 256.30M 20.75% | 276.20M 7.76% | 274.30M 0.69% | 299.50M 9.19% | 280M 6.51% | 278.90M 0.39% | 290.80M 4.27% | 314.90M 8.29% | 296.70M 5.78% | 315.90M 6.47% | 301.30M 4.62% | 341.40M 13.31% | 307M 10.08% | 321M 4.56% | 317M 1.25% | 339M 6.94% | 294M 13.27% | 257M 12.59% | 289M 12.45% | 320M 10.73% | 266M 16.88% | 303M 13.91% | 153M 49.50% | 170M 11.11% | 160M 5.88% | 180M 12.50% | 193M 7.22% | 203M 5.18% | 202M 0.49% | 218M 7.92% | 218M 0% | 320M 46.79% | 305M 4.69% | 236M 22.62% | 246M 4.24% | |
gross profit | 194.80M - | 205.30M 5.39% | 224.50M 9.35% | 216.40M 3.61% | 290.80M 34.38% | 403.30M 38.69% | 416.20M 3.20% | 421.60M 1.30% | 413.60M 1.90% | 425.70M 2.93% | 453M 6.41% | 445.70M 1.61% | 452.70M 1.57% | 445.40M 1.61% | 487.40M 9.43% | 478.10M 1.91% | 508.10M 6.27% | 515.10M 1.38% | 528.80M 2.66% | 519.70M 1.72% | 544.30M 4.73% | 530M 2.63% | 524M 1.13% | 538M 2.67% | 524M 2.60% | 431M 17.75% | 282M 34.57% | 409M 45.04% | 442M 8.07% | 463M 4.75% | 577M 24.62% | 386M 33.10% | 410M 6.22% | 412M 0.49% | 430M 4.37% | 455M 5.81% | 479M 5.27% | 468M 2.30% | 513M 9.62% | 513M 0% | 451M 12.09% | 451M 0% | 582M 29.05% | 571M 1.89% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 127.30M - | 91.80M 27.89% | 95.20M 3.70% | 95.60M 0.42% | 225.90M 136.30% | 145.90M 35.41% | 140.90M 3.43% | 136.80M 2.91% | 144.10M 5.34% | 142.30M 1.25% | 144.90M 1.83% | 152.80M 5.45% | 137M 10.34% | 140.70M 2.70% | 145.90M 3.70% | 158.80M 8.84% | 167.70M 5.60% | 171.60M 2.33% | 173.90M 1.34% | 169.70M 2.42% | 181.70M 7.07% | 186M 2.37% | 174M 6.45% | 175M 0.57% | 172M 1.71% | 198M 15.12% | 151M 23.74% | 164M 8.61% | 188M 14.63% | 186M 1.06% | 205M 10.22% | 164M 20% | 177M 7.93% | 175M 1.13% | 179M 2.29% | 181M 1.12% | 182M 0.55% | 192M 5.49% | 203M 5.73% | 204M 0.49% | 209M 2.45% | 218M 4.31% | 220M 0.92% | 220M 0% | |
research and development expenses | 21.30M - | 25.90M 21.60% | 24.80M 4.25% | 26.30M 6.05% | 40M 52.09% | 46.90M 17.25% | 48M 2.35% | 45.90M 4.38% | 43.10M 6.10% | 49.80M 15.55% | 51.70M 3.82% | 53.90M 4.26% | 49.40M 8.35% | 42.40M 14.17% | 48.10M 13.44% | 47.80M 0.62% | 45.80M 4.18% | 53.80M 17.47% | 49.20M 8.55% | 49.50M 0.61% | 49.80M 0.61% | 49M 1.61% | 46M 6.12% | 47M 2.17% | 46M 2.13% | 51M 10.87% | 31M 39.22% | 41M 32.26% | 43M 4.88% | 52M 20.93% | 54M 3.85% | 47M 12.96% | 50M 6.38% | 53M 6% | 56M 5.66% | 56M 0% | 55M 1.79% | 54M 1.82% | 58M 7.41% | 55M 5.17% | 60M 9.09% | 62M 3.33% | 66M 6.45% | 66M 0% | |
other expenses | -300K - | 2.90M 1,066.67% | 3.20M 10.34% | 3.10M 3.13% | -5.20M 267.74% | -5.60M 7.69% | -4.30M 23.21% | -7.50M 74.42% | -4.20M 44% | 700K 116.67% | 1.70M 142.86% | 6M 252.94% | 5.50M 8.33% | 7.50M 36.36% | -1.90M 125.33% | -4.30M 126.32% | -1.10M 74.42% | -97.50M 8,763.64% | 36.20M 137.13% | -4.40M 112.15% | 33.10M 852.27% | 5M 84.89% | -56M 1,220% | 14M 125% | -52M 471.43% | 7M 113.46% | -13M 285.71% | -25M 92.31% | -26M 4% | 25M 196.15% | 63M 152% | 14M 77.78% | 23M 64.29% | 108M 369.57% | 107M 0.93% | 102M 4.67% | 103M 0.98% | 101M 1.94% | -15M 114.85% | 25M 266.67% | -12M 148% | 10M 183.33% | |||
cost and expenses | 447M - | 394.60M 11.72% | 408.40M 3.50% | 421.50M 3.21% | 704.70M 67.19% | 632.40M 10.26% | 686.40M 8.54% | 719.20M 4.78% | 720.90M 0.24% | 629M 12.75% | 665.90M 5.87% | 672.70M 1.02% | 659.20M 2.01% | 628.20M 4.70% | 647.90M 3.14% | 670.50M 3.49% | 698M 4.10% | 710.20M 1.75% | 711.70M 0.21% | 686.80M 3.50% | 735.50M 7.09% | 707M 3.87% | 711M 0.57% | 701M 1.41% | 707M 0.86% | 681M 3.68% | 579M 14.98% | 630M 8.81% | 691M 9.68% | 627M 9.26% | 685M 9.25% | 460M 32.85% | 506M 10% | 496M 1.98% | 522M 5.24% | 532M 1.92% | 543M 2.07% | 549M 1.10% | 587M 6.92% | 567M 3.41% | 589M 3.88% | 585M 0.68% | 522M 10.77% | 532M 1.92% | |
operating expenses | 239.90M - | 211.80M 11.71% | 216M 1.98% | 222.30M 2.92% | 429.70M 93.30% | 377M 12.26% | 411.10M 9.05% | 469.20M 14.13% | 397.50M 15.28% | 372.70M 6.24% | 389.70M 4.56% | 398.40M 2.23% | 359.70M 9.71% | 348.20M 3.20% | 369M 5.97% | 379.70M 2.90% | 383.10M 0.90% | 413.50M 7.94% | 395.80M 4.28% | 385.50M 2.60% | 394.10M 2.23% | 400M 1.50% | 390M 2.50% | 384M 1.54% | 368M 4.17% | 387M 5.16% | 322M 16.80% | 341M 5.90% | 371M 8.80% | 361M 2.70% | 382M 5.82% | 307M 19.63% | 336M 9.45% | 336M 0% | 342M 1.79% | 339M 0.88% | 340M 0.29% | 347M 2.06% | 369M 6.34% | 349M 5.42% | 269M 22.92% | 280M 4.09% | 286M 2.14% | 286M 0% | |
interest expense | 44.20M - | 47.90M 8.37% | 49.30M 2.92% | 45.70M 7.30% | 164.30M 259.52% | 164.30M 0% | 166.40M 1.28% | 166.80M 0.24% | 167.40M 0.36% | 165.70M 1.02% | 165.30M 0.24% | 165.40M 0.06% | 165M 0.24% | 159.40M 3.39% | 151.20M 5.14% | 148.90M 1.52% | 150.20M 0.87% | 154.80M 3.06% | 146.10M 5.62% | 147.40M 0.89% | 148.90M 1.02% | 154M 3.43% | 147M 4.55% | 146M 0.68% | 142M 2.74% | 124M 12.68% | 124M 0% | 131M 5.65% | 124M 5.34% | 121M 2.42% | 119M 1.65% | 120M 0.84% | 118M 1.67% | 116M 1.69% | 70M 39.66% | 68M 2.86% | 73M 7.35% | 75M 2.74% | 78M 4% | 78M 0% | 82M 5.13% | 75M 8.54% | -75M 200% | -73M 2.67% | |
ebitda | 34.40M - | 110.50M 221.22% | 108.40M 1.90% | 83.60M 22.88% | 19.90M 76.20% | 208M 945.23% | 226.30M 8.80% | 234.40M 3.58% | 229.70M 2.01% | 237.50M 3.40% | 266.10M 12.04% | 252.30M 5.19% | 266.30M 5.55% | 279.30M 4.88% | 294.60M 5.48% | 274.70M 6.75% | 300.10M 9.25% | 199.50M 33.52% | 346.50M 73.68% | 300.40M 13.30% | 354.60M 18.04% | 306M 13.71% | 255M 16.67% | 334M 30.98% | 261M 21.86% | 187M 28.35% | 84M 55.08% | 181M 115.48% | 182M 0.55% | 259M 42.31% | 395M 52.51% | 189M 52.15% | 206M 8.99% | 189M 8.25% | 70M 62.96% | 221M 215.71% | 242M 9.50% | 221M 8.68% | 237M 7.24% | 279M 17.72% | 268M 3.94% | 257M 4.10% | 120M 53.31% | 98M 18.33% | |
operating income | -67.50M - | -12.10M 82.07% | 3.60M 129.75% | -7.80M 316.67% | -156.40M 1,905.13% | 18.10M 111.57% | -100K 100.55% | -588.20M 588,100% | -54.40M 90.75% | 50.30M 192.46% | 59.10M 17.50% | 33.50M 43.32% | -12.30M 136.72% | 88M 815.45% | 117.30M 33.30% | 90.60M 22.76% | 97.20M 7.28% | 49.40M 49.18% | 99.50M 101.42% | -204.50M 305.53% | 321.20M 257.07% | 123M 61.71% | 128M 4.07% | 143M 11.72% | 152M 6.29% | -32M 121.05% | -56M 75% | 48M 185.71% | 62M 29.17% | 81M 30.65% | 163M 101.23% | 34M 79.14% | 3M 91.18% | 81M 2,600% | -37M 145.68% | 119M 421.62% | 139M 16.81% | 102M 26.62% | 113M 10.78% | 147M 30.09% | 182M 23.81% | 171M 6.04% | 175M 2.34% | 159M 9.14% | |
depreciation and amortization | 91.35M - | 94.10M 3.01% | 96M 2.02% | 100.40M 4.58% | 163.80M 63.15% | 184.20M 12.45% | 222.20M 20.63% | 286.50M 28.94% | 210.30M 26.60% | 180.60M 14.12% | 193.10M 6.92% | 191.70M 0.73% | 173.30M 9.60% | 191.30M 10.39% | 177.30M 7.32% | 184.10M 3.84% | 202.90M 10.21% | 150.10M 26.02% | 247M 64.56% | 504.90M 104.41% | 162.60M 67.80% | 165M 1.48% | 170M 3.03% | 162M 4.71% | 150M 7.41% | 138M 8% | 140M 1.45% | 136M 2.86% | 140M 2.94% | 123M 12.14% | 123M 0% | 96M 21.95% | 109M 13.54% | 108M 0.92% | 107M 0.93% | 102M 4.67% | 103M 0.98% | 119M 15.53% | 108M 9.24% | 90M 16.67% | 86M 4.44% | 86M 0% | 87M 1.16% | 90M 3.45% | |
total other income expenses net | -40.10M - | 17.30M 143.14% | -26.90M 255.49% | -12.80M 52.42% | -22.50M 75.78% | -10.70M 52.44% | -6.20M 42.06% | -545.10M 8,691.94% | -67.20M 87.67% | 1.20M 101.79% | 30.70M 2,458.33% | -500K 101.63% | -105.30M 20,960% | -21.90M 79.20% | 100K 100.46% | -13M 13,100% | -22.30M 71.54% | -142.40M 538.57% | 7.30M 105.13% | -338.80M 4,741.10% | 212.80M 162.81% | 4M 98.12% | -55M 1,475% | 7M 112.73% | -49M 800% | -71M 44.90% | -32M 54.93% | -43M 34.38% | -38M 11.63% | 13M 134.21% | 45M 246.15% | -31M 168.89% | -48M 54.84% | -145M 202.08% | -112M 22.76% | -95M 15.18% | -113M 18.95% | -76M 32.74% | -46M 39.47% | 8M 117.39% | -116M 1,550% | -71M 38.79% | -67M 5.63% | -78M 16.42% | |
income before tax | -129.40M - | -37.10M 71.33% | -67.70M 82.48% | -64.40M 4.87% | -325.70M 405.75% | -148.70M 54.34% | -167.50M 12.64% | -759.50M 353.43% | -218.50M 71.23% | -111.50M 48.97% | -71.30M 36.05% | -118.60M 66.34% | -177.30M 49.49% | -84.10M 52.57% | -32.70M 61.12% | -63.50M 94.19% | -47.50M 25.20% | -195.60M 311.79% | -5.80M 97.03% | -352M 5,968.97% | 214.10M 160.82% | -20M 109.34% | -68M 240% | 15M 122.06% | -35M 333.33% | -151M 331.43% | -196M 29.80% | -106M 45.92% | -91M 14.15% | -6M 93.41% | 121M 2,116.67% | -72M 159.50% | -92M 27.78% | -64M 30.43% | -149M 132.81% | 24M 116.11% | 26M 8.33% | 26M 0% | 20M 23.08% | 94M 370% | 66M 29.79% | 100M 51.52% | 108M 8% | 81M 25% | |
income tax expense | -128.90M - | 7.90M 106.13% | 4.70M 40.51% | 5.40M 14.89% | -278.60M 5,259.26% | -62.30M 77.64% | -65.30M 4.82% | -81.30M 24.50% | -91M 11.93% | -19.20M 78.90% | -19.60M 2.08% | -19.70M 0.51% | -66.50M 237.56% | 16.70M 125.11% | 6.40M 61.68% | -4.20M 165.63% | -4.40M 4.76% | 6.20M 240.91% | -40.80M 758.06% | -400K 99.02% | 7.30M 1,925% | 4M 45.21% | 7M 75% | -3M 142.86% | 2M 166.67% | 4M 100% | 2M 50% | 5M 150% | -7M 240% | 3M 142.86% | 8M 166.67% | -172M 2,250% | -154M 10.47% | 3M 101.95% | 1M 66.67% | 4M 300% | 5M 25% | -1M 120% | 15M 1,600% | 14M 6.67% | -2M 114.29% | 18M 1,000% | -26M 244.44% | -17M 34.62% | |
net income | -3.50M - | -45M 1,185.71% | -72.40M 60.89% | -69.80M 3.59% | -47.10M 32.52% | -86.40M 83.44% | -102.20M 18.29% | -678.20M 563.60% | -127.50M 81.20% | -92.30M 27.61% | -51.70M 43.99% | -98.90M 91.30% | -110.80M 12.03% | -100.80M 9.03% | -39.10M 61.21% | -59.30M 51.66% | -43.10M 27.32% | -201.80M 368.21% | -5.80M 97.13% | -351.60M 5,962.07% | 206.80M 158.82% | -24M 111.61% | -77M 220.83% | 14M 118.18% | -43M 407.14% | -159M 269.77% | -203M 27.67% | -117M 42.36% | -90M 23.08% | -15M 83.33% | 109M 826.67% | 182M 66.97% | 95M 47.80% | -67M 170.53% | -150M 123.88% | 20M 113.33% | 21M 5% | 22M 4.76% | -1M 104.55% | 75M 7,600% | 67M 10.67% | 82M 22.39% | 134M 63.41% | 64M 52.24% | |
weighted average shs out | 85.20M - | 84.30M 1.06% | 84.40M 0.12% | 84.70M 0.36% | 84.90M 0.24% | 85.30M 0.47% | 85.90M 0.70% | 86.10M 0.23% | 86.30M 0.23% | 86.60M 0.35% | 87.30M 0.81% | 87.50M 0.23% | 87.70M 0.23% | 88.20M 0.57% | 89.10M 1.02% | 89.60M 0.56% | 89.70M 0.11% | 90M 0.33% | 91M 1.11% | 91M 0% | 91.80M 0.88% | 92M 0.22% | 93M 1.09% | 93M 0% | 93M 0% | 94M 1.08% | 95M 1.06% | 95M 0% | 95M 0% | 95M 0% | 96M 1.05% | 96M 0% | 97M 1.04% | 97M 0% | 95M 2.06% | 94M 1.05% | 93M 1.06% | 91M 2.15% | 91M 0% | 91M 0% | 90M 1.10% | 90M 0% | 90M 0% | 89M 1.11% | |
weighted average shs out dil | 85.20M - | 84.30M 1.06% | 84.40M 0.12% | 84.70M 0.36% | 84.90M 0.24% | 85.30M 0.47% | 85.90M 0.70% | 86.10M 0.23% | 86.30M 0.23% | 86.60M 0.35% | 87.30M 0.81% | 87.50M 0.23% | 87.70M 0.23% | 88.20M 0.57% | 89.10M 1.02% | 89.60M 0.56% | 89.70M 0.11% | 90M 0.33% | 91M 1.11% | 91M 0% | 93.40M 2.64% | 92M 1.50% | 93M 1.09% | 94M 1.08% | 93M 1.06% | 94M 1.08% | 95M 1.06% | 95M 0% | 95M 0% | 95M 0% | 96M 1.05% | 99M 3.13% | 100M 1.01% | 97M 3% | 95M 2.06% | 96M 1.05% | 95M 1.04% | 93M 2.11% | 91M 2.15% | 92M 1.10% | 92M 0% | 92M 0% | 92M 0% | 91M 1.09% | |
eps | -0.04 - | -0.53 1,189.54% | -0.86 62.26% | -0.82 4.65% | -0.55 32.93% | -1.01 83.64% | -1.19 17.82% | -7.88 562.18% | -1.48 81.22% | -1.07 27.70% | -0.59 44.86% | -1.13 91.53% | -1.26 11.50% | -1.14 9.52% | -0.44 61.40% | -0.66 50.00% | -0.48 27.27% | -2.24 366.67% | -0.06 97.16% | -3.86 5,959.65% | 2.25 158.29% | -0.26 111.56% | -0.83 219.23% | 0.15 118.07% | -0.46 406.67% | -1.69 267.39% | -2.14 26.63% | -1.23 42.52% | -0.95 22.76% | -0.16 83.16% | 1.13 806.25% | 1.89 67.26% | 0.98 48.15% | -0.69 170.41% | -1.58 128.99% | 0.21 113.29% | 0.23 9.52% | 0.24 4.35% | -0.01 104.58% | 0.83 7,645.45% | 0.74 10.84% | 0.91 22.97% | 1.49 63.74% | 1.10 26.17% | |
epsdiluted | -0.04 - | -0.53 1,189.54% | -0.86 62.26% | -0.82 4.65% | -0.55 32.93% | -1.01 83.64% | -1.19 17.82% | -7.88 562.18% | -1.48 81.22% | -1.07 27.70% | -0.59 44.86% | -1.13 91.53% | -1.26 11.50% | -1.14 9.52% | -0.44 61.40% | -0.66 50.00% | -0.48 27.27% | -2.24 366.67% | -0.06 97.16% | -3.86 5,959.65% | 2.21 157.25% | -0.26 111.76% | -0.83 219.23% | 0.15 118.07% | -0.46 406.67% | -1.69 267.39% | -2.14 26.63% | -1.23 42.52% | -0.95 22.76% | -0.16 83.16% | 1.13 806.25% | 1.84 62.83% | 0.95 48.37% | -0.69 172.63% | -1.58 128.99% | 0.21 113.29% | 0.22 4.76% | 0.23 4.55% | -0.01 104.78% | 0.81 7,463.64% | 0.73 9.88% | 0.89 21.92% | 1.46 64.04% | 1.08 26.03% |
All numbers in (except ratios and percentages)