1177
COM:SINOBIOPHARM
Sino Biopharmaceutical Limited
- Stock
Last Close
3.38
22/11 08:08
Market Cap
51.89B
Beta: -
Volume Today
42.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 371.17M - | 428.12M 15.34% | 424.57M 0.83% | 453.71M 6.86% | 619.91M 36.63% | 657.38M 6.04% | 1.15B 74.33% | 1.29B 12.60% | 642.77M 50.19% | 678.04M 5.49% | 690.46M 1.83% | 1.07B 55.41% | 826.28M 23.00% | 1.33B 61.47% | 1.17B 12.66% | 807.21M 30.73% | 928.61M 15.04% | 994.44M 7.09% | 841.48M 15.38% | 1.66B 97.65% | 1.83B 10.16% | 2.26B 23.23% | 2.40B 6.35% | 2.37B 1.48% | 1.81B 23.52% | 2.72B 50.22% | 2.80B 3.07% | 2.36B 15.78% | 1.95B 17.45% | 2.16B 10.98% | 1.62B 25.03% | 1.79B 10.73% | 1.69B 5.66% | 3.08B 81.69% | 2.68B 12.99% | 1.88B 29.62% | 1.64B 13.07% | 2.17B 32.35% | 2.14B 1.38% | 1.33B 37.55% | 1.33B 0% | 2.19B 64.17% | 2.19B 0% | |
accumulated other comprehensive income loss | -544.82M - | -685.70M - | -848.18M - | -1.07B - | -1.37B - | -2.07B - | 18.72B - | -9.23B - | -9.85B - | 31.83B - | 31.83B 0% | -9.73B 130.56% | -9.73B 0% | |||||||||||||||||||||||||||||||
cash and cash equivalents | 2.26B - | 2.61B 15.40% | 3.44B 31.90% | 3.19B 7.13% | 2.53B 20.68% | 2.65B 4.51% | 2.39B 9.67% | 2.52B 5.54% | 2.12B 16.02% | 2.28B 7.35% | 3.13B 37.43% | 3.38B 8.24% | 3.50B 3.43% | 3.77B 7.64% | 3.59B 4.78% | 4.93B 37.32% | 3.69B 25.06% | 4.67B 26.43% | 5.04B 7.93% | 5.77B 14.45% | 6.24B 8.12% | 4.64B 25.56% | 6.33B 36.36% | 4.93B 22.07% | 10.63B 115.55% | 14.69B 38.20% | 15.67B 6.63% | 13.50B 13.82% | 10.62B 21.31% | 7.93B 25.34% | 8.03B 1.21% | 10.57B 31.64% | 9.60B 9.17% | 7.77B 19.08% | 6.07B 21.92% | 12.07B 98.93% | 8.65B 28.27% | 11.58B 33.77% | 11.58B 0% | 9.45B 18.36% | 9.45B 0% | 8.55B 9.55% | 8.55B 0% | |
cash and short term investments | 2.44B - | 2.93B 20.04% | 4.00B 36.53% | 4.30B 7.57% | 4.00B 7.01% | 4.27B 6.84% | 3.99B 6.64% | 4.52B 13.42% | 4.68B 3.55% | 4.27B 8.91% | 5.11B 19.83% | 6.58B 28.66% | 8.57B 30.32% | 7.37B 13.97% | 7.39B 0.22% | 8.32B 12.58% | 9.90B 19.06% | 8.90B 10.12% | 8.99B 1.03% | 10.59B 17.72% | 13.02B 23.00% | 9.00B 30.90% | 10.08B 12.02% | 9.45B 6.29% | 19.11B 102.27% | 17.88B 6.41% | 19.07B 6.67% | 18.53B 2.84% | 16.43B 11.33% | 10.34B 37.09% | 10.44B 1.03% | 15.79B 51.24% | 15.79B 0% | 15.67B 0.75% | 15.67B 0% | 16.92B 7.95% | 16.92B 0% | 15.68B 7.36% | 15.68B 0% | 12.56B 19.85% | 12.56B 0% | 13.18B 4.89% | 13.18B 0% | |
common stock | 170.03M - | 170.03M 0% | 170.03M 0% | 170.03M 0% | 190.29M 11.91% | 279.21M 46.73% | 279.21M 0% | 278.85M 0.13% | 278.45M 0.14% | 278.45M 0% | 278.45M 0% | 278.45M 0.00% | 278.31M 0.05% | 278.30M 0.01% | 416.14M 49.53% | 415.89M 0.06% | 415.89M 0% | 415.89M 0% | 415.44M 0.11% | 415.44M 0% | 414.94M 0.12% | 414.94M 0% | 414.90M 0.01% | 414.90M 0% | 414.62M 0.07% | 414.62M 0% | 414.62M 0% | 414.62M 0% | 414.38M 0.06% | 414.38M 0% | ||||||||||||||
deferred revenue | 96.67M - | 68.88M 28.75% | -0.00 - | 130.35M 27,335,961,176,085,900% | 111.63M 14.36% | 173.75M 55.65% | 215.39M 23.97% | 166.18M 22.85% | 115.12M 30.72% | 152.28M 32.27% | 192.92M 26.69% | 197.92M 2.59% | 96.29M 51.35% | 14.19B - | 10.79M - | 10.79M 0% | ||||||||||||||||||||||||||||
deferred revenue non current | 75.17M - | 74.32M 1.13% | 79.40M 6.83% | 87.52M 10.22% | 95.20M 8.78% | 99.17M 4.18% | 102.95M 3.81% | 106.02M 2.98% | 118.60M 11.87% | 142.10M 19.81% | 141.84M 0.18% | 145.23M 2.39% | 201.49M 38.74% | 135.18M 32.91% | 133.99M 0.88% | 154.67M 15.44% | 241.91M 56.41% | 557.51M 130.46% | 571.65M 2.54% | 582.70M 1.93% | 532.94M 8.54% | 398.06M 25.31% | 417.89M 4.98% | 426.75M 2.12% | 480.65M 12.63% | 324.23M 32.54% | 312.93M 3.48% | 403.57M 28.97% | 608.20M 50.70% | 579.92M - | 674.45M - | 694.74M - | 749.07M - | 525.68M - | ||||||||||
deferrred tax liabilities non current | 53.01M - | 66.39M 25.24% | 59.95M 9.69% | 64.03M 6.80% | 61.35M 4.18% | 74.43M 21.31% | 61.65M 17.18% | 91.20M 47.95% | 56.79M 37.73% | 69.59M 22.54% | 53.44M 23.21% | 90.74M 69.78% | 169.14M 86.40% | 69.31M 59.02% | 25.68M 62.94% | 81.20M 216.16% | 184.03M 126.64% | 235.75M 28.11% | 213.83M 9.30% | 254.90M 19.21% | 1.52B 497.11% | 1.62B 6.74% | 1.64B 0.65% | 1.57B 3.72% | 1.48B 5.67% | 1.55B 4.34% | 1.58B 1.79% | 1.46B 7.70% | 171.65M 88.21% | 773.50M - | 881.59M - | 1.03B - | 831.79M - | 623.45M - | ||||||||||
goodwill | 45.39M - | 46.39M 2.20% | 46.55M 0.35% | 50.03M 7.47% | 88.64M 77.19% | 88.74M 0.11% | 101.64M 14.53% | 90.96M 10.50% | 92.71M 1.92% | 92.34M 0.40% | 94.64M 2.49% | 95.14M 0.53% | 98.96M 4.01% | 99.38M 0.43% | 99.38M 0% | 99.38M 0% | 88.93M 10.52% | 9.91B 11,042.57% | 9.91B 0.00% | 9.91B 0% | 13.90B 40.25% | 13.90B 0% | 13.90B 0% | 13.90B 0% | 13.90B 0% | 13.90B 0% | 13.90B 0% | 13.90B 0% | 88.93M 99.36% | 890.83M 901.76% | 906.03M 1.71% | 647.93M 28.49% | 647.93M 0% | 642.55M 0.83% | 642.55M 0% | 662.61M 3.12% | 662.61M 0% | 812.08M 22.56% | 812.08M 0% | 680.45M 16.21% | 680.45M 0% | 700.96M 3.01% | 700.96M 0% | |
goodwill and intangible assets | 113.96M - | 112.39M 1.38% | 117.34M 4.40% | 126.22M 7.57% | 218.37M 73.01% | 224.73M 2.91% | 242.01M 7.69% | 243.69M 0.69% | 259.27M 6.39% | 266.02M 2.61% | 276.05M 3.77% | 282.50M 2.34% | 281.43M 0.38% | 277.28M 1.48% | 276.63M 0.23% | 274.80M 0.66% | 308.18M 12.14% | 10.14B 3,191.07% | 10.15B 0.09% | 10.16B 0.11% | 22.25B 118.88% | 22.05B 0.90% | 21.94B 0.46% | 21.78B 0.76% | 22.83B 4.84% | 21.40B 6.26% | 21.33B 0.32% | 21.20B 0.63% | 2.25B 89.40% | 1.74B 22.60% | 1.82B 4.72% | 939.49M 48.43% | 1.71B 82.22% | 1.86B 8.45% | 1.86B 0% | 940.96M 49.32% | 1.91B 103.46% | 2.94B 53.66% | 2.94B 0% | 2.91B 1.11% | 2.91B 0% | 3.12B 7.37% | 3.12B 0% | |
intangible assets | 68.58M - | 66.01M 3.75% | 70.79M 7.25% | 76.19M 7.64% | 129.73M 70.26% | 135.99M 4.83% | 140.37M 3.22% | 152.73M 8.80% | 166.56M 9.06% | 173.68M 4.28% | 181.41M 4.45% | 187.36M 3.28% | 182.47M 2.61% | 177.89M 2.51% | 177.24M 0.36% | 175.42M 1.03% | 219.25M 24.99% | 233.63M 6.56% | 243.14M 4.07% | 254.79M 4.79% | 8.35B 3,176.91% | 8.15B 2.41% | 8.05B 1.26% | 7.88B 2.07% | 8.93B 13.39% | 7.50B 16.01% | 7.44B 0.91% | 7.30B 1.80% | 2.16B 70.44% | 848.79M 60.68% | 915.74M 7.89% | 291.56M 68.16% | 1.06B 264.94% | 1.21B 14.10% | 1.21B 0% | 278.35M 77.07% | 1.25B 349.73% | 2.13B 70.12% | 2.13B 0% | 2.23B 4.64% | 2.23B 0% | 2.42B 8.70% | 2.42B 0% | |
inventory | 629.30M - | 608.22M 3.35% | 623.90M 2.58% | 647.40M 3.77% | 720.98M 11.36% | 691.96M 4.03% | 663.95M 4.05% | 654.63M 1.40% | 795.63M 21.54% | 802.72M 0.89% | 809.38M 0.83% | 820.75M 1.40% | 894.64M 9.00% | 834.61M 6.71% | 873.90M 4.71% | 815.89M 6.64% | 918.82M 12.62% | 1.03B 11.95% | 1.20B 16.78% | 1.17B 2.95% | 1.21B 3.72% | 1.34B 10.74% | 1.52B 13.49% | 1.59B 4.72% | 1.66B 4.23% | 1.81B 8.92% | 1.80B 0.22% | 1.76B 2.44% | 1.88B 6.91% | 1.81B 3.56% | 1.73B 4.49% | 1.94B 11.90% | 1.94B 0% | 2.14B 10.29% | 2.14B 0% | 2.33B 8.97% | 2.33B 0% | 2.02B 13.33% | 2.02B 0% | 1.99B 1.24% | 1.99B 0% | 1.84B 7.83% | 1.84B 0% | |
long term debt | 300.94M - | 189.38M 37.07% | 1.04B 447.99% | 1.03B 0.88% | 1.03B 0.17% | 1.30B 26.22% | 1.31B 0.42% | 1.34B 2.27% | 256.29M 80.81% | 272.29M 6.24% | 275.64M 1.23% | 967.94M 251.16% | 1.68B 73.36% | 1.66B 1.14% | 1.63B 1.59% | 2.26B 38.64% | 2.21B 2.36% | 2.12B 4.04% | 2.21B 4.39% | 544.06M 75.42% | 507.07M 6.80% | 541.63M 6.82% | 2.46B 354.93% | 2.55B 3.61% | 7.93B 210.45% | 13.88B 75.16% | 14.42B 3.87% | 13.94B 3.35% | 12.63B 9.39% | 12.58B 0.38% | 11.81B 6.15% | 5.53B 53.14% | 5.53B 0.00% | 7.90B 42.77% | 7.90B 0.00% | 3.93B 50.20% | 4.26B 8.24% | 702.08M 83.51% | 1.03B 46.90% | 1.37B 33.11% | 1.37B 0% | 1.01B 26.43% | 1.01B 0% | |
long term investments | -1.82B - | -1.82B 0.04% | -1.79B 1.53% | -3.94B 119.59% | -2.76B 29.87% | -2.27B 17.80% | -2.97B 30.75% | -5.28B 77.81% | -1.71B 67.65% | -1.69B 1.22% | -2.10B 24.73% | -5.17B 146.04% | 536.37M 110.36% | 465.19M 13.27% | 1.99B 328.39% | 5.73B 187.73% | 12.37B 115.75% | 14.76B 19.30% | 25.17B 70.55% | 20.51B 18.50% | 27.43B 33.74% | 17.83B 35.03% | 24.38B 36.77% | 16.96B 30.42% | 24.26B 43.04% | 20.16B 16.89% | 25.82B 28.04% | 25.82B 0% | 27.41B 6.16% | 27.41B 0% | ||||||||||||||
net debt | -2.20B - | -2.34B 6.35% | -2.34B 0.02% | -2.12B 9.55% | -1.15B 45.46% | -1.17B 1.37% | -913.93M 21.89% | -1.10B 20.71% | -673.95M 38.91% | -828.25M 22.90% | -1.65B 98.91% | -1.17B 28.70% | -453.74M 61.37% | -906.33M 99.74% | -956.61M 5.55% | -1.92B 101.12% | -740.84M 61.49% | -1.59B 115.16% | -1.74B 9.47% | -2.21B 26.53% | -2.82B 27.83% | -1.29B 54.40% | -3.06B 137.86% | -1.58B 48.54% | -2.02B 27.93% | -698.10M 65.36% | -901.49M 29.13% | 778.70M 186.38% | 3.59B 360.46% | 5.86B 63.38% | 5.62B 3.98% | 1.62B 71.19% | 2.52B 55.40% | 4.20B 66.77% | 5.95B 41.73% | -12.07B 302.74% | 5.33B 144.15% | -11.58B 317.32% | -23.12M 99.80% | 3.06B 13,319.50% | 3.06B 0% | 961.64M 68.54% | 961.64M 0% | |
net receivables | -0.00 - | 878.16M - | 2.90B 229.98% | 2.90B 0.13% | 0.00 100.00% | 4.41B 462,779,000,668,108,992% | 3.89B 11.90% | 4.22B 8.59% | 5.76B - | 3.25B - | 4.29B - | -569.50M 113.29% | 4.95B 968.80% | 4.64B - | 7.11B - | 4.51B - | 4.51B 0% | 7.30B 61.85% | 7.30B 0% | |||||||||||||||||||||||||
other assets | 0.00 - | -0.00 - | 0.00 200% | 3.56B - | 1.87B - | |||||||||||||||||||||||||||||||||||||||
other current assets | 1.49B - | 1.91B 28.82% | 2.13B 11.20% | 2.31B 8.34% | 1.82B 20.90% | 1.19B 34.75% | 491.62M 58.69% | 1.05B 113.21% | 2.84B 171.15% | 64.24M 97.74% | 126.56M 97.02% | 186.68M 47.50% | 3.26B 1,646.75% | 271.68M 91.67% | 4.97B 1,728.87% | 4.83B 2.77% | 2.96B 38.79% | 6.79B 129.52% | 6.69B 1.50% | 6.82B 2.00% | 4.31B 36.85% | 9.84B 128.45% | 10.27B 4.35% | 10.82B 5.40% | 4.15B 61.65% | 13.26B 219.63% | 13.53B 1.99% | 10.11B 25.25% | 4.48B 55.66% | 8.79B 96.20% | 11.64B 32.34% | 6.14B 47.23% | 6.34B 3.24% | 10.34B 63.14% | 7.39B 28.60% | 6.90B 6.63% | 6.11B - | 7.85B - | 7.85B 0% | 60.97M 99.22% | 60.97M 0% | |||
other current liabilities | 1.59B - | 1.97B 23.84% | 2.77B 40.99% | 2.62B 5.53% | 2.12B 19.02% | 2.54B 20.00% | 3.11B 22.22% | 3.13B 0.56% | 2.58B 17.52% | 3.48B 34.89% | 4.08B 17.34% | 4.18B 2.44% | 3.27B 21.90% | 4.13B 26.36% | 4.64B 12.50% | 4.64B 0.04% | 4.02B 13.46% | 5.05B 25.70% | 5.77B 14.20% | 5.83B 0.99% | 4.93B 15.36% | 5.84B 18.46% | 6.94B 18.78% | 6.92B 0.32% | 5.62B 18.69% | 6.97B 23.97% | 7.39B 5.98% | 7.24B 1.99% | 7.41B 2.38% | 6.99B 5.76% | 8.02B 14.77% | 6.89B 14.03% | 7.07B 2.51% | 9.12B 29.06% | 9.47B 3.84% | 18.27B 92.88% | 8.79B 51.88% | 24.70B 181.00% | 15.26M 99.94% | 10.14B 66,305.48% | 10.14B 0% | 11.26B 11.06% | 11.25B 0.10% | |
other liabilities | 0.00 - | -0.00 - | 0.00 - | -0.00 - | 2.04B - | 1.61B - | ||||||||||||||||||||||||||||||||||||||
other non current assets | 352.12M - | 386.63M 9.80% | 383.46M 0.82% | 698.65M 82.19% | 1.33B 90.63% | 1.29B 3.17% | 1.98B 53.16% | 1.85B 6.59% | 3.40B 84.31% | 2.93B 13.80% | 2.86B 2.56% | 4.03B 41.25% | 5.27B 30.55% | 3.77B 28.49% | 4.29B 13.82% | 4.01B 6.54% | 6.13B 52.96% | 4.25B 30.70% | 3.87B 8.79% | 4.80B 23.99% | 6.78B 41.05% | 3.27B 51.79% | 3.41B 4.29% | 3.95B 16.01% | 8.17B 106.79% | 2.82B 65.44% | 3.08B 8.88% | 3.45B 12.23% | 8.81B 155.36% | 4.49B 49.06% | 6.39B 42.36% | 2.42B 62.21% | 5.96B 146.92% | 1.67B 71.95% | 10.87B 549.70% | -34.57B 418.11% | 9.50B 127.47% | -36.79B 487.42% | 5.46B 114.85% | 1.16B 78.79% | 1.16B 0% | 1.27B 9.65% | 1.27B 0% | |
other non current liabilities | -300.94M - | -0.00 100.00% | 0.00 - | -0.00 120% | 0.00 200% | -0.00 - | 439.19M - | 1.36B 210.06% | 451.40M 66.85% | 1.94B 329.06% | 380.78M 80.34% | 2.03B 431.94% | 305.21M 84.93% | -3.93B 1,388.88% | 131.08M 103.33% | -702.08M 635.63% | 136.21M 119.40% | 1.46B 968.40% | 1.46B 0% | 1.62B 11.51% | 1.62B 0% | |||||||||||||||||||||||
othertotal stockholders equity | 1.89B - | 4.40B 133.04% | 1.79B 59.30% | 4.86B 171.74% | 2.62B 46.07% | 5.46B 108.21% | 5.77B 5.65% | 6.14B 6.49% | 2.91B 52.62% | 6.70B 130.22% | 2.13B 68.29% | 7.37B 246.85% | 3.30B 55.23% | 8.26B 150.39% | 2.41B 70.87% | 8.98B 273.13% | 10.11B 12.50% | 19.88B 96.74% | 20.01B 0.68% | 20.44B 2.14% | 30.31B 48.25% | 29.40B 3.00% | 29.65B 0.85% | 30.30B 2.20% | 32.90B 8.59% | 31.43B 4.47% | 31.24B 0.61% | 31.26B 0.07% | 16.33B 47.75% | -469.94M 102.88% | 24.16B 5,240.98% | 11.89B 50.79% | 29.88B 151.29% | 11.11B 62.81% | 29.80B 168.22% | 973.87M 96.73% | 6.26B 543.02% | 933.72M 85.09% | 6.22B 566.37% | -1.77B 128.44% | -1.77B 0% | 10.31B 682.69% | -2 100.00% | |
preferred stock | 0.00 - | 10.31B - | 10.31B 0% | |||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.80B - | 1.84B 2.64% | 1.91B 3.44% | 1.97B 3.30% | 2.14B 8.69% | 2.19B 2.14% | 2.23B 1.90% | 2.28B 2.42% | 2.50B 9.61% | 2.50B 0.04% | 2.58B 3.27% | 2.66B 2.73% | 3.15B 18.66% | 3.16B 0.45% | 3.39B 6.99% | 3.87B 14.36% | 4.27B 10.33% | 5.72B 33.81% | 5.89B 3.07% | 6.27B 6.33% | 7.03B 12.14% | 7.19B 2.35% | 7.47B 3.81% | 7.82B 4.76% | 6.98B 10.80% | 8.34B 19.48% | 8.57B 2.85% | 8.66B 0.96% | 7.16B 17.30% | 8.76B 22.41% | 8.73B 0.41% | 8.52B 2.41% | 8.52B 0% | 8.77B 3.01% | 8.77B 0% | 9.25B 5.46% | 9.25B 0% | 9.58B 3.60% | 9.58B 0% | 9.91B 3.42% | 9.91B 0% | 9.68B 2.36% | 9.68B 0% | |
retained earnings | 2.30B - | 2.75B - | 3.11B - | 4.11B - | 4.88B - | 5.34B - | 6.07B - | 27.21B - | 28.54B - | 28.36B - | 23.07B 18.65% | 28.64B 24.15% | 23.35B 18.46% | 31.85B - | 31.85B 0% | |||||||||||||||||||||||||||||
short term debt | 57.94M - | 76.62M 32.23% | 60.15M 21.50% | 47.78M 20.56% | 347.99M 628.29% | 176.17M 49.38% | 170.96M 2.96% | 84.45M 50.60% | 1.19B 1,308.03% | 1.17B 1.22% | 1.20B 2.47% | 1.24B 3.17% | 1.37B 10.23% | 1.20B 12.13% | 998.82M 16.96% | 739.60M 25.95% | 741.31M 0.23% | 953.26M 28.59% | 1.08B 13.24% | 3.01B 179.25% | 2.91B 3.61% | 2.81B 3.21% | 803.09M 71.44% | 803.69M 0.07% | 689.83M 14.17% | 110.93M 83.92% | 344.59M 210.64% | 342.88M 0.49% | 1.58B 361.25% | 1.21B 23.51% | 1.85B 52.59% | 6.66B 260.63% | 6.59B 1.08% | 4.07B 38.21% | 4.12B 1.22% | 9.72B - | 10.52B - | 11.14B 5.83% | 11.14B 0% | 8.50B 23.66% | 8.50B 0% | |||
short term investments | 179.42M - | 320.35M 78.55% | 557.84M 74.13% | 1.11B 98.13% | 1.46B 32.46% | 1.62B 10.86% | 1.60B 1.70% | 2.00B 25.23% | 2.56B 28.27% | 1.99B 22.35% | 1.98B 0.29% | 3.19B 60.84% | 5.07B 58.84% | 3.60B 28.90% | 3.80B 5.45% | 3.39B 10.77% | 6.21B 83.16% | 4.23B 31.84% | 3.96B 6.58% | 4.82B 21.88% | 6.79B 40.79% | 4.36B 35.81% | 3.75B 13.91% | 4.51B 20.32% | 8.47B 87.75% | 3.19B 62.38% | 3.41B 6.85% | 5.03B 47.63% | 5.81B 15.47% | 2.40B 58.60% | 2.42B 0.44% | 569.50M 76.42% | 6.19B 987.71% | 7.91B 27.64% | 9.61B 21.54% | 4.86B 49.47% | 8.27B 70.26% | 160.13M 98.06% | 4.10B 2,459.85% | 3.11B 24.06% | 3.11B 0% | 4.63B 48.72% | 4.63B 0% | |
tax assets | 95.52M - | 94.13M 1.46% | 94.70M 0.61% | 95.59M 0.94% | 86.30M 9.71% | 86.38M 0.09% | 86.45M 0.08% | 83.35M 3.58% | 180.01M 115.95% | 182.11M 1.17% | 219.30M 20.43% | 200.49M 8.58% | 360.73M 79.93% | 272.16M 24.55% | 245.52M 9.79% | 256.67M 4.54% | 382.57M 49.05% | 435.09M 13.73% | 456.21M 4.85% | 456.21M 0% | 470.56M 3.15% | 467.82M 0.58% | 477.55M 2.08% | 471.34M 1.30% | 580.94M 23.25% | 594.75M 2.38% | 501.34M 15.71% | 503.47M 0.42% | 463.37M 7.97% | 695.86M - | 334.87M - | 414.31M - | 505.15M - | 508.91M - | ||||||||||
tax payables | 126.32M - | 90.19M 28.60% | 62.37M 30.85% | 102.96M 65.08% | 234.62M 127.89% | 86.61M 63.09% | 71.55M 17.39% | 132.92M 85.78% | 342.75M 157.87% | 166.18M 51.52% | 115.12M 30.72% | 152.28M 32.27% | 317.78M 108.69% | 197.92M 37.72% | 96.29M 51.35% | 188.01M 95.25% | 495.99M 163.81% | 168.98M 65.93% | 184.52M 9.19% | 335.37M 81.75% | 414.65M 23.64% | 153.12M 63.07% | 135.52M 11.49% | 321.97M 137.58% | 319.24M 0.85% | 316.16M 0.96% | 132.43M 58.11% | 239.69M 81.00% | 266.14M 11.03% | 252.40M - | 343.65M - | 100.15M - | 330.89M - | 178.08M - | ||||||||||
total assets | 7.79B - | 8.82B 13.28% | 10.42B 18.11% | 10.78B 3.44% | 11.33B 5.06% | 12.37B 9.22% | 13.47B 8.85% | 14.35B 6.58% | 13.80B 3.83% | 15.12B 9.55% | 15.69B 3.77% | 17.71B 12.86% | 18.39B 3.86% | 19.90B 8.22% | 19.61B 1.49% | 20.58B 4.98% | 20.94B 1.71% | 34.50B 64.79% | 34.99B 1.41% | 37.29B 6.60% | 49.78B 33.48% | 51.44B 3.33% | 53.47B 3.95% | 53.77B 0.57% | 58.30B 8.42% | 66.64B 14.31% | 68.35B 2.56% | 66.20B 3.14% | 47.21B 28.69% | 49.15B 4.11% | 56.21B 14.35% | 60.54B 7.72% | 60.54B 0% | 64.93B 7.25% | 64.93B 0% | 64.06B 1.34% | 64.06B 0% | 65.64B 2.46% | 65.64B 0% | 63.60B 3.10% | 63.60B 0% | 66.70B 4.87% | 66.70B 0% | |
total current assets | 4.55B - | 5.45B 19.67% | 6.75B 23.84% | 7.25B 7.46% | 6.54B 9.79% | 7.03B 7.47% | 8.04B 14.36% | 9.13B 13.51% | 8.32B 8.83% | 9.55B 14.73% | 9.94B 4.08% | 11.81B 18.83% | 12.73B 7.79% | 14.24B 11.91% | 13.23B 7.09% | 13.97B 5.55% | 13.78B 1.33% | 16.72B 21.32% | 16.88B 0.97% | 18.57B 10.02% | 18.54B 0.18% | 20.18B 8.83% | 21.87B 8.38% | 21.86B 0.04% | 24.91B 13.98% | 32.95B 32.25% | 34.40B 4.41% | 30.40B 11.63% | 22.79B 25.02% | 21.79B 4.40% | 23.81B 9.28% | 23.50B 1.30% | 23.50B 0% | 25.20B 7.21% | 25.20B 0% | 25.93B 2.93% | 25.93B 0% | 26.98B 4.02% | 26.98B 0% | 23.81B 11.76% | 23.81B 0% | 25.22B 5.95% | 25.22B 0% | |
total current liabilities | 2.02B - | 2.57B 27.31% | 3.32B 29.52% | 3.12B 6.17% | 3.09B 1.01% | 3.51B 13.60% | 4.54B 29.36% | 4.67B 3.03% | 4.63B 1.05% | 5.50B 18.83% | 6.09B 10.80% | 6.65B 9.16% | 5.65B 14.96% | 6.86B 21.36% | 6.90B 0.60% | 6.19B 10.31% | 5.69B 8.11% | 7.00B 23.04% | 7.69B 9.87% | 10.50B 36.59% | 9.67B 7.95% | 10.91B 12.85% | 10.14B 7.04% | 10.09B 0.56% | 8.12B 19.46% | 9.80B 20.65% | 10.53B 7.49% | 9.94B 5.61% | 10.94B 10.05% | 10.36B 5.35% | 11.49B 10.88% | 15.35B 33.60% | 15.35B 0% | 16.27B 6.00% | 16.27B 0% | 20.15B 23.89% | 20.15B 0% | 26.87B 33.32% | 26.87B 0% | 22.61B 15.85% | 22.61B 0% | 21.95B 2.91% | 21.95B 0% | |
total debt | 57.94M - | 266.00M 359.07% | 1.10B 312.76% | 1.08B 1.96% | 1.38B 28.05% | 1.48B 7.14% | 1.48B 0.02% | 1.42B 3.85% | 1.45B 1.77% | 1.45B 0.10% | 1.48B 2.24% | 2.21B 49.38% | 3.05B 37.89% | 2.86B 6.08% | 2.63B 8.05% | 3.00B 14.12% | 2.95B 1.72% | 3.07B 4.16% | 3.29B 7.14% | 3.56B 8.05% | 3.41B 4.10% | 3.35B 1.72% | 3.27B 2.59% | 3.36B 2.74% | 8.62B 156.67% | 13.99B 62.42% | 14.77B 5.51% | 14.28B 3.28% | 14.21B 0.49% | 13.79B 2.95% | 13.65B 0.99% | 12.19B 10.72% | 12.12B 0.59% | 11.97B 1.24% | 12.02B 0.41% | 13.98B - | 11.55B - | 12.51B 8.26% | 12.51B 0% | 9.51B 23.96% | 9.51B 0% | |||
total investments | 986.03M - | 1.08B 9.66% | 1.31B 21.18% | 1.09B 16.65% | 1.43B 30.83% | 1.98B 38.80% | 2.00B 0.59% | 1.72B 13.83% | 1.55B 9.81% | 1.62B 4.35% | 1.68B 3.63% | 1.73B 3.44% | 1.41B 18.63% | 1.51B 7.19% | 1.71B 12.94% | 1.60B 6.43% | 1.78B 11.27% | 1.10B 38.38% | 1.18B 8.06% | 1.32B 11.36% | 1.07B 18.91% | 1.10B 2.93% | 1.21B 10.08% | 1.21B 0.43% | 2.02B 67.36% | 2.30B 13.80% | 2.45B 6.51% | 4.42B 80.67% | 10.91B 146.63% | 14.78B 35.47% | 17.17B 16.23% | 25.74B 49.88% | 25.17B 2.21% | 35.34B 40.41% | 27.43B 22.37% | 29.24B 6.56% | 25.23B 13.70% | 24.42B 3.20% | 24.26B 0.66% | 28.93B 19.24% | 28.93B 0% | 32.04B 10.74% | 32.04B 0% | |
total liabilities | 2.14B - | 2.90B 35.10% | 4.50B 55.40% | 4.30B 4.49% | 4.27B 0.57% | 4.98B 16.54% | 6.01B 20.60% | 6.21B 3.32% | 5.06B 18.53% | 5.98B 18.26% | 6.56B 9.70% | 7.85B 19.67% | 7.70B 1.91% | 8.72B 13.28% | 8.69B 0.34% | 8.69B 0.05% | 8.32B 4.21% | 9.91B 19.08% | 10.69B 7.83% | 11.89B 11.19% | 12.23B 2.91% | 13.48B 10.18% | 14.66B 8.79% | 14.64B 0.14% | 18.01B 23.05% | 25.56B 41.87% | 26.85B 5.04% | 25.74B 4.12% | 24.79B 3.69% | 24.30B 1.98% | 25.10B 3.28% | 22.81B 9.10% | 22.81B 0% | 26.19B 14.80% | 26.19B 0% | 26.12B 0.26% | 26.12B 0% | 29.18B 11.72% | 29.18B 0% | 25.43B 12.84% | 25.43B 0% | 24.58B 3.35% | 24.58B 0% | |
total liabilities and stockholders equity | 7.79B - | 8.82B 13.28% | 10.42B 18.11% | 10.78B 3.44% | 11.33B 5.06% | 12.37B 9.22% | 13.47B 8.85% | 14.35B 6.58% | 13.80B 3.83% | 15.12B 9.55% | 15.69B 3.77% | 17.71B 12.86% | 18.39B 3.86% | 19.90B 8.22% | 19.61B 1.49% | 20.58B 4.98% | 20.94B 1.71% | 34.50B 64.79% | 34.99B 1.41% | 37.29B 6.60% | 49.78B 33.48% | 51.44B 3.33% | 53.47B 3.95% | 53.77B 0.57% | 58.30B 8.42% | 66.64B 14.31% | 68.35B 2.56% | 66.20B 3.14% | 47.21B 28.69% | 49.15B 4.11% | 56.21B 14.35% | 60.54B 7.72% | 60.54B 0% | 64.93B 7.25% | 64.93B 0% | 64.06B - | 65.64B - | 63.60B 3.10% | 63.60B 0% | 66.70B 4.87% | 66.70B 0% | |||
total non current assets | 3.24B - | 3.38B 4.28% | 3.67B 8.85% | 3.53B 3.94% | 4.78B 35.57% | 5.34B 11.61% | 5.43B 1.60% | 5.23B 3.68% | 5.48B 4.91% | 5.57B 1.68% | 5.76B 3.25% | 5.90B 2.56% | 5.67B 4.02% | 5.66B 0.08% | 6.37B 12.61% | 6.62B 3.81% | 7.16B 8.12% | 17.78B 148.50% | 18.11B 1.83% | 18.72B 3.40% | 31.24B 66.88% | 31.26B 0.07% | 31.61B 1.09% | 31.92B 0.99% | 33.39B 4.60% | 33.69B 0.92% | 33.95B 0.76% | 35.80B 5.46% | 24.42B 31.80% | 27.36B 12.07% | 32.39B 18.39% | 37.04B 14.34% | 37.04B 0% | 39.74B 7.28% | 39.74B 0% | 34.57B 13.00% | 38.13B 10.29% | 36.79B 3.51% | 38.66B 5.09% | 39.80B 2.94% | 39.80B 0% | 41.48B 4.23% | 41.48B 0% | |
total non current liabilities | 128.18M - | 330.09M 157.53% | 1.18B 256.61% | 1.18B 0.26% | 1.19B 0.57% | 1.47B 24.20% | 1.47B 0.24% | 1.53B 4.24% | 431.69M 71.84% | 483.99M 12.12% | 470.93M 2.70% | 1.20B 155.64% | 2.05B 70.17% | 1.86B 9.04% | 1.79B 3.82% | 2.50B 39.45% | 2.64B 5.47% | 2.91B 10.55% | 3.00B 2.93% | 1.38B 53.93% | 2.56B 85.43% | 2.56B 0.09% | 4.52B 76.15% | 4.55B 0.82% | 9.89B 117.20% | 15.76B 59.29% | 16.31B 3.52% | 15.80B 3.15% | 13.85B 12.34% | 13.94B 0.69% | 13.61B 2.37% | 7.47B 45.13% | 7.47B 0% | 9.92B 32.87% | 9.92B 0% | 3.93B 60.36% | 5.97B 51.76% | 702.08M 88.24% | 2.32B 229.97% | 2.83B 22.08% | 2.83B 0% | 2.63B 6.90% | 2.63B 0% | |
total stockholders equity | 4.29B - | 4.50B 4.87% | 4.64B 3.27% | 4.96B 6.84% | 5.29B 6.54% | 5.56B 5.18% | 5.87B 5.55% | 6.25B 6.42% | 6.49B 4.00% | 6.86B 5.56% | 7.16B 4.43% | 7.53B 5.18% | 7.96B 5.65% | 8.43B 6.00% | 8.64B 2.50% | 9.15B 5.88% | 9.21B 0.62% | 20.07B 117.95% | 20.29B 1.11% | 20.72B 2.11% | 29.21B 40.98% | 29.67B 1.58% | 29.92B 0.84% | 30.58B 2.18% | 31.11B 1.75% | 31.71B 1.91% | 31.51B 0.61% | 31.67B 0.50% | 16.75B 47.12% | 18.67B 11.46% | 24.58B 31.66% | 30.29B 23.26% | 30.29B 0% | 30.21B 0.25% | 30.21B 0% | 29.75B 1.55% | 29.75B 0% | 29.99B 0.81% | 29.99B 0% | 30.47B 1.62% | 30.47B 0% | 32.84B 7.78% | 32.84B 0% |
All numbers in (except ratios and percentages)