NASDAQ:FTDR
Frontdoor, Inc. Common Stock
- Stock
Last Close
47.28
24/09 20:00
Market Cap
3.70B
Beta: 0.76
Volume Today
656.41K
Avg: 985.58K
PE Ratio
15.18
PFCF: 15.36
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 44M - | 13M 70.45% | 45M 246.15% | 50M 11.11% | 17M 66% | 13M 23.53% | 60M 361.54% | 61M 1.67% | 19M 68.85% | 13M 31.58% | 49M 276.92% | 49M 0% | 1M 97.96% | 5M 400% | 40M 700% | 77M 92.50% | 6M 92.21% | 2M 66.67% | 33M 1,550% | 28M 15.15% | 8M 71.43% | 22M 175% | 69M 213.64% | 72M 4.35% | 8M 88.89% | 34M 325% | 92M 170.59% | |
depreciation and amortization | 4M - | 4M 0% | 5M 25% | 5M 0% | 6M 20% | 6M 0% | 6M 0% | 6M 0% | 6M 0% | 8M 33.33% | 10M 25% | 7M 30% | 9M 28.57% | 9M 0% | 10M 11.11% | 8M 20% | 8M 0% | 8M 0% | 9M 12.50% | 8M 11.11% | 9M 12.50% | 9M 0% | 9M 0% | 10M 11.11% | 9M 10% | 9M 0% | 9M 0% | |
deferred income tax | -20M - | 3M 115.00% | 1M 66.67% | 1M 0% | 2M 100% | 1M - | 2M 100% | -4M 300% | 1M - | -1M - | 2M - | -4M 300% | -6M - | -6M 0% | 2M 133.33% | -2M 200% | -6M 200% | -4M 33.33% | -1M 75% | |||||||||
stock based compensation | 1M - | 1M 0% | 1M 0% | 1M 0% | 1M 0% | 2M 100% | 2M 0% | 3M 50% | 2M 33.33% | 3M 50% | 5M 66.67% | 5M 0% | 4M 20% | 6M 50% | 7M 16.67% | 6M 14.29% | 6M 0% | 6M 0% | 6M 0% | 5M 16.67% | 5M 0% | 5M 0% | 8M 60% | 8M 0% | 5M 37.50% | 7M 40% | 8M 14.29% | |
change in working capital | 31M - | 24M 22.58% | 16M 33.33% | -43M 368.75% | 35M 181.40% | 30M 14.29% | 17M 43.33% | -59M 447.06% | 23M 138.98% | 35M 52.17% | 11M 68.57% | -47M 527.27% | 39M 182.98% | 31M 20.51% | -23M 174.19% | -74M 221.74% | 28M 137.84% | 33M 17.86% | -7M 121.21% | -66M 842.86% | 35M 153.03% | 26M 25.71% | -31M 219.23% | -61M 96.77% | 34M 155.74% | 33M 2.94% | -4M 112.12% | |
accounts receivables | 37M - | 7M 81.08% | -1M - | 4M 500% | -3M - | 3M 200% | 6M - | 1M 83.33% | -2M - | 2M 200% | 1M 50% | 2M 100% | 1M 50% | -1M 200% | 1M - | 1M 0% | -2M 300% | |||||||||||
inventory | -6M - | -16M 166.67% | 28M - | -15M 153.57% | 30M - | -19M 163.33% | -176M - | -13M 92.61% | 37M - | -2M 105.41% | -2M - | -1M - | ||||||||||||||||
accounts payables | -2M - | -2M 0% | 14M 800% | 1M 92.86% | -5M 600% | 8M 260% | 9M 12.50% | -3M 133.33% | -7M 133.33% | 7M 200% | 19M 171.43% | -5M 126.32% | -14M 180% | 11M 178.57% | 16M 45.45% | -7M 143.75% | -10M 42.86% | 7M 170% | 23M 228.57% | -7M 130.43% | -8M 14.29% | 2M 125% | -4M 300% | 9M 325% | -11M 222.22% | -7M 36.36% | 37M 628.57% | |
other working capital | 2M - | 35M 1,650% | 2M 94.29% | -44M 2,300% | 13M 129.55% | 33M 153.85% | 8M 75.76% | -56M 800% | 3M 105.36% | 44M 1,366.67% | -8M 118.18% | 5M 162.50% | 223M 4,360% | 32M 85.65% | -39M 221.88% | -67M 71.79% | 3M 104.48% | 26M 766.67% | -31M 219.23% | -59M 90.32% | 42M 171.19% | 25M 40.48% | -27M 208% | -70M 159.26% | 45M 164.29% | 39M 13.33% | -39M 200% | |
other non cash items | -2M - | 4M 300% | 5M 25% | -10M 300% | 2M 120% | 1M 50% | 2M 100% | 1M 50% | 1M - | 4M 300% | 1M - | 1M 0% | 33M 3,200% | 4M 87.88% | -1M 125% | -2M 100% | 12M 700% | 17M 41.67% | 3M 82.35% | 3M - | 2M 33.33% | 8M 300% | 32M 300% | -11M 134.38% | ||||
net cash provided by operating activities | 58M - | 49M 15.52% | 73M 48.98% | 4M 94.52% | 63M 1,475% | 52M 17.46% | 88M 69.23% | 14M 84.09% | 46M 228.57% | 60M 30.43% | 80M 33.33% | 14M 82.50% | 53M 278.57% | 52M 1.89% | 67M 28.85% | 23M 65.67% | 43M 86.96% | 47M 9.30% | 47M 0% | -14M 129.79% | 62M 542.86% | 60M 3.23% | 52M 13.33% | 27M 48.08% | 63M 133.33% | 84M 33.33% | 103M 22.62% | |
investments in property plant and equipment | -6M - | -5M 16.67% | -12M 140% | -4M 66.67% | -6M 50% | -4M 33.33% | -6M 50% | -5M 16.67% | -7M 40% | -8M 14.29% | -10M 25% | -8M 20% | -6M 25% | -7M 16.67% | -8M 14.29% | -8M 0% | -8M 0% | -9M 12.50% | -10M 11.11% | -11M 10% | -10M 9.09% | -8M 20% | -7M 12.50% | -8M 14.29% | -9M 12.50% | -10M 11.11% | -12M 20% | |
acquisitions net | 1M - | -35M - | -5M - | |||||||||||||||||||||||||
purchases of investments | -16M - | -9M 43.75% | -1M 88.89% | -6M 500% | 1M 116.67% | -7M - | -2M - | |||||||||||||||||||||
sales maturities of investments | 6M - | 10M 66.67% | 23M - | -1M 104.35% | 3M 400% | 1M 66.67% | 5M 400% | 7M - | 2M - | |||||||||||||||||||
other investing activites | -1M - | 2M 300% | -1M 150% | -1M 0% | -4M 300% | -2M 50% | -6M - | 5M - | 1M - | -1M 200% | 5M 600% | |||||||||||||||||
net cash used for investing activites | -16M - | -5M 68.75% | -11M 120% | 12M 209.09% | -6M 150% | -5M 16.67% | -7M 40% | -7M 0% | -42M 500% | -3M 92.86% | -16M 433.33% | -6M 62.50% | -6M 0% | -7M 16.67% | -8M 14.29% | -8M 0% | -8M 0% | -8M 0% | -11M 37.50% | -6M 45.45% | -10M 66.67% | -8M 20% | -7M 12.50% | -8M 14.29% | -9M 12.50% | -10M 11.11% | -12M 20% | |
debt repayment | -3M - | -6M - | -4M - | -2M 50% | -2M 0% | -1M 50% | -2M 100% | -2M 0% | -1M 50% | -2M 100% | -2M 0% | -102M 5,000% | -883M 765.69% | -5M 99.43% | -4M 20% | -4M 0% | -4M 0% | -5M 25% | -4M 20% | -4M 0% | -4M 0% | -5M 25% | -4M 20% | -4M 0% | -4M 0% | |||
common stock issued | 1M - | |||||||||||||||||||||||||||
common stock repurchased | -25M - | -78M 212% | -40M 48.72% | -19M 52.50% | -25M 31.58% | 1M 104% | -34M - | -42M 23.53% | -45M 7.14% | -13M 71.11% | -45M 246.15% | |||||||||||||||||
dividends paid | -1M - | |||||||||||||||||||||||||||
other financing activites | -12M - | -37M 208.33% | -31M 16.22% | -24M 22.58% | -63M 162.50% | -1M - | 1M 200% | -1M 200% | 1M - | -3M 400% | 610M 20,433.33% | 1M 99.84% | -3M - | 1M 133.33% | 25M 2,400% | -3M - | 1M 133.33% | 3M 200% | -4M - | |||||||||
net cash used provided by financing activities | -15M - | -37M 146.67% | -37M 0% | -24M 35.14% | -67M 179.17% | -2M 97.01% | -2M 0% | -2M 0% | -1M 50% | -3M 200% | -1M 66.67% | -2M 100% | -1M 50% | -105M 10,400% | -273M 160% | -29M 89.38% | -82M 182.76% | -47M 42.68% | -22M 53.19% | -5M 77.27% | -3M 40% | -7M 133.33% | -37M 428.57% | -44M 18.92% | -49M 11.36% | -21M 57.14% | -50M 138.10% | |
effect of forex changes on cash | -1M - | 1M 200% | -1M 200% | -1M 0% | 1M 200% | 1M - | -1M 200% | 1M - | -1M - | 79M - | 53M 32.91% | 58M 9.43% | ||||||||||||||||
net change in cash | 26M - | 8M 69.23% | 24M 200% | -9M 137.50% | -9M 0% | 45M 600% | 79M 75.56% | 5M 93.67% | 3M 40% | 54M 1,700% | 63M 16.67% | 6M 90.48% | 46M 666.67% | -59M 228.26% | -215M 264.41% | -14M 93.49% | -47M 235.71% | -7M 85.11% | 14M 300% | -25M 278.57% | 48M 292% | 45M 6.25% | 7M 84.44% | -24M 442.86% | 5M 120.83% | 53M 960% | 41M 22.64% | |
cash at beginning of period | 256M - | 282M 10.16% | 290M 2.84% | 314M 8.28% | 305M 2.87% | 296M 2.95% | 341M 15.20% | 420M 23.17% | 425M 1.19% | 428M 0.71% | 482M 12.62% | 545M 13.07% | 551M 1.10% | 597M 8.35% | 538M 9.88% | 323M 39.96% | 309M 4.33% | 262M 15.21% | 255M 2.67% | 269M 5.49% | 244M 9.29% | 292M 19.67% | 337M 15.41% | 344M 2.08% | 320M 6.98% | 325M 1.56% | 378M 16.31% | |
cash at end of period | 282M - | 290M 2.84% | 314M 8.28% | 305M 2.87% | 296M 2.95% | 341M 15.20% | 420M 23.17% | 425M 1.19% | 428M 0.71% | 482M 12.62% | 545M 13.07% | 551M 1.10% | 597M 8.35% | 538M 9.88% | 323M 39.96% | 309M 4.33% | 262M 15.21% | 255M 2.67% | 269M 5.49% | 244M 9.29% | 292M 19.67% | 337M 15.41% | 344M 2.08% | 320M 6.98% | 325M 1.56% | 378M 16.31% | 419M 10.85% | |
operating cash flow | 58M - | 49M 15.52% | 73M 48.98% | 4M 94.52% | 63M 1,475% | 52M 17.46% | 88M 69.23% | 14M 84.09% | 46M 228.57% | 60M 30.43% | 80M 33.33% | 14M 82.50% | 53M 278.57% | 52M 1.89% | 67M 28.85% | 23M 65.67% | 43M 86.96% | 47M 9.30% | 47M 0% | -14M 129.79% | 62M 542.86% | 60M 3.23% | 52M 13.33% | 27M 48.08% | 63M 133.33% | 84M 33.33% | 103M 22.62% | |
capital expenditure | -6M - | -5M 16.67% | -12M 140% | -4M 66.67% | -6M 50% | -4M 33.33% | -6M 50% | -5M 16.67% | -7M 40% | -8M 14.29% | -10M 25% | -8M 20% | -6M 25% | -7M 16.67% | -8M 14.29% | -8M 0% | -8M 0% | -9M 12.50% | -10M 11.11% | -11M 10% | -10M 9.09% | -8M 20% | -7M 12.50% | -8M 14.29% | -9M 12.50% | -10M 11.11% | -12M 20% | |
free cash flow | 52M - | 44M 15.38% | 61M 38.64% | 57M - | 48M 15.79% | 82M 70.83% | 9M 89.02% | 39M 333.33% | 52M 33.33% | 70M 34.62% | 6M 91.43% | 47M 683.33% | 45M 4.26% | 59M 31.11% | 15M 74.58% | 35M 133.33% | 38M 8.57% | 37M 2.63% | -25M 167.57% | 52M 308% | 52M 0% | 45M 13.46% | 19M 57.78% | 54M 184.21% | 74M 37.04% | 91M 22.97% |
All numbers in USD (except ratios and percentages)