NSE:M&M
Mahindra & Mahindra Ltd
- Stock
Last Close
2,062.60
24/04 10:00
Market Cap
2.02T
Beta: 0.88
Volume Today
1.93M
Avg: 2.44M
PE Ratio
16.99
PFCF: −26.08
Dividend Yield
0.95%
Payout:11.52%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Jun '16 | Sep '16 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 226.23B - | 222.10B 1.82% | 260.62B 17.34% | 261.25B 0.24% | 262.36B 0.42% | 243.93B 7.02% | 260.41B 6.76% | 239.36B 8.08% | 250.20B 4.53% | 187.68B 24.99% | 163.21B 13.03% | 235.67B 44.39% | 216.26B 8.24% | 204.43B 5.47% | 191.72B 6.22% | 214.70B 11.99% | 235.94B 9.90% | 250.21B 6.05% | 284.12B 13.55% | 298.70B 5.13% | 306.20B 2.51% | 323.66B 5.70% | 334.06B 3.22% | 342.81B 2.62% | 352.18B 2.73% | |||||||||||||||
cost of revenue | 151.15B - | 147.66B - | 131.84B 10.71% | 141.92B 7.65% | 104.10B 26.65% | 86.63B 16.78% | 131.33B 51.60% | 115.77B 11.85% | 116.33B 0.48% | 103.88B 10.70% | 119.53B 15.06% | 137.27B 14.85% | 159.57B 16.24% | 174.45B 9.33% | 183.65B 5.27% | 183.74B 0.05% | 198.03B 7.78% | 204.76B 3.40% | 209.33B 2.23% | 215.22B 2.81% | ||||||||||||||||||||
gross profit | 226.23B - | 222.10B 1.82% | 109.46B 50.72% | 261.25B 138.67% | 262.36B 0.42% | 243.93B 7.02% | 112.75B 53.78% | 107.52B 4.64% | 108.28B 0.71% | 83.58B 22.81% | 76.58B 8.37% | 104.34B 36.24% | 100.49B 3.69% | 88.10B 12.32% | 87.84B 0.30% | 95.17B 8.35% | 98.67B 3.68% | 90.64B 8.14% | 109.67B 21.00% | 115.06B 4.91% | 122.46B 6.43% | 125.62B 2.58% | 129.31B 2.93% | 133.48B 3.23% | 136.96B 2.61% | |||||||||||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 11.65B - | 8.36B 28.24% | 12.30B 47.18% | 16.33B 32.78% | 9.62B 41.11% | 7.94B 17.45% | 9.30B 17.17% | 2.68B 71.15% | 7.78B 189.90% | 6.14B 21.07% | 9.44B 53.72% | 8.83B 6.46% | 8.59B 2.72% | 20.31B 136.44% | -891.78B - | 1.99B 100.22% | -1.02T - | 2.48B 100.24% | 2.13B 14.08% | 2.83B 32.73% | -6.01B 312.03% | 2.37B 139.43% | 2.85B 20.31% | 2.42B 15.14% | -5.33B 320.38% | 1.96B 136.82% | 2.66B 35.62% | 1.91B 28.23% | -4.93B 358.05% | 2.16B 143.82% | 2.07B 4.36% | 3.00B 45.17% | 4.84B 61.36% | 8.07B 66.76% | 5.92B 26.68% | 5.11B 13.72% | ||||
cost and expenses | 11.65B - | 8.36B 28.24% | 12.30B 47.18% | 16.33B 32.78% | 9.62B 41.11% | 7.94B 17.45% | 9.30B 17.17% | 2.68B 71.15% | 7.78B 189.90% | 6.14B 21.07% | 9.44B 53.72% | 8.83B 6.46% | 8.59B 2.72% | 20.31B 136.44% | -891.78B - | 230.12B 125.80% | -1.02T - | 238.47B 123.43% | 218.85B 8.22% | 232.30B 6.14% | 172.15B 25.89% | 157.99B 8.23% | 209.16B 32.39% | 189.52B 9.39% | 174.09B 8.14% | 189.86B 9.06% | 174.30B 8.20% | 199.87B 14.67% | 216.73B 8.44% | 249.76B 15.24% | 258.94B 3.67% | 264.78B 2.25% | 279.92B 5.72% | 287.70B 2.78% | 298.45B 3.74% | 301.98B 1.18% | ||||
operating expenses | 11.65B - | 8.36B 28.24% | 12.30B 47.18% | 16.33B 32.78% | 9.62B 41.11% | 7.94B 17.45% | 9.30B 17.17% | 2.68B 71.15% | 7.78B 189.90% | 6.14B 21.07% | 9.44B 53.72% | 8.83B 6.46% | 8.59B 2.72% | 20.31B 136.44% | -891.78B - | 78.96B 108.85% | -1.02T - | 90.81B 108.92% | 87.01B 4.18% | 90.38B 3.87% | 68.05B 24.70% | 71.36B 4.86% | 77.83B 9.07% | 73.74B 5.25% | 57.76B 21.67% | 85.98B 48.85% | 54.77B 36.30% | 62.60B 14.29% | 57.16B 8.69% | 75.31B 31.75% | 75.29B 0.02% | 81.03B 7.63% | 81.89B 1.06% | 82.94B 1.28% | 89.12B 7.45% | 86.76B 2.64% | ||||
interest expense | 10.94B - | 14.25B - | 15.26B 7.13% | 15.38B 0.74% | 14.49B 5.78% | 16.08B 11.02% | 16.00B 0.51% | 15.16B 5.23% | 12.91B 14.86% | 13.00B 0.70% | 12.85B 1.19% | 12.11B 5.72% | 11.19B 7.64% | 12.19B 8.96% | 13.82B 13.36% | 15.96B 15.48% | 16.34B 2.38% | 17.19B 5.22% | 18.35B 6.77% | 19.45B 5.98% | ||||||||||||||||||||
ebitda | 16.86B - | 13.57B 19.51% | 12.30B 9.35% | 21.77B 76.98% | 15.06B 30.84% | 13.38B 11.15% | 9.30B 30.45% | 8.00B 13.98% | 13.10B 63.68% | 11.46B 12.51% | 15.97B 39.36% | 8.83B 44.71% | 15.94B 80.56% | 20.31B 27.39% | 226.23B 1,013.88% | -543.55B 340.27% | 44.62B 108.21% | 261.25B 485.45% | 262.36B 0.42% | -648.43B 347.15% | 39.71B 106.12% | 38.69B 2.55% | 40.20B 3.90% | 14.73B 63.36% | 21.74B 47.61% | 43.73B 101.17% | 41.95B 4.07% | 38.60B 7.98% | 16.01B 58.54% | 56.17B 250.95% | 51.36B 8.57% | 46.60B 9.26% | 50.55B 8.48% | 57.10B 12.96% | 59.44B 4.08% | 62.88B 5.79% | 73.14B 16.32% | 65.42B 10.56% | 69.80B 6.70% | |
operating income | 11.65B - | 8.36B 28.24% | 12.30B 47.18% | 16.33B 32.78% | 9.62B 41.11% | 7.94B 17.45% | 9.30B 17.17% | 2.68B 71.15% | 7.78B 189.90% | 6.14B 21.07% | 9.44B 53.72% | 8.83B 6.46% | 8.59B 2.72% | 20.31B 136.44% | 226.23B 1,013.88% | -669.67B 396.01% | 30.50B 104.55% | 261.25B 756.57% | 262.36B 0.42% | -773.69B 394.90% | 21.94B 102.84% | 20.51B 6.55% | 17.90B 12.70% | 15.53B 13.27% | 5.23B 66.34% | 26.51B 407.22% | 26.74B 0.89% | 30.34B 13.46% | 1.86B 93.88% | 40.40B 2,074.29% | 36.07B 10.71% | 33.43B 7.33% | 34.36B 2.80% | 46.19B 34.41% | 48.33B 4.65% | 50.93B 5.38% | 61.87B 21.47% | 54.03B 12.67% | 58.57B 8.41% | |
depreciation and amortization | 5.21B - | 5.21B 0% | 5.44B - | 5.44B 0% | 5.44B 0% | 5.32B - | 5.32B 0% | 5.32B 0% | 6.53B 22.78% | 7.35B - | 8.20B - | 9.02B 10.05% | 9.98B - | 12.41B 24.36% | 12.59B 1.47% | 16.15B 28.25% | 8.62B 46.61% | 11.63B 34.94% | 11.93B 2.55% | 8.47B 28.98% | 8.50B 0.36% | 8.02B 5.70% | 8.52B 6.24% | 9.19B 7.92% | 9.30B 1.22% | 9.60B 3.25% | 10.92B 13.67% | 11.10B 1.68% | 11.94B 7.59% | 11.28B 5.60% | 11.39B 0.99% | 11.23B 1.41% | ||||||||
total other income expenses net | -2.35B - | -7.53B - | -9.45B 25.56% | -9.23B 2.37% | -33.13B 259.17% | -3.54B 89.30% | -18.40B 419.36% | -9.89B 46.28% | -10.56B 6.85% | -7.35B 30.38% | -5.95B 19.13% | -3.96B 33.35% | -869.40M 78.07% | -5.42B 523.75% | -6.76B 24.58% | -11.02B 63.09% | -16.02B 45.40% | -17.19B 7.30% | -18.35B 6.77% | -19.45B 5.98% | ||||||||||||||||||||
income before tax | 28.15B - | 14.42B - | 11.06B 23.31% | 8.68B 21.53% | -17.61B 302.93% | 1.68B 109.55% | 8.10B 381.64% | 16.86B 108.04% | 19.78B 17.33% | -5.50B 127.79% | 34.45B 726.73% | 32.11B 6.80% | 32.56B 1.40% | 28.94B 11.11% | 39.43B 36.25% | 37.32B 5.36% | 34.92B 6.44% | 44.68B 27.96% | 35.68B 20.15% | 39.12B 9.66% | ||||||||||||||||||||
income tax expense | -12.30B - | -9.30B - | -8.83B - | -20.31B - | -36.28B 78.63% | -561.71B 1,448.26% | 9.30B 101.66% | -16.33B 275.55% | -13.66B 16.35% | -664.28B 4,762.97% | 5.48B 100.82% | 7.37B 34.61% | 6.97B 5.48% | -65.40M 100.94% | 1.14B 1,836.54% | 6.62B 482.73% | 5.28B 20.28% | 3.43B 35.02% | -2.18B 163.57% | 9.54B 537.58% | 7.25B 23.93% | 6.48B 10.75% | 5.33B 17.65% | 9.22B 72.84% | 7.38B 19.96% | 4.93B 33.15% | 7.84B 58.99% | 10.84B 38.23% | 9.35B 13.71% | |||||||||||
net income | 11.65B - | 8.36B 28.24% | 12.30B 47.18% | 16.33B 32.78% | 9.62B 41.11% | 7.94B 17.45% | 9.30B 17.17% | 2.68B 71.15% | 7.78B 189.90% | 6.14B 21.07% | 9.44B 53.72% | 8.83B 6.46% | 8.59B 2.72% | 20.31B 136.44% | 36.28B 78.63% | 9.95B 72.56% | 17.07B 71.45% | 16.33B 4.31% | 13.66B 16.35% | 5.87B 56.99% | 9.14B 55.51% | 3.48B 61.89% | 2.00B 42.57% | -13.35B 767.49% | -976.20M 92.69% | 1.36B 238.86% | 7.04B 419.61% | 10.70B 51.93% | 4.24B 60.39% | 19.29B 355.00% | 19.87B 3.05% | 22.37B 12.57% | 21.96B 1.87% | 27.73B 26.29% | 26.77B 3.47% | 26.37B 1.49% | 35.08B 33.06% | 23.48B 33.08% | 26.58B 13.23% | |
weighted average shs out | 1.18B - | 1.18B 0.03% | 1.18B 0.00% | 1.11B 5.87% | 1.18B 6.27% | 1.18B 0.02% | 1.18B 0.06% | 1.11B 5.94% | 1.18B 6.49% | 1.18B 0.01% | 1.08B 8.61% | 1.08B 0.01% | 1.08B 0.23% | 1.09B 0.16% | 1.09B 0.00% | 1.09B 0.01% | 1.09B 0.06% | 1.09B 0.02% | 1.09B 0.10% | 1.09B 0.00% | 1.11B 1.81% | 1.11B 0.13% | 1.11B 0.19% | 1.10B 1.34% | 1.11B 1.22% | 1.11B 0.16% | 1.11B 0.17% | 1.11B 0.06% | 1.11B 0.09% | 1.11B 0.18% | 1.11B 0.06% | 1.11B 0.04% | 1.11B 0.08% | 1.11B 0.00% | 1.11B 0.06% | 1.11B 0.03% | 1.11B 0.11% | 1.11B 0.04% | 1.11B 0.01% | |
weighted average shs out dil | 1.23B - | 1.23B 0.31% | 1.23B 0.01% | 1.11B 9.80% | 1.23B 10.83% | 1.23B 0.26% | 1.24B 0.59% | 1.11B 10.54% | 1.24B 11.76% | 1.24B 0.00% | 1.09B 12.48% | 1.09B 0.05% | 1.09B 0.18% | 1.09B 0.13% | 1.09B 0.04% | 1.11B 1.90% | 1.09B 1.80% | 1.09B 0.03% | 1.09B 0.10% | 1.11B 1.76% | 1.11B 0.02% | 1.11B 0.08% | 1.12B 0.42% | 1.11B 0.52% | 1.11B 0.16% | 1.15B 3.56% | 1.12B 2.68% | 1.11B 0.79% | 1.12B 1.09% | 1.12B 0.35% | 1.12B 0.02% | 1.11B 0.52% | 1.12B 0.54% | 1.12B 0.06% | 1.12B 0.00% | 1.12B 0.25% | 1.12B 0.28% | 1.12B 0.01% | 1.12B 0.03% | |
eps | 8.20 - | 7.08 13.66% | 10.42 47.18% | 14.70 41.07% | 8.15 44.56% | 6.73 17.42% | 7.88 17.09% | 2.42 69.29% | 6.58 171.90% | 5.19 21.12% | 8.73 68.21% | 8.16 6.53% | 7.93 2.82% | 18.69 135.69% | 33.42 78.81% | 8.96 73.19% | 15.71 75.33% | 15.03 4.33% | 12.56 16.43% | 5.29 57.88% | 8.25 55.95% | 3.14 61.94% | 1.80 42.68% | -12.01 767.22% | -0.88 92.67% | 1.22 238.64% | 6.35 420.49% | 9.65 51.97% | 3.82 60.41% | 17.35 354.19% | 17.89 3.11% | 20.13 12.52% | 19.74 1.94% | 24.93 26.29% | 24.05 3.53% | 23.70 1.46% | 31.50 32.91% | 21.07 33.11% | 23.86 13.24% | |
epsdiluted | 7.89 - | 6.79 13.94% | 9.99 47.13% | 14.70 47.15% | 7.81 46.87% | 6.43 17.67% | 7.49 16.49% | 2.42 67.69% | 6.27 159.09% | 4.95 21.05% | 8.69 75.56% | 8.12 6.56% | 7.89 2.83% | 18.60 135.74% | 33.27 78.87% | 8.96 73.07% | 15.64 74.55% | 14.97 4.28% | 12.51 16.43% | 5.29 57.71% | 8.22 55.39% | 3.13 61.92% | 1.79 42.81% | -12.01 770.95% | -0.88 92.67% | 1.18 234.09% | 6.30 433.90% | 9.65 53.17% | 3.78 60.83% | 17.26 356.61% | 17.79 3.07% | 20.13 13.15% | 19.65 2.38% | 24.80 26.21% | 23.94 3.47% | 23.58 1.50% | 31.37 33.04% | 20.99 33.09% | 23.76 13.20% |
All numbers in INR (except ratios and percentages)