PGN

PL:PGNIG

PGNiG

  • Stock

Last Close

5.15

28/10 15:02

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
revenue
9.12B
-
9.54B
4.61%
6.85B
28.22%
6.44B
5.99%
11.48B
78.45%
12.49B
8.79%
7.89B
36.81%
6.30B
20.14%
9.77B
54.94%
10.98B
12.40%
6.37B
41.99%
5.70B
10.49%
10.15B
77.97%
11.65B
14.84%
7.17B
38.51%
6.08B
15.21%
10.96B
80.49%
13.25B
20.81%
7.64B
42.33%
7.59B
0.58%
12.75B
67.91%
14.34B
12.44%
8.28B
42.23%
7.03B
15.15%
12.37B
75.99%
13.76B
11.20%
7.28B
47.06%
6.39B
12.22%
11.77B
84.09%
14.55B
23.68%
10.43B
28.32%
12.51B
19.91%
32.47B
159.57%
47.40B
45.98%
30.97B
34.65%
cost of revenue
5.81B
-
6.37B
9.69%
4.06B
36.31%
4.09B
0.74%
8.32B
103.60%
9.11B
9.42%
5.38B
40.93%
4.25B
21.02%
7.13B
67.67%
7.93B
11.28%
4.12B
47.99%
3.70B
10.33%
7.63B
106.19%
7.90B
3.61%
5.00B
36.70%
4.33B
13.52%
8.09B
87.12%
9.41B
16.31%
5.29B
43.83%
5.22B
1.31%
9.94B
90.40%
11.22B
12.97%
6.16B
45.16%
5.38B
12.56%
9.69B
80.12%
10.09B
4.05%
-618M
106.13%
4.01B
748.38%
7.91B
97.35%
10.11B
27.87%
7.66B
24.27%
8.82B
15.21%
25.28B
186.56%
36.87B
45.83%
25.93B
29.67%
gross profit
3.31B
-
3.16B
4.32%
2.79B
11.92%
2.35B
15.79%
3.16B
34.64%
3.39B
7.15%
2.51B
25.75%
2.06B
18.26%
2.64B
28.61%
3.05B
15.40%
2.25B
26.39%
2.00B
10.78%
2.52B
25.86%
3.75B
48.83%
2.16B
42.32%
1.75B
19.13%
2.87B
64.11%
3.83B
33.50%
2.35B
38.65%
2.38B
1.06%
2.82B
18.55%
3.12B
10.57%
2.13B
31.68%
1.65B
22.64%
2.68B
62.48%
3.67B
37.11%
7.90B
115.32%
2.38B
69.81%
3.86B
61.80%
4.44B
15.08%
2.77B
37.54%
3.69B
32.88%
7.19B
94.98%
10.53B
46.49%
5.04B
52.10%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses
2.37B
-
1.61B
32.21%
2.18B
35.49%
1.43B
34.19%
1.82B
27.09%
1.64B
10.05%
1.57B
4.28%
1.43B
8.87%
1.75B
22.55%
1.44B
17.60%
2.17B
50.62%
1.48B
31.68%
749M
49.53%
1.61B
114.69%
1.37B
14.74%
1.32B
3.79%
1.44B
9.10%
1.81B
25.78%
1.32B
26.91%
1.52B
15.27%
1.71B
12%
1.72B
0.53%
1.59B
7.63%
1.46B
7.69%
1.49B
1.64%
2B
34.41%
1.29B
35.35%
1.79B
38.67%
1.82B
1.67%
2.05B
12.67%
1.89B
7.79%
2.29B
21.07%
1.70B
25.99%
2.68B
58.04%
1.59B
40.87%
cost and expenses
8.18B
-
7.98B
2.45%
6.24B
21.86%
5.52B
11.45%
10.14B
83.75%
10.75B
5.92%
6.95B
35.34%
5.68B
18.28%
8.88B
56.32%
9.37B
5.59%
6.30B
32.82%
5.18B
17.69%
8.37B
61.60%
9.51B
13.54%
6.37B
32.98%
5.64B
11.42%
9.53B
68.89%
11.22B
17.74%
6.61B
41.10%
6.74B
2.01%
11.64B
72.67%
12.94B
11.15%
7.74B
40.18%
6.85B
11.56%
11.18B
63.34%
12.09B
8.09%
675M
94.42%
5.80B
759.26%
9.73B
67.78%
12.17B
25.02%
9.55B
21.49%
11.12B
16.37%
26.98B
142.71%
39.55B
46.60%
27.52B
30.43%
operating expenses
2.37B
-
1.61B
32.21%
2.18B
35.49%
1.43B
34.19%
1.82B
27.09%
1.64B
10.05%
1.57B
4.28%
1.43B
8.87%
1.75B
22.55%
1.44B
17.60%
2.17B
50.62%
1.48B
31.68%
749M
49.53%
1.61B
114.69%
1.37B
14.74%
1.32B
3.79%
1.44B
9.10%
1.81B
25.78%
1.32B
26.91%
1.52B
15.27%
1.71B
12%
1.72B
0.53%
1.59B
7.63%
1.46B
7.69%
1.49B
1.64%
2B
34.41%
1.29B
35.35%
1.79B
38.67%
1.82B
1.67%
2.05B
12.67%
1.89B
7.79%
2.29B
21.07%
1.70B
25.99%
2.68B
58.04%
1.59B
40.87%
interest expense
-111M
-
63M
156.76%
89M
41.27%
131M
47.19%
59M
54.96%
31M
47.46%
12M
61.29%
105M
775%
36M
65.71%
46M
27.78%
102M
121.74%
13M
87.25%
60M
361.54%
50M
16.67%
10M
80%
22M
120%
18M
18.18%
17M
5.56%
12M
-
20M
66.67%
65M
-
22M
66.15%
20M
-
23M
15%
89M
-
113M
26.97%
-205M
281.42%
ebitda
600M
-
2.21B
267.83%
1.30B
40.87%
1.54B
18.08%
1.42B
7.98%
2.28B
61.07%
1.70B
25.74%
1.27B
25.12%
736M
42.05%
2.49B
237.91%
731M
70.61%
1.14B
55.95%
1.69B
48.16%
2.85B
68.74%
1.40B
50.74%
1.14B
19.09%
1.30B
14.70%
2.77B
112.28%
1.66B
39.84%
1.45B
13.16%
1.38B
4.57%
2.21B
60.48%
991M
55.22%
744M
24.92%
1.35B
81.72%
1.84B
36.02%
7.21B
291.84%
958M
86.71%
2.49B
159.71%
3.36B
35.01%
1.78B
47.07%
2.17B
21.93%
7.82B
260.75%
9.42B
20.48%
5.05B
46.42%
operating income
938M
-
1.56B
66.10%
611M
60.78%
915M
49.75%
1.34B
46.45%
1.75B
30.52%
947M
45.85%
627M
33.79%
893M
42.42%
1.61B
80.07%
73M
95.46%
519M
610.96%
1.77B
241.43%
2.14B
20.99%
793M
63.01%
431M
45.65%
1.43B
232.48%
2.02B
41.24%
1.03B
49.16%
852M
17.20%
1.11B
30.28%
1.40B
26.04%
543M
61.19%
183M
66.30%
1.19B
549.18%
1.67B
40.49%
6.61B
295.87%
592M
91.04%
2.04B
243.92%
2.39B
17.24%
880M
63.13%
1.39B
58.30%
6.37B
357.07%
7.83B
23.06%
3.49B
55.49%
depreciation and amortization
710M
-
623M
12.25%
675M
8.35%
604M
10.52%
600M
0.66%
664M
10.67%
723M
8.89%
686M
5.12%
717M
4.52%
672M
6.28%
665M
1.04%
619M
6.92%
658M
6.30%
695M
5.62%
640M
7.91%
661M
3.28%
673M
1.82%
669M
0.59%
657M
1.79%
643M
2.13%
751M
16.80%
782M
4.13%
669M
14.45%
662M
1.05%
943M
42.45%
871M
7.64%
825M
5.28%
745M
9.70%
983M
31.95%
956M
2.75%
822M
14.02%
799M
2.80%
1.45B
81.98%
1.59B
9.22%
1.56B
1.64%
total other income expenses net
-38M
-
-68M
78.95%
-109M
60.29%
-583M
434.86%
-159M
72.73%
14M
108.81%
-147M
1,150%
-910M
519.05%
161M
117.69%
-109M
167.70%
-12M
88.99%
-802M
6,583.33%
-39M
95.14%
-39M
0%
22M
156.41%
-823M
3,840.91%
56M
106.80%
-22M
139.29%
-52M
136.36%
-495M
851.92%
11M
102.22%
-221M
2,109.09%
-101M
54.30%
-843M
734.65%
-723M
14.23%
-226M
68.74%
-379M
67.70%
-551M
45.38%
-7M
98.73%
76M
1,185.71%
-24M
131.58%
-89M
270.83%
-113M
26.97%
205M
281.42%
income before tax
1.52B
-
543M
64.28%
806M
48.43%
757M
6.08%
1.59B
110.04%
961M
39.56%
480M
50.05%
-17M
103.54%
1.77B
10,505.88%
-36M
102.04%
507M
1,508.33%
970M
91.32%
2.10B
117.01%
754M
64.18%
453M
39.92%
610M
34.66%
2.08B
240.98%
1.01B
51.59%
800M
20.56%
615M
23.13%
1.41B
129.27%
322M
77.16%
82M
74.53%
345M
320.73%
946M
174.20%
6.38B
574.52%
213M
96.66%
1.49B
597.18%
2.38B
60.27%
956M
59.83%
1.37B
43.20%
6.28B
358.58%
7.72B
23.00%
3.69B
52.19%
income tax expense
162M
-
340M
109.88%
203M
40.29%
190M
6.40%
71M
62.63%
346M
387.32%
340M
1.73%
188M
44.71%
4M
97.87%
383M
9,475%
79M
79.37%
150M
89.87%
249M
66%
506M
103.21%
255M
49.60%
86M
66.27%
154M
79.07%
514M
233.77%
303M
41.05%
248M
18.15%
228M
8.06%
347M
52.19%
74M
78.67%
52M
29.73%
315M
505.77%
167M
46.98%
1.24B
642.51%
97M
92.18%
181M
86.60%
633M
249.72%
269M
57.50%
703M
161.34%
3.36B
378.38%
3.63B
7.91%
2.95B
18.82%
net income
-161M
-
1.18B
833.54%
338M
71.38%
616M
82.25%
688M
11.69%
1.24B
80.67%
621M
50.04%
291M
53.14%
-21M
107.22%
1.39B
6,700%
-115M
108.30%
358M
411.30%
722M
101.68%
1.60B
121.47%
499M
68.79%
367M
26.45%
458M
24.80%
1.57B
241.92%
704M
55.04%
554M
21.31%
388M
29.96%
1.06B
174.23%
248M
76.69%
30M
87.90%
29M
3.33%
779M
2,586.21%
5.14B
559.95%
116M
97.74%
1.30B
1,024.14%
1.75B
33.97%
687M
60.68%
666M
3.06%
2.92B
337.69%
4.09B
40.41%
746M
81.77%
weighted average shs out
5.90B
-
5.90B
0%
5.63B
4.52%
6.16B
9.35%
6.16B
0%
5.90B
4.22%
5.65B
4.31%
5.82B
3.09%
5.82B
0%
5.90B
1.37%
6.05B
2.59%
5.97B
1.42%
5.97B
0%
5.78B
3.16%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
weighted average shs out dil
5.90B
-
5.90B
0%
5.63B
4.52%
6.16B
9.35%
6.16B
0%
5.90B
4.22%
5.65B
4.31%
5.82B
3.09%
5.82B
0%
5.90B
1.37%
6.05B
2.59%
5.97B
1.42%
5.97B
0%
5.78B
3.16%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
5.78B
0%
eps
-0.03
-
0.20
832.60%
0.06
70%
0.10
66.67%
0.11
10.00%
0.21
90.91%
0.11
47.62%
0.05
54.55%
-0.00
107.20%
0.23
6,488.89%
-0.02
108.26%
0.06
415.79%
0.12
100%
0.28
133.33%
0.09
69.14%
0.06
26.50%
0.08
24.88%
0.27
240.48%
0.12
55.56%
0.10
20.08%
0.07
29.93%
0.18
167.86%
0.04
76.17%
0.01
87.88%
0.01
3.85%
0.13
2,500%
0.89
584.62%
0.02
97.74%
0.23
1,044.28%
0.30
30.43%
0.12
60%
0.12
0%
0.50
316.67%
0.71
42.00%
0.13
81.69%
epsdiluted
-0.03
-
0.20
832.60%
0.06
70%
0.10
66.67%
0.11
10.00%
0.21
90.91%
0.11
47.62%
0.05
54.55%
-0.00
107.20%
0.23
6,488.89%
-0.02
108.26%
0.06
415.79%
0.12
100%
0.28
133.33%
0.09
69.14%
0.06
26.50%
0.08
24.88%
0.27
240.48%
0.12
55.56%
0.10
20.08%
0.07
29.93%
0.18
167.86%
0.04
76.17%
0.01
87.88%
0.01
3.85%
0.13
2,500%
0.89
584.62%
0.02
97.74%
0.23
1,044.28%
0.30
30.43%
0.12
60%
0.12
0%
0.50
316.67%
0.71
42.00%
0.13
81.69%

All numbers in (except ratios and percentages)