PGN

PL:PGNIG

PGNiG

Stock

Last Close

5.15

28/10 15:02

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
revenue	32.12B -	34.30B 6.80%	36.46B 6.30%	33.20B 8.96%	35.86B 8.02%	41.23B 15.00%	42.02B 1.91%	39.20B 6.72%	69.96B 78.49%
cost of revenue	21.00B -	22.71B 8.12%	26.11B 14.94%	23.60B 9.60%	25.53B 8.20%	30.10B 17.88%	32.70B 8.63%	21.73B 33.54%	52.47B 141.48%
gross profit	11.12B -	11.59B 4.30%	10.36B 10.64%	9.60B 7.36%	10.32B 7.56%	11.13B 7.87%	9.33B 16.24%	17.47B 87.28%	17.49B 0.14%
selling and marketing expenses
general and administrative expenses	101M -
selling general and administrative expenses	101M -
research and development expenses
other expenses	7.02B -	6.38B 9.19%	5.79B 9.11%	4.83B 16.60%	5.42B 12.25%	5.78B 6.56%	6.00B 3.74%	6.66B 11.01%	6.70B 0.65%
cost and expenses	28.13B -	29.09B 3.41%	31.90B 9.67%	28.43B 10.87%	30.96B 8.89%	35.88B 15.90%	38.69B 7.84%	28.39B 26.64%	59.17B 108.45%
operating expenses	7.12B -	6.38B 10.47%	5.79B 9.11%	4.83B 16.60%	5.42B 12.25%	5.78B 6.56%	6.00B 3.74%	6.66B 11.01%	6.70B 0.65%
interest expense	275M -	214M 22.18%	137M 35.98%	209M 52.55%	81M 61.24%	45M 44.44%	117M 160%	75M 35.90%	169M 125.33%
ebitda	5.45B -	6.34B 16.49%	5.94B 6.37%	6.04B 1.62%	6.67B 10.59%	7.27B 8.93%	5.33B 26.66%	12.52B 134.88%	15.18B 21.22%
operating income	3.99B -	5.22B 30.65%	4.56B 12.52%	4.76B 4.38%	4.90B 2.81%	5.35B 9.31%	3.33B 37.80%	10.81B 224.65%	11.15B 3.14%
depreciation and amortization	2.46B -	2.50B 1.58%	2.79B 11.51%	2.61B 6.31%	2.67B 2.10%	2.72B 1.91%	3.06B 12.35%	3.42B 12.04%	4.03B 17.73%
total other income expenses net	-1.28B -	-1.59B 23.91%	-1.55B 2.58%	-1.55B 0.26%	-976M 37.19%	-852M 12.70%	-1.17B 37.44%	-1.79B 52.52%	-169M 90.54%
income before tax	2.71B -	3.63B 33.85%	3.01B 16.88%	3.21B 6.50%	3.92B 22.18%	4.50B 14.79%	2.16B 52.04%	9.03B 318.02%	10.98B 21.68%
income tax expense	789M -	804M 1.90%	878M 9.20%	861M 1.94%	1.00B 16.26%	1.29B 29.17%	788M 39.06%	1.69B 113.83%	4.97B 194.84%
net income	1.92B -	2.82B 47.18%	2.13B 24.41%	2.35B 10.17%	2.92B 24.33%	3.21B 9.89%	1.37B 57.32%	7.34B 435.38%	6.01B 18.07%
weighted average shs out	5.90B -	5.90B 0%	5.90B 0%	5.87B 0.56%	5.78B 1.52%	5.78B 0%	5.78B 0%	5.78B 0%	5.78B 0%
weighted average shs out dil	5.90B -	5.90B 0%	5.90B 0%	5.87B 0.56%	5.78B 1.52%	5.78B 0%	5.78B 0%	5.78B 0%	5.78B 0%
eps	0.33 -	0.48 45.45%	0.36 25%	0.40 11.11%	0.51 27.50%	0.56 9.80%	0.24 57.14%	1.27 429.17%	1.04 18.11%
epsdiluted	0.33 -	0.48 45.45%	0.36 25%	0.40 11.11%	0.51 27.50%	0.56 9.80%	0.24 57.14%	1.27 429.17%	1.04 18.11%

All numbers in (except ratios and percentages)