PNK:NLST
Netlist
- Stock
Last Close
1.19
24/09 20:00
Market Cap
342.80M
Beta: 1.22
Volume Today
86.09K
Avg: 1.26M
PE Ratio
−7.26
PFCF: −17.06
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 23.05M - | 19.20M 16.72% | 8.01M 58.26% | 19.66M 145.32% | 38.32M 94.97% | 33.53M 12.51% | 26.10M 22.15% | 47.23M 80.95% | 142.35M 201.38% | 161.64M 13.55% | 69.20M 57.18% | |
cost of revenue | 19.94M - | 15.23M 23.63% | 5.92M 61.16% | 12.26M 107.25% | 35.87M 192.57% | 31.23M 12.93% | 23.53M 24.64% | 40.50M 72.11% | 93.46M 130.74% | 149.75M 60.23% | 66.81M 55.38% | |
gross profit | 3.10M - | 3.96M 27.67% | 2.10M 47.10% | 7.40M 252.69% | 2.46M 66.79% | 2.30M 6.31% | 2.57M 11.69% | 6.73M 161.91% | 48.90M 626.44% | 11.89M 75.68% | 2.39M 79.88% | |
selling and marketing expenses | 6.27M - | 6.80M 8.44% | 7.84M 15.38% | 9.03M 15.20% | 7.37M 18.37% | 6.86M 7.02% | 7.55M 10.06% | 8.25M 9.29% | 10.78M 30.70% | 14.35M 33.10% | -30.16M 310.20% | |
general and administrative expenses | 6.27M - | 6.14M 2.06% | 5.59M 8.96% | 3.11M 44.35% | 2.71M 13.02% | 15.77M 483.14% | 4.13M 73.81% | 2.37M 42.68% | 19.49M 723.23% | 34.77M 78.35% | 54.99M 58.15% | |
selling general and administrative expenses | 6.27M - | 12.93M 106.38% | 13.43M 3.83% | 12.14M 9.58% | 10.08M 17.00% | 15.77M 56.50% | 11.68M 25.97% | 10.62M 9.09% | 30.27M 185.19% | 34.77M 14.85% | 12.41M 64.29% | |
research and development expenses | 6.68M - | 4.83M 27.65% | 6.05M 25.11% | 6.29M 3.93% | 5.23M 16.80% | 2.90M 44.58% | 2.38M 17.80% | 2.95M 23.92% | 7.24M 145.21% | 10.62M 46.72% | 9.16M 13.74% | |
other expenses | 20K - | -1.08M - | 386K 135.71% | 4K 98.96% | -11K 375% | -4K 63.64% | 101K 2,625% | 643K 536.63% | 74K 88.49% | 60K 18.92% | ||
cost and expenses | 32.89M - | 33M 0.33% | 25.39M 23.05% | 30.69M 20.86% | 51.18M 66.76% | 49.90M 2.49% | 37.59M 24.66% | 54.07M 43.83% | 130.97M 142.22% | 195.14M 48.99% | 88.39M 54.70% | |
operating expenses | 12.95M - | 17.77M 37.21% | 19.48M 9.62% | 18.43M 5.38% | 15.31M 16.93% | 18.67M 21.97% | 14.06M 24.70% | 13.57M 3.50% | 37.51M 176.49% | 45.39M 21.00% | 21.58M 52.46% | |
interest expense | 932K - | 1.57M 68.88% | 2.06M 31.13% | 578K 72.00% | 564K 2.42% | 739K 31.03% | 945K 27.88% | 531K 43.81% | 568K 6.97% | 57K 89.96% | 1.30M 2,180.70% | |
ebitda | -9.82M - | -13.80M 40.51% | -18.46M 33.73% | -10.65M 42.32% | -12.85M 20.68% | -16.38M 27.49% | -11.49M 29.84% | -6.74M 41.40% | 12.03M 278.53% | -33.50M 378.56% | -61.39M 83.25% | |
operating income | -9.85M - | -13.80M 40.22% | -17.38M 25.90% | -11.03M 36.52% | -12.85M 16.49% | -16.37M 27.37% | -11.49M 29.82% | -6.84M 40.50% | 11.38M 266.49% | -33.50M 394.30% | -19.18M 42.73% | |
depreciation and amortization | 1.48M - | 882K 40.24% | 349K 60.43% | 287K 17.77% | 280K 2.44% | -11K 103.93% | -4K 63.64% | 101K 2,625% | 643K 536.63% | 340K 47.12% | 368K 8.24% | |
total other income expenses net | 20K - | -3.15M 15,825% | -1.08M 65.63% | 386K 135.71% | 4K 98.96% | -750K 18,850% | -949K 26.53% | -430K 54.69% | 75K 117.44% | 131K 74.67% | -41.21M 31,559.54% | |
income before tax | -10.76M - | -15.38M 42.97% | -20.53M 33.47% | -11.23M 45.31% | -13.41M 19.49% | -17.12M 27.64% | -12.44M 27.35% | -7.27M 41.58% | 11.46M 257.67% | -33.37M 391.23% | -60.40M 81.00% | |
income tax expense | 9K - | 2K 77.78% | 1K 50% | 5K 400% | 6K 20% | -2K 133.33% | 13K 750% | 1K 92.31% | 6.63M 662,600% | 1K 99.98% | -1K 200% | |
net income | -10.77M - | -15.38M 42.87% | -20.53M 33.46% | -11.23M 45.29% | -13.42M 19.49% | -17.12M 27.57% | -12.45M 27.27% | -7.27M 41.63% | 4.83M 166.47% | -33.37M 790.75% | -60.40M 80.99% | |
weighted average shs out | 30.88M - | 40.30M 30.51% | 48.97M 21.49% | 53.78M 9.84% | 65.51M 21.81% | 107.07M 63.43% | 148.13M 38.35% | 183.59M 23.94% | 218.17M 18.83% | 231.49M 6.10% | 244.12M 5.46% | |
weighted average shs out dil | 30.88M - | 40.30M 30.51% | 48.97M 21.49% | 53.78M 9.84% | 65.51M 21.81% | 107.07M 63.43% | 148.13M 38.35% | 183.59M 23.94% | 225.59M 22.87% | 231.49M 2.61% | 244.12M 5.46% | |
eps | -0.35 - | -0.38 8.57% | -0.42 10.53% | -0.21 50% | -0.20 4.76% | -0.16 20.00% | -0.08 47.44% | -0.04 52.91% | 0.02 155.81% | -0.14 733.48% | -0.25 78.57% | |
epsdiluted | -0.35 - | -0.38 8.57% | -0.42 10.53% | -0.21 50% | -0.20 4.76% | -0.16 20.00% | -0.08 47.44% | -0.04 52.91% | 0.02 154.04% | -0.14 754.21% | -0.25 78.57% |
All numbers in USD (except ratios and percentages)