MARE
AMS:MAREL
Marel hf.
- Stock
Last Close
4.55
03/01 16:35
Volume Today
30.29K
Avg: 40.33K
PE Ratio
61.70
PFCF: −149.89
Dividend Yield
0.47%
Payout:28.68%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 200.02M - | 209.31M 4.65% | 218.27M 4.28% | 189.11M 13.36% | 201.91M 6.77% | 220.63M 9.27% | 264.21M 19.75% | 234.81M 11.13% | 250.03M 6.48% | 252.46M 0.98% | 244.02M 3.35% | 246.99M 1.22% | 294.73M 19.33% | 288.40M 2.15% | 296.70M 2.88% | 282M 4.95% | 330.80M 17.30% | 324.60M 1.87% | 326.50M 0.59% | 312.50M 4.29% | 320.10M 2.43% | 301.60M 5.78% | 305.70M 1.36% | 287.20M 6.05% | 343.30M 19.53% | 334M 2.71% | 327.50M 1.95% | 331.90M 1.34% | 367.40M 10.70% | 371.60M 1.14% | 397.30M 6.92% | 450.60M 13.42% | 489.20M 8.57% | 447.40M 8.54% | 422.40M 5.59% | 403.60M 4.45% | 448M 11.00% | 412.60M 7.90% | 417.54M 1.20% | 389.84M 6.63% | |
cost of revenue | 127.12M - | 129.72M 2.04% | 134.81M 3.92% | 116.50M 13.58% | 125.42M 7.65% | 128.02M 2.07% | 155.01M 21.08% | 140.79M 9.17% | 148.84M 5.72% | 153.02M 2.81% | 147.60M 3.54% | 152.98M 3.64% | 177.90M 16.29% | 176.90M 0.56% | 181.70M 2.71% | 171.30M 5.72% | 200.50M 17.05% | 199.20M 0.65% | 196.30M 1.46% | 193M 1.68% | 204.10M 5.75% | 194.30M 4.80% | 191.50M 1.44% | 174.70M 8.77% | 217.90M 24.73% | 212.20M 2.62% | 210M 1.04% | 209M 0.48% | 235.80M 12.82% | 237.90M 0.89% | 265.50M 11.60% | 301.90M 13.71% | 325.10M 7.68% | 294.70M 9.35% | 280M 4.99% | 260.50M 6.96% | 289.80M 11.25% | 264.10M 8.87% | 264.08M 0.01% | 248.58M 5.87% | |
gross profit | 72.90M - | 79.59M 9.19% | 83.47M 4.86% | 72.60M 13.02% | 76.49M 5.36% | 92.61M 21.07% | 109.20M 17.92% | 94.02M 13.90% | 101.18M 7.62% | 99.44M 1.72% | 96.42M 3.04% | 94.01M 2.50% | 116.83M 24.27% | 111.50M 4.56% | 115M 3.14% | 110.70M 3.74% | 130.30M 17.71% | 125.40M 3.76% | 130.20M 3.83% | 119.50M 8.22% | 116M 2.93% | 107.30M 7.50% | 114.20M 6.43% | 112.50M 1.49% | 125.40M 11.47% | 121.80M 2.87% | 117.50M 3.53% | 122.90M 4.60% | 131.60M 7.08% | 133.70M 1.60% | 131.80M 1.42% | 148.70M 12.82% | 164.10M 10.36% | 152.70M 6.95% | 142.40M 6.75% | 143.10M 0.49% | 158.20M 10.55% | 148.50M 6.13% | 153.46M 3.34% | 141.27M 7.95% | |
selling and marketing expenses | 27.51M - | 28.26M 2.73% | 29.61M 4.78% | 24.37M 17.70% | 29.07M 19.28% | 30.45M 4.76% | 33.89M 11.30% | 28.14M 16.98% | 36.02M 28.00% | 30.96M 14.04% | 29.10M 6.01% | 28.18M 3.14% | 32.26M 14.48% | 32.60M 1.04% | 33.50M 2.76% | 32M 4.48% | 35.60M 11.25% | 39M 9.55% | 41.30M 5.90% | 37.20M 9.93% | 41.70M 12.10% | 42.10M 0.96% | 34.50M 18.05% | 32.80M 4.93% | 39.20M 19.51% | 42.60M 8.67% | 42.30M 0.70% | 47.20M 11.58% | 48.30M 2.33% | 54.10M 12.01% | 58.60M 8.32% | 63.50M 8.36% | 60M 5.51% | 64.40M 7.33% | 62.10M 3.57% | 59.50M 4.19% | 63.10M 6.05% | 64.60M 2.38% | |||
general and administrative expenses | 18.91M - | 15.23M 19.46% | 13.14M 13.73% | 12.82M 2.38% | 18.40M 43.51% | 15.81M 14.12% | 17.70M 11.98% | 16.12M 8.92% | 16.64M 3.24% | 16.88M 1.42% | 17.17M 1.74% | 15.31M 10.87% | 21.64M 41.37% | 17.70M 18.21% | 21.60M 22.03% | 20.30M 6.02% | 25.30M 24.63% | 20.10M 20.55% | 20.60M 2.49% | 20.20M 1.94% | 22.50M 11.39% | 24M 6.67% | 18.70M 22.08% | 21.40M 14.44% | 23.70M 10.75% | 26.90M 13.50% | 20.40M 24.16% | 22.90M 12.25% | 26M 13.54% | 30.50M 17.31% | 33.60M 10.16% | 36.90M 9.82% | 38.20M 3.52% | 37M 3.14% | 32.70M 11.62% | 29.20M 10.70% | 35.50M 21.58% | 40.40M 13.80% | |||
selling general and administrative expenses | 46.42M - | 43.49M 6.31% | 42.75M 1.70% | 37.20M 12.99% | 47.47M 27.63% | 46.26M 2.56% | 51.59M 11.53% | 44.26M 14.22% | 52.66M 18.98% | 47.84M 9.16% | 46.27M 3.28% | 43.49M 6.01% | 53.90M 23.95% | 50.30M 6.69% | 55.10M 9.54% | 52.30M 5.08% | 60.90M 16.44% | 59.10M 2.96% | 61.90M 4.74% | 57.40M 7.27% | 64.20M 11.85% | 66.10M 2.96% | 53.20M 19.52% | 54.20M 1.88% | 62.90M 16.05% | 69.50M 10.49% | 62.70M 9.78% | 70.10M 11.80% | 74.30M 5.99% | 84.60M 13.86% | 92.20M 8.98% | 100.40M 8.89% | 98.20M 2.19% | 101.40M 3.26% | 94.80M 6.51% | 88.70M 6.43% | 98.60M 11.16% | 105M 6.49% | 92.62M 11.79% | 85.34M 7.86% | |
research and development expenses | 18.01M - | 16.05M 10.84% | 12.92M 19.55% | 13.18M 2.05% | 14.92M 13.21% | 15.31M 2.57% | 17.86M 16.66% | 16.36M 8.39% | 13.58M 16.98% | 13.91M 2.46% | 14.22M 2.17% | 12.96M 8.87% | 16.71M 28.98% | 17.40M 4.12% | 16.70M 4.02% | 18.40M 10.18% | 21.20M 15.22% | 21.40M 0.94% | 21.40M 0% | 20.50M 4.21% | 22.60M 10.24% | 18.40M 18.58% | 18.60M 1.09% | 16.90M 9.14% | 19.40M 14.79% | 22.20M 14.43% | 21.80M 1.80% | 21.40M 1.83% | 21.50M 0.47% | 24.10M 12.09% | 24.80M 2.90% | 29.20M 17.74% | 27.80M 4.79% | 28.20M 1.44% | 30.50M 8.16% | 26.80M 12.13% | 33.80M 26.12% | 31.60M 6.51% | 29.87M 5.48% | 26.20M 12.29% | |
other expenses | -20K - | 3.81M 19,125% | -737K 119.37% | 19K 102.58% | -532K 2,900% | 4.47M 939.47% | 6.59M 47.49% | 6.75M 2.41% | 6.56M 2.74% | 6.22M 5.24% | 6.31M 1.50% | 2.20M 65.15% | 2.38M 8.00% | 2.30M 3.16% | 2.30M 0% | 2.40M 4.35% | 7.30M 204.17% | ||||||||||||||||||||||||
cost and expenses | 191.53M - | 193.07M 0.81% | 189.74M 1.73% | 166.90M 12.04% | 187.29M 12.22% | 194.06M 3.61% | 231.05M 19.06% | 208.15M 9.91% | 221.64M 6.48% | 220.99M 0.30% | 214.40M 2.98% | 211.62M 1.29% | 250.89M 18.56% | 246.90M 1.59% | 255.80M 3.60% | 244.40M 4.46% | 289.90M 18.62% | 279.70M 3.52% | 279.60M 0.04% | 270.90M 3.11% | 290.90M 7.38% | 278.80M 4.16% | 263.30M 5.56% | 245.80M 6.65% | 300.20M 22.13% | 303.90M 1.23% | 294.50M 3.09% | 300.50M 2.04% | 331.60M 10.35% | 346.60M 4.52% | 382.50M 10.36% | 431.50M 12.81% | 451.10M 4.54% | 424.30M 5.94% | 405.30M 4.48% | 376M 7.23% | 422.20M 12.29% | 400.70M 5.09% | 386.57M 3.53% | 360.12M 6.84% | |
operating expenses | 64.41M - | 63.35M 1.64% | 54.93M 13.29% | 50.40M 8.25% | 61.87M 22.76% | 66.03M 6.73% | 76.04M 15.15% | 67.36M 11.41% | 72.80M 8.07% | 67.97M 6.64% | 66.80M 1.73% | 58.64M 12.20% | 72.99M 24.46% | 70M 4.10% | 74.10M 5.86% | 73.10M 1.35% | 89.40M 22.30% | 80.50M 9.96% | 83.30M 3.48% | 77.90M 6.48% | 86.80M 11.42% | 84.50M 2.65% | 71.80M 15.03% | 71.10M 0.97% | 82.30M 15.75% | 91.70M 11.42% | 84.50M 7.85% | 91.50M 8.28% | 95.80M 4.70% | 108.70M 13.47% | 117M 7.64% | 129.60M 10.77% | 126M 2.78% | 129.60M 2.86% | 125.30M 3.32% | 115.50M 7.82% | 132.40M 14.63% | 136.60M 3.17% | 122.49M 10.33% | 111.54M 8.94% | |
interest expense | 2.60M - | 2.80M 8.05% | 3.47M 23.89% | 5.06M 45.77% | 2.58M 48.95% | 6.44M 149.25% | 6.78M 5.29% | 5.91M 12.96% | 4.56M 22.74% | 3.78M 17.19% | 6.70M 77.34% | 5.50M 17.84% | 3.08M 44.11% | 2.70M 12.25% | 3.60M 33.33% | 3.40M 5.56% | 3M 11.76% | 3.10M 3.33% | 4M 29.03% | 4.10M 2.50% | 2.70M 34.15% | 1.70M 37.04% | 5.30M 211.76% | 3.20M 39.62% | 1.70M 46.88% | 1.60M 5.88% | 2.10M 31.25% | 2.20M 4.76% | 1.10M 50% | 1M 9.09% | 3.10M 210% | 7.70M 148.39% | 10.20M 32.47% | 12.20M 19.61% | 13.10M 7.38% | 16.50M 25.95% | 12M 27.27% | 13.40M 11.67% | 20.31M 51.60% | 16.93M 16.67% | |
ebitda | 20.60M - | 32.19M 56.27% | 38.13M 18.48% | 29.88M 21.65% | 21.52M 27.98% | 35.68M 65.82% | 48.38M 35.59% | 41.66M 13.88% | 48.13M 15.52% | 45.95M 4.53% | 44.22M 3.77% | 45.93M 3.88% | 54.56M 18.78% | 52M 4.69% | 54.30M 4.42% | 50.50M 7.00% | 56.50M 11.88% | 58.40M 3.36% | 62.60M 7.19% | 58.50M 6.55% | 33.90M 42.05% | 34.30M 1.18% | 57M 66.18% | 55.60M 2.46% | 59.40M 6.83% | 44.40M 25.25% | 49.60M 11.71% | 48.10M 3.02% | 54.20M 12.68% | 45.20M 16.61% | 33.80M 25.22% | 49.40M 46.15% | 57.30M 15.99% | 45.40M 20.77% | 41.30M 9.03% | 51.60M 24.94% | 49.40M 4.26% | 33.40M 32.39% | 49.88M 49.34% | 42.12M 15.56% | |
operating income | 8.49M - | 16.24M 91.26% | 28.54M 75.68% | 22.21M 22.19% | 14.63M 34.13% | 26.58M 81.70% | 33.16M 24.78% | 26.66M 19.62% | 28.38M 6.48% | 31.48M 10.90% | 29.62M 5.88% | 35.37M 19.38% | 43.84M 23.95% | 41.50M 5.33% | 40.90M 1.45% | 37.60M 8.07% | 40.90M 8.78% | 44.90M 9.78% | 46.90M 4.45% | 41.60M 11.30% | 29.20M 29.81% | 22.80M 21.92% | 42.40M 85.96% | 41.40M 2.36% | 43.10M 4.11% | 30.10M 30.16% | 33M 9.63% | 31.40M 4.85% | 35.80M 14.01% | 25M 30.17% | 14.80M 40.80% | 27.80M 87.84% | 38.10M 37.05% | 23.10M 39.37% | 18.30M 20.78% | 27.60M 50.82% | 25.80M 6.52% | 11.90M 53.88% | 30.97M 160.28% | 29.72M 4.03% | |
depreciation and amortization | 12.50M - | 13.15M 5.23% | 9.60M 27.02% | 7.48M 22.02% | 7.85M 4.90% | 11.61M 47.87% | 15.22M 31.08% | 14.87M 2.26% | 18.97M 27.57% | 14.48M 23.67% | 14.60M 0.79% | 10.47M 28.26% | 12.05M 15.11% | 13.80M 14.49% | 12.90M 6.52% | 12.40M 3.88% | 15.50M 25% | 14.20M 8.39% | 14.20M 0% | 14.80M 4.23% | 14.50M 2.03% | 14.80M 2.07% | 14.50M 2.03% | 14.30M 1.38% | 19.20M 34.27% | 17.20M 10.42% | 16.80M 2.33% | 16.60M 1.19% | 18M 8.43% | 20.20M 12.22% | 19M 5.94% | 21.60M 13.68% | 19.20M 11.11% | 22.30M 16.15% | 23M 3.14% | 22.60M 1.74% | 29M 28.32% | 22M 24.14% | 18.91M 14.06% | 17.43M 7.80% | |
total other income expenses net | -2.99M - | -12K 99.60% | -3.47M 28,850% | -4.88M 40.39% | -3.54M 27.33% | -8.95M 152.48% | -6.78M 24.18% | -5.77M 14.96% | -3.79M 34.37% | -3.78M 0.08% | -6.70M 77.11% | -5.41M 19.27% | -4.41M 18.51% | -6M 36.12% | -3.10M 48.33% | -2.90M 6.45% | -2.90M 0% | -3.80M 31.03% | -2.50M 34.21% | -2M 20% | -12.50M 525% | -5M 60% | -5.20M 4% | -3.30M 36.54% | -4.60M 39.39% | -4.50M 2.17% | -2.30M 48.89% | -2.10M 8.70% | -1.20M 42.86% | 2.60M 316.67% | -2.70M 203.85% | -14.70M 444.44% | -15.80M 7.48% | -13.10M 17.09% | -13.10M 0% | -15.10M 15.27% | -17.40M 15.23% | -13.90M 20.11% | -27.66M 98.96% | -21.97M 20.57% | |
income before tax | 5.50M - | 16.23M 194.86% | 25.06M 54.40% | 17.33M 30.86% | 11.08M 36.05% | 17.63M 59.07% | 26.38M 49.64% | 20.89M 20.82% | 24.60M 17.76% | 27.69M 12.59% | 22.92M 17.22% | 29.96M 30.68% | 39.43M 31.62% | 35.50M 9.96% | 37.80M 6.48% | 34.70M 8.20% | 38M 9.51% | 41.10M 8.16% | 44.40M 8.03% | 39.60M 10.81% | 16.70M 57.83% | 17.80M 6.59% | 37.20M 108.99% | 38.10M 2.42% | 38.50M 1.05% | 25.60M 33.51% | 30.70M 19.92% | 29.30M 4.56% | 35.10M 19.80% | 27.60M 21.37% | 12.10M 56.16% | 13.10M 8.26% | 22.30M 70.23% | 10M 55.16% | 5.20M 48% | 12.50M 140.38% | 8.40M 32.80% | -2M 123.81% | 3.32M 265.93% | 7.76M 133.79% | |
income tax expense | 2.51M - | 3.61M 43.90% | 5.55M 53.57% | 2.63M 52.57% | 1.22M 53.63% | 3.88M 217.70% | 4.25M 9.65% | 3.56M 16.26% | 1.96M 44.93% | 6.34M 223.62% | 4.29M 32.43% | 6.76M 57.84% | 5.71M 15.65% | 7.20M 26.18% | 8.30M 15.28% | 8M 3.61% | 100K 98.75% | 8.90M 8,800% | 10.10M 13.48% | 6.20M 38.61% | 6.50M 4.84% | 4.40M 32.31% | 6.50M 47.73% | 8.70M 33.85% | 9.40M 8.05% | 4.40M 53.19% | 7.40M 68.18% | 6.10M 17.57% | 6.60M 8.20% | 5.90M 10.61% | 2.50M 57.63% | 4.20M 68% | 3.80M 9.52% | 900K 76.32% | 2.10M 133.33% | 2.40M 14.29% | -300K 112.50% | 1.20M 500% | 1.11M 7.82% | 3.83M 246.13% | |
net income | 3.00M - | 12.62M 321.37% | 19.52M 54.64% | 14.70M 24.69% | 9.86M 32.90% | 13.75M 39.44% | 22.13M 60.91% | 17.33M 21.69% | 22.58M 30.33% | 21.34M 5.51% | 18.61M 12.79% | 23.18M 24.56% | 33.67M 45.27% | 28.30M 15.96% | 29.50M 4.24% | 26.60M 9.83% | 38M 42.86% | 32.20M 15.26% | 34.30M 6.52% | 33.30M 2.92% | 10.20M 69.37% | 13.40M 31.37% | 30.60M 128.36% | 29.40M 3.92% | 29.10M 1.02% | 21.20M 27.15% | 23.60M 11.32% | 23.40M 0.85% | 28.60M 22.22% | 21.70M 24.13% | 9.60M 55.76% | 8.90M 7.29% | 18.50M 107.87% | 9.10M 50.81% | 3.10M 65.93% | 10.10M 225.81% | 8.70M 13.86% | -3.20M 136.78% | 2.11M 166.00% | 3.83M 81.31% | |
weighted average shs out | 748.09M - | 727.78M 2.72% | 720.15M 1.05% | 710.05M 1.40% | 748.09M 5.36% | 711.63M 4.87% | 716.02M 0.62% | 715.45M 0.08% | 748.09M 4.56% | 713.40M 4.64% | 709.92M 0.49% | 705.17M 0.67% | 748.09M 6.09% | 689.30M 7.86% | 684.45M 0.70% | 675.13M 1.36% | 748.09M 10.81% | 664.10M 11.23% | 664.73M 0.09% | 760.27M 14.37% | 748.09M 1.60% | 759.70M 1.55% | 751.84M 1.03% | 748.09M 0.50% | 748.09M 0% | 752.30M 0.56% | 751.59M 0.09% | 754.84M 0.43% | 754.84M 0% | 755.90M 0.14% | 755.91M 0.00% | 754.24M 0.22% | 754.24M 0% | 752.90M 0.18% | 756.10M 0.42% | 753.73M 0.31% | 754M - | 753.95M 0.01% | 753.95M 0% | ||
weighted average shs out dil | 748.09M - | 729.98M 2.42% | 722.81M 0.98% | 710.05M 1.77% | 748.09M 5.36% | 714.67M 4.47% | 720.68M 0.84% | 721.42M 0.10% | 748.09M 3.70% | 716.90M 4.17% | 712.64M 0.59% | 711.66M 0.14% | 748.09M 5.12% | 693.10M 7.35% | 689.25M 0.56% | 678.57M 1.55% | 748.09M 10.25% | 668.10M 10.69% | 671.23M 0.47% | 767.28M 14.31% | 748.09M 2.50% | 764.70M 2.22% | 757.43M 0.95% | 753.85M 0.47% | 748.09M 0.76% | 760.50M 1.66% | 758.84M 0.22% | 759.74M 0.12% | 754.84M 0.65% | 769M 1.88% | 761.90M 0.92% | 754.24M 1.01% | 754.24M 0% | 754.30M 0.01% | 756.10M 0.24% | 753.73M 0.31% | 754M - | 753.95M 0.01% | 753.95M 0% | ||
eps | 0.00 - | 0.02 332.50% | 0.03 56.65% | 0.02 23.62% | 0.01 36.23% | 0.02 46.21% | 0.03 60.10% | 0.02 21.68% | 0.03 24.79% | 0.03 0.99% | 0.03 12.37% | 0.03 25.57% | 0.04 36.78% | 0.04 8.67% | 0.04 4.87% | 0.04 8.58% | 0.05 28.93% | 0.05 4.53% | 0.05 6.39% | 0.04 15.12% | 0.01 68.95% | 0.02 29.41% | 0.04 131.25% | 0.04 3.44% | 0.04 1.02% | 0.03 27.51% | 0.03 11.35% | 0.03 1.27% | 0.04 21.94% | 0.03 24.07% | 0.01 55.75% | 0.01 7.09% | 0.02 107.63% | 0.01 50.61% | 0.00 66.12% | 0.01 226.83% | 0 100% | -0.00 Infinity% | 0.00 166.67% | 0.01 82.14% | |
epsdiluted | 0.00 - | 0.02 332.50% | 0.03 56.07% | 0.02 23.33% | 0.01 36.23% | 0.02 45.45% | 0.03 59.90% | 0.02 21.82% | 0.03 25.83% | 0.03 1.32% | 0.03 12.42% | 0.03 24.90% | 0.04 38.04% | 0.04 9.11% | 0.04 4.65% | 0.04 8.41% | 0.05 29.59% | 0.05 5.12% | 0.05 6.02% | 0.04 15.07% | 0.01 68.66% | 0.02 28.68% | 0.04 130.86% | 0.04 3.47% | 0.04 0.26% | 0.03 28.28% | 0.03 11.47% | 0.03 0.96% | 0.04 22.73% | 0.03 25.40% | 0.01 55.32% | 0.01 6.35% | 0.02 107.63% | 0.01 50.61% | 0.00 66.12% | 0.01 226.83% | 0 100% | -0.00 Infinity% | 0.00 166.67% | 0.01 82.14% |
All numbers in (except ratios and percentages)