EHE
ASX:EHE
Estia Health
- Stock
Last Close
3.07
06/12 05:10
Market Cap
547.74M
Beta: 1.08
Volume Today
947.15K
Avg: 479.21K
PE Ratio
−23.46
PFCF: 4.36
Dividend Yield
5.10%
Payout:−28.20%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 70.89M - | 70.89M 0% | 70.89M 0% | 70.89M 0% | 110.71M 56.17% | 110.71M 0% | 110.71M 0% | 131.56M 18.83% | 131.16M 0.30% | 131.16M 0% | 131.16M 0% | 135.87M 3.59% | 136.73M 0.63% | 136.73M 0% | 136.73M 0% | 144.82M 5.92% | 146.50M 1.15% | 146.50M 0% | 146.50M 0% | 158.04M 7.88% | 159.23M 0.75% | 159.23M 0% | 159.23M 0% | 159.23M 0% | 161.25M 1.27% | 161.90M 0.40% | 161.90M 0% | 170.81M 5.50% | 170.81M 0% | 164.72M 3.56% | 164.72M 0% | 179.59M 9.03% | 179.59M 0% | 197.56M 10.00% | 197.56M 0% | |
cost of revenue | 98.16M - | 101.57M - | 108.78M - | 114.54M - | 130.39M - | 122.53M 6.03% | 122.53M 0% | 132.22M 7.91% | 132.22M 0% | 130.12M 1.59% | 130.12M 0% | 143.56M 10.33% | 143.56M 0% | 148.85M 3.69% | 148.85M 0% | |||||||||||||||||||||
gross profit | 70.89M - | 70.89M 0% | 70.89M 0% | 70.89M 0% | 110.71M 56.17% | 110.71M 0% | 110.71M 0% | 33.40M 69.83% | 131.16M 292.67% | 131.16M 0% | 131.16M 0% | 34.30M 73.85% | 136.73M 298.63% | 136.73M 0% | 136.73M 0% | 36.05M 73.64% | 146.50M 306.39% | 146.50M 0% | 146.50M 0% | 43.50M 70.31% | 159.23M 266.05% | 159.23M 0% | 159.23M 0% | 159.23M 0% | 30.86M 80.62% | 39.37M 27.59% | 39.37M 0% | 38.59M 2.00% | 38.59M 0% | 34.60M 10.33% | 34.60M 0% | 36.03M 4.14% | 36.03M 0% | 48.70M 35.16% | 48.70M 0% | |
selling and marketing expenses | 128.28K - | 128.28K 0% | 128.28K 0% | 128.28K 0% | -68.05M 53,149.50% | -68.05M 0% | -68.05M 0% | 7.40M 110.87% | -77.02M 1,141.38% | -77.02M 0% | -77.02M 0% | 7.27M 109.44% | -82.89M 1,239.63% | -82.89M 0% | -82.89M 0% | 7.89M 109.52% | 231K 97.07% | 231K 0% | 231K 0% | 6.15M 2,561.47% | -95.68M 1,656.29% | -95.68M 0% | -95.68M 0% | -95.68M 0% | 5.25M 105.49% | 663K 87.37% | 663K 0% | 5.14M 675.64% | 5.14M 0% | 656.50K 87.23% | 656.50K 0% | 5.93M 803.66% | 5.93M 0% | 751K 87.34% | 751K 0% | |
general and administrative expenses | 81.53M - | 81.53M 0% | 81.53M 0% | 4.53M 94.45% | 93.25M 1,960.68% | 93.25M 0% | 93.25M 0% | 4.32M 95.37% | 98.56M 2,183.27% | 98.56M 0% | 98.56M 0% | 4.73M 95.20% | 106.85M 2,157.21% | 106.85M 0% | 106.85M 0% | 4.80M 95.51% | 111.54M 2,223.74% | 111.54M 0% | 111.54M 0% | 111.54M 0% | 5.54M 95.03% | 5.45M 1.64% | 5.45M 0% | 6.65M 21.95% | 6.65M 0% | 6.56M 1.37% | 6.56M 0% | 7.31M 11.43% | 7.31M 0% | 6.88M 5.91% | 6.88M 0% | |||||
selling general and administrative expenses | 13.48M - | 13.48M 0% | 13.48M 0% | 11.92M 11.58% | 16.23M 36.16% | 16.23M 0% | 16.23M 0% | 11.59M 28.59% | 15.67M 35.17% | 15.67M 0% | 15.67M 0% | 12.62M 19.42% | 107.08M 748.23% | 107.08M 0% | 107.08M 0% | 10.95M 89.78% | 15.86M 44.86% | 15.86M 0% | 15.86M 0% | 15.86M 0% | 10.79M 31.94% | 7.11M 34.09% | 7.11M 0% | 11.79M 65.75% | 11.79M 0% | 8.52M 27.78% | 8.52M 0% | 13.24M 55.47% | 13.24M 0% | 9.16M 30.80% | 9.16M 0% | |||||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | -37.31M - | -37.31M 0% | -37.31M 0% | -37.31M 0% | -91.35M - | -91.35M 0% | -91.35M 0% | |||||||||||||||||||||||||||||
cost and expenses | 13.48M - | 13.48M 0% | 13.48M 0% | 114.31M 747.94% | 16.23M 85.80% | 16.23M 0% | 16.23M 0% | 119.91M 638.78% | 15.67M 86.93% | 15.67M 0% | 15.67M 0% | 129.12M 724.17% | 15.73M 87.82% | 15.73M 0% | 15.73M 0% | 135.40M 760.89% | 15.86M 88.29% | 15.86M 0% | 15.86M 0% | 15.86M 0% | 153.12M 865.52% | 142.14M 7.17% | 142.14M 0% | 164.95M 16.05% | 164.95M 0% | 185.19M 12.27% | 185.19M 0% | 184.92M 0.14% | 184.92M 0% | 190.51M 3.02% | 190.51M 0% | |||||
operating expenses | 9.33M - | 9.33M 0% | 9.33M 0% | 9.33M 0% | 13.48M 44.55% | 13.48M 0% | 13.48M 0% | 16.16M 19.84% | 16.23M 0.46% | 16.23M 0% | 16.23M 0% | 18.34M 12.98% | 15.67M 14.56% | 15.67M 0% | 15.67M 0% | 20.34M 29.85% | 15.73M 22.69% | 15.73M 0% | 15.73M 0% | 20.86M 32.62% | 15.86M 23.97% | 15.86M 0% | 15.86M 0% | 15.86M 0% | 22.73M 43.34% | 19.61M 13.72% | 19.61M 0% | 32.73M 66.87% | 32.73M 0% | 55.07M 68.26% | 55.07M 0% | 41.36M 24.88% | 41.36M 0% | 41.66M 0.70% | 41.66M 0% | |
interest expense | 1.79M - | 1.79M 0% | 1.79M 0% | 2.53M - | 2.53M 0% | 2.53M 0% | 1.82M - | 1.82M 0% | 1.82M 0% | 1.76M - | 1.76M 0% | 1.76M 0% | 12.54M - | 12.54M 0% | 12.54M 0% | 12.54M 0% | ||||||||||||||||||||
ebitda | 16.65M - | 16.65M 0% | 16.65M 0% | 21.48M 28.98% | 21.89M 1.91% | 21.89M 0% | 21.89M 0% | 22.71M 3.74% | 21.65M 4.66% | 21.65M 0% | 21.65M 0% | 22.97M 6.08% | 23.40M 1.89% | 23.40M 0% | 23.40M 0% | 32.52M 38.95% | -4.89M 115.04% | -4.89M 0% | -4.89M 0% | -4.89M 0% | 20.06M 510.21% | 29.50M 47.03% | 29.50M 0% | 26.79M 9.17% | 26.79M 0% | 23.95M 10.59% | 23.95M 0% | 23.10M 3.58% | 23.10M 0% | 31.07M 34.51% | 31.07M 0% | |||||
operating income | 12.52M - | 12.52M 0% | 12.52M 0% | 17.25M 37.69% | 17.02M 1.29% | 17.02M 0% | 17.02M 0% | 17.36M 1.99% | 16.95M 2.38% | 16.95M 0% | 16.95M 0% | 16.40M 3.25% | 16.31M 0.53% | 16.31M 0% | 16.31M 0% | 23.16M 41.99% | 21.87M 5.60% | 21.87M 0% | 21.87M 0% | 21.87M 0% | 9.60M 56.07% | 21.31M 121.90% | 21.31M 0% | 5.87M 72.45% | 5.87M 0% | -5.73M 197.56% | -5.73M 0% | -8.38M 46.25% | -8.38M 0% | 1.75M 120.84% | 1.75M 0% | |||||
depreciation and amortization | 3.21M - | 3.21M 0% | 3.21M 0% | 4.24M 32.04% | 4.60M 8.64% | 4.60M 0% | 4.60M 0% | 5.35M 16.22% | 5.54M 3.61% | 5.54M 0% | 5.54M 0% | 6.57M 18.56% | 7.18M 9.30% | 7.18M 0% | 7.18M 0% | 9.35M 30.29% | 9.78M 4.55% | 9.78M 0% | 9.78M 0% | 9.78M 0% | 10.46M 6.95% | 8.19M 21.72% | 8.19M 0% | 20.92M 155.52% | 20.92M 0% | 29.68M 41.89% | 29.68M 0% | 31.48M 6.04% | 31.48M 0% | 29.32M 6.85% | 29.32M 0% | |||||
total other income expenses net | -15.11M - | -15.11M 0% | -15.11M 0% | -15.11M 0% | -869.25K 94.25% | -869.25K 0% | -869.25K 0% | -2.93M 236.73% | -2.26M 22.78% | -2.26M 0% | -2.26M 0% | -3.30M 46.02% | -2.66M 19.44% | -2.66M 0% | -2.66M 0% | -1.91M 27.99% | -1.85M 3.12% | -1.85M 0% | -1.85M 0% | -13.06M 604.08% | -49.08M 275.81% | -49.08M 0% | -49.08M 0% | -49.08M 0% | -13.35M 72.79% | -13.31M 0.32% | -13.31M 0% | -11.40M 14.34% | -11.40M 0% | -25.52M 123.82% | -25.52M 0% | -8.06M 68.41% | -8.06M 0% | -6.99M 13.26% | -6.99M 0% | |
income before tax | 11.66M - | 11.66M 0% | 11.66M 0% | 14.32M 22.85% | 14.76M 3.11% | 14.76M 0% | 14.76M 0% | 14.06M 4.75% | 14.29M 1.63% | 14.29M 0% | 14.29M 0% | 14.48M 1.35% | 14.46M 0.19% | 14.46M 0% | 14.46M 0% | 10.10M 30.12% | -27.21M 369.35% | -27.21M 0% | -27.21M 0% | -27.21M 0% | -3.75M 86.22% | 8.00M 313.36% | 8.00M 0% | -5.53M 169.11% | -5.53M 0% | -31.25M 465.14% | -31.25M 0% | -16.44M 47.39% | -16.44M 0% | -5.25M 68.09% | -5.25M 0% | |||||
income tax expense | 4.75M - | 4.75M 0% | 4.75M 0% | 4.44M 6.44% | 4.59M 3.37% | 4.59M 0% | 4.59M 0% | 3.93M 14.28% | 4.00M 1.76% | 4.00M 0% | 4.00M 0% | 3.94M 1.46% | 4.13M 4.82% | 4.13M 0% | 4.13M 0% | 2.95M 28.73% | 2.02M 31.59% | 2.02M 0% | 2.02M 0% | 2.02M 0% | 958K 52.48% | 2.41M 151.20% | 2.41M 0% | 1.47M 38.75% | 1.47M 0% | 9.12M 519.00% | 9.12M 0% | 3.79M 58.42% | 3.79M 0% | 943.50K 75.13% | 943.50K 0% | |||||
net income | -5.63M - | -5.63M 0% | -5.63M 0% | -5.63M 0% | 6.91M 222.72% | 6.91M 0% | 6.91M 0% | 9.88M 42.97% | 10.17M 2.99% | 10.17M 0% | 10.17M 0% | 10.13M 0.45% | 10.29M 1.57% | 10.29M 0% | 10.29M 0% | 10.54M 2.44% | 10.32M 2.06% | 10.32M 0% | 10.32M 0% | 7.16M 30.68% | -29.23M 508.46% | -29.23M 0% | -29.23M 0% | -29.23M 0% | -2.79M 90.45% | 5.59M 300.38% | 5.59M 0% | -4.06M 172.49% | -4.06M 0% | -22.13M 445.57% | -22.13M 0% | -12.65M 42.84% | -12.65M 0% | -4.30M 65.98% | -4.30M 0% | |
weighted average shs out | 146.14M - | 146.14M 0% | 146.14M 0% | 146.14M 0% | 193.06M 32.10% | 193.06M 0% | 193.06M 0% | 192.57M 0.25% | 223.89M 16.26% | 223.89M 0% | 223.89M 0% | 261.39M 16.75% | 260.58M 0.31% | 260.58M 0% | 260.58M 0% | 261.54M 0.37% | 260.60M 0.36% | 260.60M 0% | 260.60M 0% | 262.11M 0.58% | 261.01M 0.42% | 261.01M 0% | 261.01M 0% | 261.01M 0% | 260.93M 0.03% | 267.68M 2.59% | 267.68M 0% | 261.65M 2.26% | 261.65M 0% | 259.38M 0.87% | 259.38M 0% | 258.09M 0.50% | 258.09M 0% | 258.24M 0.06% | 258.24M 0% | |
weighted average shs out dil | 146.14M - | 146.14M 0% | 146.14M 0% | 146.14M 0% | 193.06M 32.10% | 193.06M 0% | 193.06M 0% | 192.57M 0.25% | 226.10M 17.41% | 226.10M 0% | 226.10M 0% | 261.39M 15.61% | 262.13M 0.28% | 262.13M 0% | 262.13M 0% | 261.54M 0.22% | 261.83M 0.11% | 261.83M 0% | 261.83M 0% | 262.11M 0.11% | 261.01M 0.42% | 261.01M 0% | 261.01M 0% | 261.01M 0% | 260.93M 0.03% | 267.73M 2.60% | 267.73M 0% | 261.65M 2.27% | 261.65M 0% | 259.39M 0.86% | 259.39M 0% | 258.09M 0.50% | 258.09M 0% | 258.24M 0.06% | 258.24M 0% | |
eps | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.04 192.99% | 0.04 0% | 0.04 0% | 0.05 43.30% | 0.05 11.50% | 0.05 0% | 0.05 0% | 0.04 14.54% | 0.04 1.80% | 0.04 0% | 0.04 0% | 0.04 2.03% | 0.04 1.74% | 0.04 0% | 0.04 0% | 0.03 31.06% | -0.11 502.93% | -0.11 0% | -0.11 0% | -0.11 0% | -0.01 90.27% | 0.02 295.33% | 0.02 0% | -0.02 174.16% | -0.02 0% | -0.09 450.32% | -0.09 0% | -0.05 42.56% | -0.05 0% | -0.02 65.92% | -0.02 0% | |
epsdiluted | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.04 192.99% | 0.04 0% | 0.04 0% | 0.05 43.30% | 0.04 12.28% | 0.04 0% | 0.04 0% | 0.04 13.78% | 0.04 1.03% | 0.04 0% | 0.04 0% | 0.04 2.81% | 0.04 2.23% | 0.04 0% | 0.04 0% | 0.03 30.71% | -0.11 502.93% | -0.11 0% | -0.11 0% | -0.11 0% | -0.01 90.27% | 0.02 295.33% | 0.02 0% | -0.02 174.16% | -0.02 0% | -0.09 450.32% | -0.09 0% | -0.05 42.56% | -0.05 0% | -0.02 65.92% | -0.02 0% |
All numbers in AUD (except ratios and percentages)