ASX:FSF

Fonterra Shareholders Fund

Stock

AUD

Last Close

4.57

25/02 05:10

Market Cap

379.16M

Beta: 0.10

Volume Today

92.06K

Avg: 4.52K

Dividend Yield

26.12%

Payout:0%

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Jan '15	Mar '15	Jun '15	Sep '15	Jan '16	Mar '16	Jun '16	Jan '17	Mar '17	Jun '17	Jan '18	Mar '18	Jun '18	Jan '19	Mar '19	Jun '19	Jan '20	Mar '20	Jun '20	Sep '20	Jan '21	Jul '21	Jan '22	Jul '22	Jan '23	Jul '23	Jan '24	Jul '24	Jan '25	Jul '25
revenue	48.50M -	48.50M 0%	48.50M 0%	48.50M 0%	36.75M 24.23%	36.75M 0%	36.75M 0%	19.75M 46.26%	19.75M 0%	19.75M 0%	9.75M 50.63%	9.75M 0%	9.75M 0%								81M -	-79M 197.53%	-10M 87.34%	-47M 370%	39M 182.98%	43M 10.26%	84M 95.35%	74M 11.90%	154M 108.11%	240M 55.84%
cost of revenue
gross profit	48.50M -	48.50M 0%	48.50M 0%	48.50M 0%	36.75M 24.23%	36.75M 0%	36.75M 0%	19.75M 46.26%	19.75M 0%	19.75M 0%	9.75M 50.63%	9.75M 0%	9.75M 0%								81M -	-79M 197.53%	-10M 87.34%	-47M 370%	39M 182.98%	43M 10.26%	84M 95.35%	74M 11.90%	154M 108.11%	240M 55.84%
selling and marketing expenses
general and administrative expenses
selling general and administrative expenses
research and development expenses
other expenses	-44M -	-44M 0%	-44M 0%	-44M 0%	-25.25M 42.61%	-25.25M 0%	-25.25M 0%	-10.50M 58.42%	-10.50M 0%	-10.50M 0%
cost and expenses	-44M -	-44M 0%	-44M 0%	-44M 0%	-25.25M 42.61%	-25.25M 0%	-25.25M 0%	-10.50M 58.42%	-10.50M 0%	-10.50M 0%											81M -	79M 2.47%	10M 87.34%	47M 370%	39M 17.02%	43M 10.26%	84M 95.35%
operating expenses	-44M -	-44M 0%	-44M 0%	-44M 0%	-25.25M 42.61%	-25.25M 0%	-25.25M 0%	-10.50M 58.42%	-10.50M 0%	-10.50M 0%											81M -	79M 2.47%	10M 87.34%	47M 370%	39M 17.02%	43M 10.26%	84M 95.35%
interest expense
ebitda	4.50M -	4.50M 0%	4.50M 0%	4.50M 0%	11.50M 155.56%	11.50M 0%	11.50M 0%	9.25M 19.57%	9.25M 0%	9.25M 0%	9.75M 5.41%	9.75M 0%	9.75M 0%								-81M -	79M 197.53%	10M 87.34%	47M 370%	-39M 182.98%	-43M 10.26%	-84M 95.35%
operating income	4.50M -	4.50M 0%	4.50M 0%	4.50M 0%	11.50M 155.56%	11.50M 0%	11.50M 0%	9.25M 19.57%	9.25M 0%	9.25M 0%	9.75M 5.41%	9.75M 0%	9.75M 0%								81M -	-79M 197.53%	-10M 87.34%	-47M 370%	39M 182.98%	43M 10.26%	84M 95.35%	74M 11.90%	154M 108.11%	240M 55.84%
depreciation and amortization																					-81M -	79M 197.53%	10M 87.34%	47M 370%	-39M 182.98%	-43M 10.26%	-84M 95.35%	-74M 11.90%	-154M 108.11%	-240M 55.84%
total other income expenses net																					-81M -	79M 197.53%	10M 87.34%	47M 370%	-39M 182.98%	-43M 10.26%	-84M 95.35%	-74M 11.90%	-154M 108.11%	-240M 55.84%
income before tax	4.50M -	4.50M 0%	4.50M 0%	4.50M 0%	11.50M 155.56%	11.50M 0%	11.50M 0%	9.25M 19.57%	9.25M 0%	9.25M 0%	9.75M 5.41%	9.75M 0%	9.75M 0%
income tax expense
net income	4.50M -	4.50M 0%	4.50M 0%	4.50M 0%	11.50M 155.56%	11.50M 0%	11.50M 0%	9.25M 19.57%	9.25M 0%	9.25M 0%	9.75M 5.41%	9.75M 0%	9.75M 0%
weighted average shs out	105.48M -	105.48M 0%	105.48M 0%	105.48M 0%	111.99M 6.17%	111.99M 0%	111.99M 0%	126.05M 12.55%	126.05M 0%	126.05M 0%	111.42M 11.60%	111.42M 0%	111.42M 0%	102.93M 7.62%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	106.34M 3.30%	107.42M 1.02%	107.42M 0.00%	107.42M 0%	107.41M 0.01%	107.41M 0%	107.41M 0%	107.41M 0%	107.41M 0%	107.41M 0%
weighted average shs out dil	105.48M -	105.48M 0%	105.48M 0%	105.48M 0%	111.99M 6.17%	111.99M 0%	111.99M 0%	126.05M 12.55%	126.05M 0%	126.05M 0%	111.42M 11.60%	111.42M 0%	111.42M 0%	102.93M 7.62%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	102.93M 0%	106.34M 3.30%	108.50M 2.04%	107.42M 1.00%	107.42M 0%	107.41M 0.01%	107.41M 0%	107.41M 0%	107.41M 0%	107.41M 0%	107.41M 0%
eps	0.04 -	0.04 0%	0.04 0%	0.04 0%	0.10 134.19%	0.10 0%	0.10 0%	0.07 26.60%	0.07 0%	0.07 0%	0.09 19.21%	0.09 0%	0.09 0%	0 100%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
epsdiluted	0.04 -	0.04 0%	0.04 0%	0.04 0%	0.10 134.19%	0.10 0%	0.10 0%	0.07 26.60%	0.07 0%	0.07 0%	0.09 19.21%	0.09 0%	0.09 0%	0 100%	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

All numbers in AUD (except ratios and percentages)