ASX:GNC
GrainCorp
- Stock
Last Close
6.76
02/05 06:10
Market Cap
1.93B
Beta: 0.97
Volume Today
454.03K
Avg: 828.85K
Dividend Yield
4.83%
Payout:48.38%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | Sep '24 | Mar '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 294.60M - | 179.80M 38.97% | 307.80M 71.19% | 188.50M 38.76% | 335.50M 77.98% | 193.80M 42.24% | 312.40M 61.20% | 247M 20.93% | 341.80M 38.38% | 198.20M 42.01% | 254.30M 28.30% | 124.70M 50.96% | 306.30M 145.63% | 182.10M 40.55% | 288.70M 58.54% | 176.20M 38.97% | 263.30M 49.43% | 189.40M 28.07% | 220.80M 16.58% | 181.30M 17.89% | 269.50M 48.65% | 175.60M 34.84% | |
accumulated other comprehensive income loss | 116.80M - | 37.80M - | 64.30M - | 117.60M - | 151.20M - | 26.80M 82.28% | 16.30M 39.18% | 15.90M 2.45% | 23.30M 46.54% | 21.50M 7.73% | 21M 2.33% | 21.80M 3.81% | 20.50M 5.96% | 13.60M 33.66% | 16.50M 21.32% | 18.30M 10.91% | 14.30M 21.86% | ||||||
cash and cash equivalents | 227.30M - | 374M 64.54% | 248.30M 33.61% | 307.60M 23.88% | 461.30M 49.97% | 388.90M 15.69% | 292.70M 24.74% | 370.90M 26.72% | 282.80M 23.75% | 265.30M 6.19% | 212.10M 20.05% | 124.70M 41.21% | 130.80M 4.89% | 126.60M 3.21% | 311M 145.66% | 322.40M 3.67% | 319.30M 0.96% | 609.20M 90.79% | 514.90M 15.48% | 596.50M 15.85% | 328.40M 44.95% | 511.30M 55.69% | |
cash and short term investments | 227.30M - | 374M 64.54% | 248.30M 33.61% | 307.60M 23.88% | 461.30M 49.97% | 388.90M 15.69% | 292.70M 24.74% | 370.90M 26.72% | 282.80M 23.75% | 265.30M 6.19% | 212.10M 20.05% | 124.70M 41.21% | 130.80M 4.89% | 126.60M 3.21% | 311M 145.66% | 322.40M 3.67% | 319.30M 0.96% | 734.80M 130.13% | 514.90M 29.93% | 596.50M 15.85% | 328.40M 44.95% | 511.30M 55.69% | |
common stock | 1.35B - | 1.35B 0.01% | 1.35B 0% | 1.35B 0.01% | 1.35B 0.08% | 1.34B 0.25% | 1.35B 0.20% | 1.34B 0.15% | 1.35B 0.25% | 1.35B 0.01% | 572.80M 57.50% | 572.80M 0% | 570.60M 0.38% | 570.60M 0% | 571.60M 0.18% | 516.60M 9.62% | 521.90M 1.03% | 527.10M 1.00% | 533M 1.12% | 500.90M 6.02% | 497.20M 0.74% | 467.60M 5.95% | |
deferred revenue | 361.80M - | 165.70M - | 11M - | 7.40M 32.73% | 7M 5.41% | 16.40M 134.29% | 14M 14.63% | 399.70M 2,755% | 30M 92.49% | 38.90M 29.67% | 19M 51.16% | 19M 0% | 12M 36.84% | 16.30M - | |||||||||
deferred revenue non current | 74.10M - | 70M - | 69.40M - | 61.40M - | 48.60M - | 10.70M - | 9.80M - | 8.90M - | 7.90M - | 6.50M - | |||||||||||||
deferrred tax liabilities non current | 78M - | 60.70M - | 80.60M - | 68.50M - | 72.70M - | 300K - | 500K 66.67% | 100K 80% | 60.80M 60,700% | 100K 99.84% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K - | ||||||||
goodwill | 445.50M - | 415.10M - | 427.20M - | 444.70M - | 420.60M - | 85.60M - | 86.20M - | 84.60M - | 85.80M - | 90.30M - | 89.50M - | ||||||||||||
goodwill and intangible assets | 533.70M - | 545.60M 2.23% | 505.30M 7.39% | 491.30M 2.77% | 478.40M 2.63% | 494.50M 3.37% | 489.80M 0.95% | 502.90M 2.67% | 455.40M 9.45% | 471M 3.43% | 113.80M 75.84% | 125.10M 9.93% | 117.60M 6.00% | 102.40M 12.93% | 97.50M 4.79% | 99M 1.54% | 93.30M 5.76% | 98.80M 5.89% | 113.10M - | 107M 5.39% | 120.10M 12.24% | ||
intangible assets | 533.70M - | 100.10M 81.24% | 505.30M 404.80% | 76.20M 84.92% | 478.40M 527.82% | 67.30M 85.93% | 489.80M 627.79% | 58.20M 88.12% | 455.40M 682.47% | 50.40M 88.93% | 113.80M 125.79% | 39.50M 65.29% | 117.60M 197.72% | 16.20M 86.22% | 97.50M 501.85% | 14.40M 85.23% | 93.30M 547.92% | 13M 86.07% | 22.80M - | 107M 369.30% | 30.60M 71.40% | ||
inventory | 914.90M - | 554.90M 39.35% | 938.50M 69.13% | 499.30M 46.80% | 945M 89.26% | 579.10M 38.72% | 1.09B 88.81% | 824.50M 24.59% | 1.27B 53.47% | 738.40M 41.65% | 980.40M 32.77% | 277.40M 71.71% | 1.39B 402.02% | 665.60M 52.20% | 2.23B 234.51% | 857.50M 61.49% | 1.74B 102.68% | 827.90M 52.36% | 1.34B 62.35% | 535.20M 60.18% | 1.69B 215.75% | 517.70M 69.37% | |
long term debt | 678.30M - | 789.10M 16.33% | 775.50M 1.72% | 791.50M 2.06% | 822.10M 3.87% | 748.40M 8.96% | 743.90M 0.60% | 762.90M 2.55% | 749.60M 1.74% | 768.30M 2.49% | 150M 80.48% | 354.90M 136.60% | 150M 57.73% | 360.10M 140.07% | 150M 58.34% | 353.50M 135.67% | 150M 57.57% | 336.90M 124.60% | 150M 55.48% | 351.70M 134.47% | 347.10M 1.31% | 327.30M 5.70% | |
long term investments | 174.70M - | 185M 5.90% | 190.70M 3.08% | 196.30M 2.94% | 20.30M 89.66% | 35M 72.41% | 35.90M 2.57% | 36.70M 2.23% | 44M 19.89% | 44M 0% | 156.40M 255.45% | 146.70M 6.20% | 143.20M 2.39% | 163.60M 14.25% | 158.30M 3.24% | 134.30M 15.16% | 172.70M 28.59% | 80.40M 53.45% | 76.60M 4.73% | 61.80M 19.32% | 55.70M 9.87% | 23M 58.71% | |
net debt | -227.30M - | 744.40M 427.50% | -248.30M 133.36% | 871.70M 451.07% | -461.30M 152.92% | 696.10M 250.90% | -292.70M 142.05% | 929.90M 417.70% | -282.80M 130.41% | 1.14B 501.77% | 1.15B 0.95% | 471M 58.94% | 1.63B 245.33% | 841M 48.29% | 2.24B 166.61% | 781.40M 65.15% | 1.64B 110.26% | 597.40M 63.64% | 999.90M 67.38% | 343.50M 65.65% | 1.53B 345.82% | 322.60M 78.93% | |
net receivables | 542M - | 440.20M 18.78% | 533.30M 21.15% | 425.10M 20.29% | 614.20M 44.48% | 420.30M 31.57% | 559.70M 33.17% | 493.90M 11.76% | 723.20M 46.43% | 590.10M 18.40% | 432.50M 26.71% | 246.50M 43.01% | 535.40M 117.20% | 496.60M 7.25% | 1.03B 108.14% | 616.90M 40.32% | 808.70M 31.09% | 596.70M 26.21% | 672.80M 12.75% | 589.10M 12.44% | 850.30M 44.34% | 508.50M 40.20% | |
other assets | 92.20M - | 54.20M - | 54.00M - | 43.40M - | 73.80M - | 1 - | 1 - | ||||||||||||||||
other current assets | 140.30M - | 128.80M 8.20% | 130M 0.93% | 123.50M 5% | 73.20M 40.73% | 74M 1.09% | 78.70M 6.35% | 187.10M 137.74% | 304.90M 62.96% | 313.90M 2.95% | 97.20M 69.03% | 135.80M 39.71% | 157.90M 16.27% | 249.40M 57.95% | 447.30M 79.35% | 605M 35.26% | 373.60M 38.25% | 229.90M 38.46% | 120.70M 47.50% | 112.50M 6.79% | 113.40M 0.80% | 141.30M 24.60% | |
other current liabilities | 920.40M - | 100K 99.99% | 936.20M 936,100% | 291.20M 68.90% | 987.10M 238.98% | 114.10M 88.44% | 997.40M 774.15% | 343M 65.61% | 1.41B 310.23% | 290.10M 79.38% | 147.40M 49.19% | 147.70M 0.20% | 147.00M 0.47% | 305.10M 107.55% | 368.90M 20.91% | 543.30M 47.28% | 480.80M 11.50% | 366.30M 23.81% | 296.20M 19.14% | 236.20M 20.26% | 375.60M 59.02% | 246.90M 34.27% | |
other liabilities | 197.90M - | 157.60M - | 144.40M - | 164M - | 144.10M - | 1 - | 1 - | 1 - | |||||||||||||||
other non current assets | -1.98B - | 5.90M 100.30% | -2.06B 34,994.92% | 5.20M 100.25% | -1.97B 38,073.08% | 11.90M 100.60% | -2.02B 17,107.56% | 14.70M 100.73% | -1.84B 12,644.22% | 5.30M 100.29% | 1.50M - | 5.70M - | -1 100.00% | 5.60M 560,000,100% | -1 100.00% | 8M 800,000,100% | 97.40M 1,117.50% | 100K 99.90% | 65.20M 65,100% | 8.40M 87.12% | |||
other non current liabilities | -678.30M - | 39.70M 105.85% | -775.50M 2,053.40% | 44.10M 105.69% | -822.10M 1,964.17% | 29.40M 103.58% | -743.90M 2,630.27% | 11.80M 101.59% | -749.60M 6,452.54% | 17.20M 102.29% | 224.80M 1,206.98% | 31.40M 86.03% | 215.30M 585.67% | 23.50M 89.08% | 222.20M 845.53% | 38.90M 82.49% | 231.40M 494.86% | 45.60M 80.29% | 235.40M 416.23% | 32.60M 86.15% | 13.70M 57.98% | 7M 48.91% | |
othertotal stockholders equity | 79M - | 61.60M - | 40.50M - | 75.70M - | 113M - | 1 - | 1 - | ||||||||||||||||
preferred stock | |||||||||||||||||||||||
property plant equipment net | 1.27B - | 1.38B 8.53% | 1.36B 0.92% | 1.46B 6.86% | 1.48B 1.35% | 1.50B 1.67% | 1.50B 0.15% | 1.51B 1.07% | 1.34B 11.21% | 1.34B 0.70% | 880.90M 34.02% | 855.30M 2.91% | 841.60M 1.60% | 857.30M 1.87% | 846.80M 1.22% | 853.90M 0.84% | 845.60M 0.97% | 812.40M 3.93% | 798.50M 1.71% | 821.20M 2.84% | 814.40M 0.83% | 791.20M 2.85% | |
retained earnings | 376.40M - | 359M 4.62% | 378.40M 5.40% | 358.10M 5.36% | 445.10M 24.29% | 450.80M 1.28% | 450.30M 0.11% | 480.10M 6.62% | 390.70M 18.62% | 337.20M 13.69% | 551.20M 63.46% | 506.20M 8.16% | 540.70M 6.82% | 611.20M 13.04% | 834.30M 36.50% | 915.10M 9.68% | 1.05B 14.58% | 1.04B 0.41% | 1.03B 1.69% | 985.30M 4.02% | 990.20M 0.50% | 919.70M 7.12% | |
short term debt | 329.30M - | 387.80M - | 336.60M - | 537.90M - | 633.20M - | 1.01B 58.99% | 240.80M 76.08% | 1.41B 485.42% | 607.50M 56.91% | 2.19B 261.27% | 750.30M 65.81% | 1.62B 116.22% | 869.70M 46.39% | 1.17B 34.21% | 588.30M 49.60% | 1.51B 157.13% | 506.60M 66.51% | ||||||
short term investments | 56.60M - | 125.60M - | |||||||||||||||||||||
tax assets | 63.80M - | 71.20M - | 37.60M - | 29.70M - | 112.40M - | 68.10M 39.41% | 89.10M 30.84% | 64M 28.17% | 30.30M 52.66% | 1.20M 96.04% | 18.30M 1,425% | 36.70M 100.55% | 29.90M 18.53% | 44.80M 49.83% | 75.40M 68.30% | 66.40M - | |||||||
tax payables | 600K - | 100K - | 2.10M - | 80.70M - | 600K - | ||||||||||||||||||
total assets | 3.89B - | 3.67B 5.62% | 3.96B 7.88% | 3.58B 9.77% | 4.12B 15.28% | 3.60B 12.71% | 4.09B 13.71% | 3.97B 2.86% | 4.49B 13.07% | 3.88B 13.76% | 2.94B 24.10% | 2.00B 31.93% | 3.38B 68.98% | 2.70B 20.27% | 5.12B 89.89% | 3.35B 34.70% | 4.39B 31.18% | 3.42B 22.09% | 3.67B 7.34% | 2.90B 20.84% | 4.02B 38.53% | 2.69B 33.21% | |
total current assets | 1.82B - | 1.50B 17.90% | 1.85B 23.51% | 1.36B 26.73% | 2.09B 54.46% | 1.52B 27.45% | 2.02B 33.29% | 1.88B 7.32% | 2.58B 37.30% | 1.91B 25.95% | 1.72B 9.72% | 784.40M 54.45% | 2.22B 182.60% | 1.54B 30.61% | 4.02B 161.24% | 2.23B 44.41% | 3.24B 45.02% | 2.39B 26.25% | 2.65B 11.02% | 1.83B 30.88% | 2.98B 62.66% | 1.68B 43.70% | |
total current liabilities | 1.22B - | 871M 28.31% | 1.24B 42.82% | 867.50M 30.27% | 1.32B 52.46% | 810.20M 38.74% | 1.31B 61.66% | 1.13B 13.89% | 1.75B 55.06% | 1.13B 35.25% | 1.42B 25.02% | 520.20M 63.26% | 1.88B 261.28% | 1.11B 41.01% | 3.25B 193.32% | 1.50B 53.88% | 2.41B 60.37% | 1.44B 39.95% | 1.70B 17.92% | 1.02B 40.24% | 2.16B 112.01% | 945.40M 56.19% | |
total debt | 1.12B - | 1.18B - | 1.08B - | 1.30B - | 1.40B - | 1.36B 3.03% | 595.70M 56.17% | 1.76B 195.00% | 967.60M 44.94% | 2.55B 163.87% | 1.10B 56.77% | 1.96B 77.78% | 1.21B 38.51% | 1.51B 25.54% | 940M 37.95% | 1.86B 97.85% | 833.90M 55.16% | ||||||
total investments | 174.70M - | 185M 5.90% | 190.70M 3.08% | 196.30M 2.94% | 20.30M 89.66% | 91.60M 351.23% | 35.90M 60.81% | 36.70M 2.23% | 44M 19.89% | 44M 0% | 156.40M 255.45% | 146.70M 6.20% | 143.20M 2.39% | 163.60M 14.25% | 158.30M 3.24% | 134.30M 15.16% | 172.70M 28.59% | 206M 19.28% | 76.60M 62.82% | 61.80M 19.32% | 55.70M 9.87% | 23M 58.71% | |
total liabilities | 2.09B - | 1.85B 11.44% | 2.18B 17.56% | 1.83B 15.77% | 2.29B 24.83% | 1.74B 24.07% | 2.22B 27.60% | 2.03B 8.35% | 2.64B 30.02% | 2.04B 22.83% | 1.79B 12.20% | 906.80M 49.36% | 2.26B 148.78% | 1.49B 33.84% | 3.69B 147.57% | 1.89B 48.78% | 2.80B 47.74% | 1.83B 34.65% | 2.10B 14.76% | 1.40B 33.12% | 2.52B 79.62% | 1.29B 48.93% | |
total liabilities and stockholders equity | 3.67B - | 3.58B - | 3.60B - | 3.97B - | 3.88B - | 2.94B 24.10% | 2.00B 31.93% | 3.38B 68.98% | 2.70B 20.27% | 5.12B 89.89% | 3.35B 34.70% | 4.39B 31.18% | 3.42B 22.09% | 3.67B 7.34% | 2.90B 20.84% | 4.02B 38.53% | 2.69B 33.21% | ||||||
total non current assets | 1.98B - | 2.18B 10.12% | 2.06B 5.38% | 2.22B 7.84% | 1.97B 11.07% | 2.08B 5.31% | 2.02B 2.67% | 2.10B 3.68% | 1.84B 12.12% | 1.97B 6.72% | 1.22B 38.05% | 1.22B 0.12% | 1.17B 4.21% | 1.16B 0.61% | 1.10B 4.79% | 1.11B 0.66% | 1.15B 3.35% | 1.03B 10.35% | 1.02B 1.19% | 1.07B 5.34% | 1.04B 2.73% | 1.01B 3.19% | |
total non current liabilities | 678.30M - | 980.90M 44.61% | 775.50M 20.94% | 966.30M 24.60% | 822.10M 14.92% | 927.80M 12.86% | 743.90M 19.82% | 904.60M 21.60% | 749.60M 17.13% | 906.80M 20.97% | 374.80M 58.67% | 386.60M 3.15% | 376.50M 2.61% | 383.70M 1.91% | 442.80M 15.40% | 392.50M 11.36% | 390.40M 0.54% | 382.60M 2.00% | 393.40M 2.82% | 384.40M 2.29% | 360.80M 6.14% | 340.90M 5.52% | |
total stockholders equity | 1.80B - | 1.82B 1.14% | 1.79B 1.97% | 1.74B 2.46% | 1.83B 5.21% | 1.86B 1.42% | 1.87B 0.73% | 1.94B 3.72% | 1.85B 4.67% | 1.84B 0.82% | 1.15B 37.33% | 1.10B 4.82% | 1.13B 2.91% | 1.21B 6.91% | 1.43B 18.45% | 1.45B 1.77% | 1.59B 9.60% | 1.59B 0.03% | 1.57B 1.17% | 1.50B 4.48% | 1.51B 0.20% | 1.40B 6.91% |
All numbers in AUD (except ratios and percentages)