ASX:RXM
Rex Minerals Limited
- Stock
Last Close
0.47
16/10 01:56
Market Cap
337.88M
Beta: 2.11
Volume Today
5.96M
Avg: 808.77K
PE Ratio
−3.82
PFCF: −3,170.95
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||||||||
cost of revenue | 31K - | 27K 12.90% | 24K - | 81K - | 94K 16.05% | 99K 5.32% | |||||||||||||||||||||||||||||
gross profit | -31K - | -27K 12.90% | -24K - | -81K - | -94K 16.05% | -99K 5.32% | |||||||||||||||||||||||||||||
selling and marketing expenses | 86.75K - | 86.75K 0% | 86.75K 0% | 86.75K 0% | 30.25K 65.13% | 30.25K 0% | 30.25K 0% | 15.25K 49.59% | 15.25K 0% | 15.25K 0% | 19K 24.59% | 19K 0% | 19K 0% | 21.50K 13.16% | 21.50K 0% | 21.50K 0% | 29.25K 36.05% | 29.25K 0% | 29.25K 0% | 29.25K 0% | 82 99.72% | 191 132.93% | 117 - | 193 - | |||||||||||
general and administrative expenses | 1.23M - | 1.23M 0% | 1.23M 0% | 1.23M 0% | 951.25K 22.36% | 951.25K 0% | 951.25K 0% | 772.25K 18.82% | 772.25K 0% | 772.25K 0% | 856.50K 10.91% | 856.50K 0% | 856.50K 0% | 792K 7.53% | 792K 0% | 792K 0% | 763.50K 3.60% | 763.50K 0% | 763.50K 0% | 763.50K 0% | 404 99.95% | 487 20.54% | 293 39.84% | 293 0% | 366 24.91% | 366 0% | 777 - | 683 - | 683 0% | 1.37K 100% | |||||
selling general and administrative expenses | 1.31M - | 1.31M 0% | 1.31M 0% | 1.31M 0% | 981.50K 25.19% | 981.50K 0% | 981.50K 0% | 787.50K 19.77% | 787.50K 0% | 787.50K 0% | 875.50K 11.17% | 875.50K 0% | 875.50K 0% | 813.50K 7.08% | 813.50K 0% | 813.50K 0% | 792.75K 2.55% | 792.75K 0% | 792.75K 0% | 792.75K 0% | 4.28M 439.77% | 3.68M 14.05% | 4.40K - | 4.40K 0% | 13.14M - | 12.03M - | 7.42M 38.32% | 7.29M 1.77% | |||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -437.75K - | -437.75K 0% | -437.75K 0% | -437.75K 0% | -751K 71.56% | -751K 0% | -751K 0% | -550.50K 26.70% | -550.50K 0% | -550.50K 0% | -487.75K 11.40% | -487.75K 0% | -487.75K 0% | -460K 5.69% | -460K 0% | -460K 0% | -346.25K 24.73% | -346.25K 0% | -346.25K 0% | -346.25K 0% | |||||||||||||||
cost and expenses | 874.25K - | 874.25K 0% | 874.25K 0% | 874.25K 0% | 230.50K 73.63% | 230.50K 0% | 230.50K 0% | 237K 2.82% | 237K 0% | 237K 0% | 387.75K 63.61% | 387.75K 0% | 387.75K 0% | 353.50K 8.83% | 353.50K 0% | 353.50K 0% | 446.50K 26.31% | 446.50K 0% | 446.50K 0% | 446.50K 0% | 4.31M 865.29% | 3.71M 14.04% | 6.63K - | 13.16M 198,497.07% | 6.63K 99.95% | 12.11M - | 7.51M 37.96% | 7.39M 1.68% | |||||||
operating expenses | 874.25K - | 874.25K 0% | 874.25K 0% | 874.25K 0% | 230.50K 73.63% | 230.50K 0% | 230.50K 0% | 237K 2.82% | 237K 0% | 237K 0% | 387.75K 63.61% | 387.75K 0% | 387.75K 0% | 353.50K 8.83% | 353.50K 0% | 353.50K 0% | 446.50K 26.31% | 446.50K 0% | 446.50K 0% | 446.50K 0% | 4.28M 858.34% | 3.68M 14.05% | 2.14K 99.94% | 2.14K 0% | 4.29K 99.98% | 4.29K 0% | 6.63K 54.54% | 13.14M 198,135.03% | 6.63K 99.95% | 6.05K 8.76% | 6.05K 0% | 12.03M 198,742.69% | 7.42M 38.32% | 7.29M 1.77% | |
interest expense | 70.50K - | 70.50K 0% | 70.50K 0% | 70.50K 0% | 224K 217.73% | 507K 126.34% | |||||||||||||||||||||||||||||
ebitda | -2.07M - | -2.07M 0% | -2.07M 0% | -2.07M 0% | -1.17M 43.56% | -1.17M 0% | -1.17M 0% | -967.75K 17.25% | -967.75K 0% | -967.75K 0% | -1.25M 29.01% | -1.25M 0% | -1.25M 0% | -1.25M 0.32% | -1.25M 0% | -1.25M 0% | -1.20M 3.93% | -1.20M 0% | -1.20M 0% | -1.20M 0% | -4.28M 255.62% | -3.68M 14.05% | -4.36K - | -4.36K 0% | -13.14M - | -12.03M - | -7.42M 38.32% | -7.29M 1.77% | |||||||
operating income | -2.30M - | -2.30M 0% | -2.30M 0% | -2.30M 0% | -1.31M 43.05% | -1.31M 0% | -1.31M 0% | -1.08M 17.23% | -1.08M 0% | -1.08M 0% | -1.30M 20.41% | -1.30M 0% | -1.30M 0% | -1.19M 8.57% | -1.19M 0% | -1.19M 0% | -1.26M 5.28% | -1.26M 0% | -1.26M 0% | -1.26M 0% | -4.31M 243.36% | -3.71M 14.04% | -2.20K 99.94% | -2.20K 0% | -4.36K 98.45% | -4.36K 0% | -13.16M - | -6.05K - | -6.05K 0% | -12.11M 199,900% | -7.51M 37.96% | -7.39M 1.68% | |||
depreciation and amortization | 111.25K - | 111.25K 0% | 111.25K 0% | 111.25K 0% | 96.50K 13.26% | 96.50K 0% | 96.50K 0% | 58.50K 39.38% | 58.50K 0% | 58.50K 0% | 40.75K 30.34% | 40.75K 0% | 40.75K 0% | 25.25K 38.04% | 25.25K 0% | 25.25K 0% | 16K 36.63% | 16K 0% | 16K 0% | 16K 0% | 31K 93.75% | 27K 12.90% | 9 - | 9 0% | 12 33.33% | 24K 199,900% | 12 99.95% | 81K - | 94K 16.05% | 99K 5.32% | |||||
total other income expenses net | 114K - | 114K 0% | 114K 0% | 114K 0% | 42.50K 62.72% | 42.50K 0% | 42.50K 0% | 56.75K 33.53% | 56.75K 0% | 56.75K 0% | 14.75K 74.01% | 14.75K 0% | 14.75K 0% | -85.50K 679.66% | -85.50K 0% | -85.50K 0% | -34.50K 59.65% | -34.50K 0% | -34.50K 0% | -34.50K 0% | -331K 859.42% | -433K 30.82% | 64 100.01% | 64 0% | 249K - | 103 - | 103 0% | 206K 199,900% | 117K 43.20% | -712K 708.55% | |||||
income before tax | -2.18M - | -2.18M 0% | -2.18M 0% | -2.18M 0% | -1.27M 42.02% | -1.27M 0% | -1.27M 0% | -1.03M 18.94% | -1.03M 0% | -1.03M 0% | -1.29M 25.63% | -1.29M 0% | -1.29M 0% | -1.28M 0.89% | -1.28M 0% | -1.28M 0% | -1.29M 0.94% | -1.29M 0% | -1.29M 0% | -1.29M 0% | -4.64M 259.84% | -4.14M 10.84% | -2.13K 99.95% | -2.13K 0% | -6.46K - | -12.92M 199,900% | -6.46K 99.95% | -5.95K 7.85% | -5.95K 0% | -11.90M 199,900% | -7.39M 37.87% | -8.10M 9.51% | |||
income tax expense | 114K - | 114K 0% | 114K 0% | 114K 0% | 42.50K 62.72% | 42.50K 0% | 42.50K 0% | -828.25K 2,048.82% | -828.25K 0% | -828.25K 0% | 14.75K 101.78% | 14.75K 0% | 14.75K 0% | -85.50K 679.66% | -85.50K 0% | -85.50K 0% | 36K 142.11% | 36K 0% | 36K 0% | 36K 0% | |||||||||||||||
net income | -2.18M - | -2.18M 0% | -2.18M 0% | -2.18M 0% | -1.27M 42.02% | -1.27M 0% | -1.27M 0% | -198K 84.36% | -198K 0% | -198K 0% | -1.29M 551.14% | -1.29M 0% | -1.29M 0% | -1.28M 0.89% | -1.28M 0% | -1.28M 0% | -1.29M 0.94% | -1.29M 0% | -1.29M 0% | -1.29M 0% | -4.64M 259.84% | -4.14M 10.84% | -2.13K 99.95% | -2.13K 0% | -4.25K 99.23% | -4.25K 0% | -6.46K 51.83% | -12.92M 199,900% | -6.46K 99.95% | -5.95K 7.85% | -5.95K 0% | -11.90M 199,900% | -7.39M 37.87% | -8.10M 9.51% | |
weighted average shs out | 220.52M - | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 221.61M 0.49% | 221.61M 0% | 221.61M 0% | 284.49M 28.38% | 284.49M 0% | 284.49M 0% | 304.02M 6.86% | 304.02M 0% | 304.02M 0% | 304.02M 0% | 351.74M 15.70% | 405.81M 15.37% | 520.73K 99.87% | 520.73K 0% | 590.68K 13.43% | 590.68K 0% | 592.48K 0.30% | 597.53M 100,752.84% | 592.48K 99.90% | 592.14K 0.06% | 592.14K 0% | 597.53M 100,810.41% | 631.71M 5.72% | 749.76M 18.69% | |
weighted average shs out dil | 220.52M - | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 220.52M 0% | 221.61M 0.49% | 221.61M 0% | 221.61M 0% | 284.49M 28.38% | 284.49M 0% | 284.49M 0% | 304.02M 6.86% | 304.02M 0% | 304.02M 0% | 304.02M 0% | 351.74M 15.70% | 405.81M 15.37% | 520.73K 99.87% | 520.73K 0% | 591.82K 13.65% | 591.82K 0% | 592.48K 0.11% | 597.53M 100,752.84% | 592.48K 99.90% | 593.00K 0.09% | 593.00K 0% | 597.53M 100,663.55% | 631.71M 5.72% | 749.76M 18.69% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 42.42% | -0.01 0% | -0.01 0% | -0.00 84.21% | -0.00 0% | -0.00 0% | -0.01 544.44% | -0.01 0% | -0.01 0% | -0.00 22.41% | -0.00 0% | -0.00 0% | -0.00 6.67% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 214.29% | -0.01 22.73% | -0.00 59.80% | -0.00 0% | -0.01 75.61% | -0.01 0% | -0.01 51.39% | -0.02 98.17% | -0.01 49.54% | -0.01 7.34% | -0.01 0% | -0.02 97.03% | -0.01 41.21% | -0.01 7.69% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 42.42% | -0.01 0% | -0.01 0% | -0.00 84.21% | -0.00 0% | -0.00 0% | -0.01 544.44% | -0.01 0% | -0.01 0% | -0.00 22.41% | -0.00 0% | -0.00 0% | -0.00 6.67% | -0.00 0% | -0.00 0% | -0.00 0% | -0.01 214.29% | -0.01 22.73% | -0.00 59.80% | -0.00 0% | -0.01 75.61% | -0.01 0% | -0.01 51.39% | -0.02 98.17% | -0.01 49.54% | -0.01 8.26% | -0.01 0% | -0.02 99.00% | -0.01 41.21% | -0.01 7.69% |
All numbers in AUD (except ratios and percentages)