DBI
AU:COM:DBINFRASTRUCTURE
Dalrymple Bay Infrastructure
- Stock
Last Close
3.30
25/11 05:10
Market Cap
1.50B
Beta: -
Volume Today
429.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 119.90M - | 219.66M 83.21% | 132.64M 39.62% | 285.40M 115.18% | 127.85M 55.20% | 255.70M 100% | 184.05M 28.02% | 368.09M 100% | 152.97M 58.44% | 305.93M 100% | 174.43M 42.98% | 336.19M 92.74% | 183.26M 45.49% | 366.26M 99.86% | |
cost of revenue | 69.44M - | 138.23M 99.06% | 81.62M 40.95% | 203.25M 149.01% | 76.84M 62.20% | 173.24M 125.45% | 94.20M 45.62% | 208.43M 121.26% | 86.07M 58.71% | 191.87M 122.93% | 95.60M 50.17% | 211.50M 121.24% | 110.64M 47.69% | 241.36M 118.15% | |
gross profit | 50.46M - | 81.44M 61.40% | 51.01M 37.36% | 82.14M 61.03% | 51.01M 37.90% | 82.46M 61.66% | 89.84M 8.95% | 159.66M 77.71% | 66.90M 58.10% | 114.07M 70.50% | 78.83M 30.89% | 124.68M 58.17% | 72.62M 41.76% | 124.90M 71.99% | |
selling and marketing expenses | |||||||||||||||
general and administrative expenses | |||||||||||||||
selling general and administrative expenses | 7.16M - | 8.68M - | 8.12M - | 9.35M - | 8.06M - | 9.43M - | 8.74M - | ||||||||
research and development expenses | |||||||||||||||
other expenses | 254K - | ||||||||||||||
cost and expenses | 107.40M - | 145.38M 35.37% | 93.67M 35.57% | 211.93M 126.25% | 90.33M 57.38% | 181.35M 100.76% | 109.99M 39.35% | 217.78M 98.00% | 96.22M 55.82% | 199.92M 107.77% | 119.32M 40.32% | 220.93M 85.16% | 110.64M 49.92% | 249.84M 125.82% | |
operating expenses | 37.96M - | 7.16M 81.15% | 12.05M 68.36% | 8.68M 27.96% | 13.49M 55.51% | 8.12M 39.86% | 15.79M 94.52% | 9.35M 40.79% | 10.16M 8.66% | 8.06M 20.66% | 23.72M 194.33% | 9.43M 60.24% | 8.48M - | ||
interest expense | 64.48M - | 49.42M - | 67.65M - | 74.50M - | |||||||||||
ebitda | 46.88M - | 93.76M 100% | 46.67M 50.22% | 93.34M 100% | 46.95M 49.70% | 93.91M 100% | 85.17M 9.30% | 170.34M 100% | 62.87M 63.09% | 125.74M 100% | 74.11M 41.06% | 135.56M 82.91% | 68.25M 49.65% | 136.50M 100% | |
operating income | 37.14M - | 74.28M 100% | 36.73M 50.55% | 73.47M 100% | 37.17M 49.40% | 74.35M 100% | 75.16M 1.09% | 150.31M 100% | 53.00M 64.74% | 106.01M 100% | 63.96M 39.66% | 115.25M 80.19% | 72.62M 36.99% | 116.42M 60.31% | |
depreciation and amortization | 9.74M - | 19.48M 100% | 9.94M 48.98% | 19.88M 100% | 9.78M 50.80% | 19.56M 100% | 10.01M 48.80% | 20.03M 100% | 9.87M 50.73% | 19.73M 100% | 10.15M 48.56% | 20.30M 100% | 10.04M 50.53% | 20.09M 100% | |
total other income expenses net | 27.30M - | 54.60M 100% | -26.67M 148.84% | -53.33M 100% | -29.16M 45.33% | -58.32M 100.00% | -27.18M 53.38% | -54.37M 100% | -27.23M 49.92% | -54.46M 100% | -34.04M 37.49% | -55.41M 62.78% | -44.65M 19.42% | -60.48M 35.45% | |
income before tax | 64.44M - | 128.88M 100% | 10.07M 92.19% | 20.14M 100% | 8.02M 60.19% | 16.03M 100.00% | 47.97M 199.25% | 95.94M 100% | 25.78M 73.13% | 51.55M 100% | 29.92M 41.96% | 59.84M 100% | 27.97M 53.26% | 55.94M 100% | |
income tax expense | 7.84M - | 15.69M 100% | 2.12M 86.46% | 4.25M 100% | 4.70M 10.58% | 9.39M 100% | 16.80M 78.85% | 33.61M 100% | 8.78M 73.86% | 17.57M 100% | 9.95M 43.36% | 19.90M 100% | 9.56M 51.95% | 19.12M 100% | |
net income | 56.59M - | 113.19M 100% | 7.94M 92.98% | 15.89M 100% | 3.32M 79.11% | 6.64M 100% | 31.17M 369.70% | 62.34M 100% | 16.99M 72.74% | 33.98M 100% | 19.97M 41.24% | 39.94M 100% | 18.41M 53.92% | 36.81M 100% | |
weighted average shs out | 492.13M - | 498.50M 1.29% | 503.84M 1.07% | 495.76M 1.60% | 663.60M 33.85% | 495.76M 25.29% | 327.93M 33.85% | 495.76M 51.18% | 485.50M 2.07% | 495.76M 2.11% | 506.03M 2.07% | 495.76M 2.03% | 525.87M 6.07% | 495.76M 5.73% | |
weighted average shs out dil | 492.13M - | 498.50M 1.29% | 503.83M 1.07% | 495.76M 1.60% | 663.60M 33.85% | 495.76M 25.29% | 327.92M 33.85% | 495.76M 51.18% | 485.50M 2.07% | 495.76M 2.11% | 506.02M 2.07% | 495.76M 2.03% | 525.87M 6.07% | 495.76M 5.73% | |
eps | 0.12 - | 0.23 91.67% | 0.02 93.13% | 0.03 102.53% | 0.01 84.38% | 0.01 168.00% | 0.10 608.96% | 0.13 36.84% | 0.04 73.08% | 0.07 96.00% | 0.04 42.42% | 0.08 104.05% | 0.04 56.58% | 0.07 112.29% | |
epsdiluted | 0.12 - | 0.23 91.67% | 0.02 93.13% | 0.03 102.53% | 0.01 84.38% | 0.01 168.00% | 0.10 608.96% | 0.13 36.84% | 0.04 73.08% | 0.07 96.00% | 0.04 42.42% | 0.08 104.05% | 0.04 56.58% | 0.07 112.29% |
All numbers in AUD (except ratios and percentages)