BSE:KEI
KEI Industries Limited
- Stock
Last Close
3,063.60
02/05 08:51
Market Cap
406.61B
Beta: 0.59
Volume Today
266.77K
Avg: 15.14K
PE Ratio
57.01
PFCF: 57.02
Dividend Yield
0.10%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.97B - | 6.10B 22.84% | 5.15B 15.66% | 6.08B 18.16% | 5.56B 8.60% | 6.73B 21.08% | 8.86B 31.71% | 9.98B 12.66% | 10.88B 9.00% | 12.08B 11.00% | 10.81B 10.47% | 12.34B 14.09% | 13.14B 6.53% | 12.31B 6.31% | 7.45B 39.46% | 10.37B 39.12% | 11.53B 11.19% | 11.97B 3.84% | 10.18B 15.00% | 13.53B 33.01% | 15.64B 15.55% | 17.46B 11.65% | 15.65B 10.34% | 16.08B 2.73% | 17.84B 10.96% | 17.46B 2.15% | 17.83B 2.10% | 19.47B 9.20% | 20.62B 5.92% | 23.19B 12.49% | 23.19B 0% | 20.60B 11.16% | 20.60B 0% | 22.80B 10.64% | 22.80B 0% | 24.67B 8.23% | 24.67B 0% | 29.15B 18.14% | |
cost of revenue | 3.58B - | 5.81B 62.40% | 3.54B 39.08% | 4.48B 26.59% | 3.94B 12.11% | 4.69B 19.13% | 6.29B 34.13% | 7.20B 14.38% | 7.79B 8.32% | 10.51B 34.86% | 7.84B 25.39% | 8.90B 13.54% | 9.55B 7.22% | 10.76B 12.72% | 5.44B 49.44% | 7.41B 36.16% | 8.52B 15.03% | 10.58B 24.17% | 7.36B 30.43% | 10.11B 37.31% | 12.01B 18.77% | 15.55B 29.50% | 11.97B 23.03% | 12.38B 3.40% | 13.70B 10.71% | 15.55B 13.48% | 13.60B 12.52% | 14.77B 8.56% | 15.71B 6.35% | 18.61B 18.51% | 17.76B 4.58% | 15.58B 12.28% | 16.47B 5.69% | 18.53B 12.55% | 17.63B 4.89% | 19.07B 8.20% | 19.07B 0% | 22.49B 17.91% | |
gross profit | 1.39B - | 292.61M 78.95% | 1.61B 449.28% | 1.60B 0.41% | 1.62B 1.23% | 2.04B 25.80% | 2.57B 26.13% | 2.79B 8.44% | 3.09B 10.76% | 1.57B 49.23% | 2.97B 89.52% | 3.43B 15.52% | 3.60B 4.74% | 1.55B 56.87% | 2.01B 29.74% | 2.96B 47.12% | 3.01B 1.56% | 1.39B 53.82% | 2.81B 102.55% | 3.42B 21.74% | 3.63B 6.02% | 1.91B 47.44% | 3.68B 93.05% | 3.70B 0.52% | 4.14B 11.78% | 1.91B 53.90% | 4.22B 121.26% | 4.70B 11.26% | 4.91B 4.54% | 4.58B 6.75% | 5.43B 18.63% | 5.02B 7.48% | 4.14B 17.64% | 4.26B 3.00% | 5.17B 21.27% | 5.60B 8.34% | 5.60B 0% | 5.65B 0.81% | |
selling and marketing expenses | 276.81M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 616.25M - | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 491.24M - | 510.71M 3.96% | 893.06M 74.87% | 649.77M - | 2.29B - | 695.21M 69.65% | 731.39M 5.20% | 2.15B 193.68% | 2.22B 3.36% | 743.38M 66.52% | 821.05M - | ||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 1.38M - | -10.29M 844.36% | 12.84M 224.82% | 70K 99.45% | 13.33M 18,942.86% | -14.32M 207.43% | 11.39M 179.54% | 10.65M 6.50% | 13.03M 22.35% | -23.52M 280.51% | 51.99M 321.05% | 42.92M 17.45% | 47.88M 11.56% | -129.21M 369.86% | 86.05M 166.60% | 36.18M 57.95% | 53.41M 47.62% | -155.22M 390.62% | 27.77M 117.89% | 22.85M 17.72% | 17.12M 25.08% | -49.42M 388.67% | 2.23B 4,603.54% | 52.70M 97.63% | 137.64M 161.18% | 274.49M 99.43% | 83.31M 69.65% | 76.56M 8.10% | 118.05M 54.19% | 212.24M 79.79% | 3.38B - | 5.60B 65.60% | |||||||
cost and expenses | 4.51B - | 5.52B 22.47% | 4.66B 15.66% | 5.55B 19.13% | 5.01B 9.69% | 6.02B 20.15% | 8.08B 34.21% | 9.06B 12.07% | 9.79B 8.11% | 10.44B 6.60% | 9.83B 5.86% | 11.25B 14.51% | 11.89B 5.67% | 11.03B 7.22% | 6.88B 37.67% | 9.33B 35.65% | 10.39B 11.40% | 10.67B 2.65% | 9.18B 13.97% | 12.21B 33.07% | 14.21B 16.34% | 15.83B 11.39% | 14.20B 10.30% | 14.62B 2.98% | 16.17B 10.57% | 15.83B 2.10% | 16.19B 2.30% | 17.58B 8.61% | 18.60B 5.80% | 20.90B 12.38% | 18.46B 11.71% | 16.31B 11.62% | 18.61B 14.12% | 20.75B 11.49% | 18.37B 11.48% | 22.45B 22.23% | 24.67B 9.88% | 23.31B 5.53% | |
operating expenses | 933.62M - | -284.61M 130.48% | 1.12B 493.68% | 1.07B 4.41% | 1.08B 0.40% | 1.33B 23.87% | 1.79B 34.50% | 1.86B 3.96% | 2.00B 7.28% | -72.14M 103.61% | 1.98B 2,850.94% | 2.35B 18.32% | 2.34B 0.19% | 270.68M 88.45% | 1.44B 430.21% | 1.92B 33.71% | 1.87B 2.62% | 83.71M 95.52% | 1.81B 2,066.61% | 2.10B 15.85% | 2.20B 4.65% | 274.49M 87.52% | 2.23B 710.83% | 2.24B 0.70% | 2.46B 9.80% | 274.49M 88.85% | 2.59B 841.79% | 2.81B 8.84% | 2.89B 2.87% | 2.29B 20.86% | 695.21M 69.65% | 731.39M 5.20% | 2.15B 193.68% | 2.22B 3.36% | 743.38M 66.52% | 3.38B 354.97% | 5.60B 65.60% | 821.05M 85.34% | |
interest expense | 319.05M - | 112.08M 64.87% | 331.44M 195.70% | 303.02M 8.57% | 324.93M 7.23% | 63.01M 80.61% | 287.51M 356.29% | 303.93M 5.71% | 348.83M 14.77% | 9.56M 97.26% | 329.55M 3,347.18% | 355.80M 7.97% | 329.73M 7.33% | -48.33M 114.66% | 167.85M 447.30% | 149.51M 10.93% | 130.46M 12.74% | -88.05M 167.49% | 114.16M 229.65% | 99.41M 12.92% | 89.87M 9.60% | -97.33M 208.30% | 92.27M 194.80% | 76.18M 17.44% | 77.74M 2.05% | -97.33M 225.20% | 89.45M 191.90% | 75.30M 15.82% | 109.20M 45.02% | 165.15M 51.24% | 165.15M 0% | 141.59M 14.27% | 141.59M 0% | 133.27M 5.88% | 133.27M 0% | 142.77M 7.13% | 142.77M 0% | ||
ebitda | 518.57M - | 369.27M 28.79% | 560.06M 51.66% | 591.62M 5.64% | 622.17M 5.16% | 460.34M 26.01% | 874.22M 89.91% | 1.02B 16.74% | 1.19B 16.40% | 1.34B 12.44% | 1.19B 10.88% | 1.26B 6.17% | 1.44B 14.05% | 971.81M 32.58% | 808.70M 16.78% | 1.22B 50.78% | 1.34B 9.61% | 1.24B 7.31% | 1.16B 5.97% | 1.49B 27.53% | 1.59B 6.71% | 1.64B 3.73% | 1.63B 0.78% | 1.66B 1.64% | 1.96B 18.16% | 1.64B 16.08% | 1.87B 13.48% | 2.12B 13.36% | 2.29B 8.13% | 2.45B 6.93% | 2.44B 0.17% | 2.14B 12.19% | 2.15B 0.08% | 2.38B 10.70% | 2.38B 0% | 2.54B 7.12% | 2.54B 0% | 2.99B 17.70% | |
operating income | 457.74M - | 478.51M 4.54% | 499.67M 4.42% | 529.74M 6.02% | 558.31M 5.39% | 680.09M 21.81% | 779.32M 14.59% | 925.40M 18.74% | 1.09B 17.77% | 1.64B 50.48% | 986.74M 39.83% | 1.08B 9.89% | 1.25B 15.40% | 1.29B 3.26% | 576.84M 55.36% | 1.04B 80.51% | 1.14B 9.28% | 1.34B 18.18% | 998.56M 25.74% | 1.32B 32.43% | 1.43B 8.19% | 1.58B 10.57% | 1.49B 5.64% | 1.51B 1.41% | 1.82B 19.92% | 1.51B 17.05% | 1.64B 8.66% | 1.96B 19.77% | 2.13B 8.87% | 2.29B 7.25% | 4.74B 107.00% | 4.29B 9.35% | 1.99B 53.64% | 2.04B 2.62% | 4.43B 116.68% | 2.22B 49.87% | 5.84B - | ||
depreciation and amortization | 60.83M - | 60.70M 0.23% | 60.39M 0.50% | 61.88M 2.47% | 63.86M 3.20% | 67.17M 5.18% | 83.51M 24.33% | 84.47M 1.15% | 85.14M 0.79% | 86.36M 1.43% | 151.63M 75.58% | 136.80M 9.78% | 141.21M 3.22% | 137.25M 2.80% | 145.81M 6.24% | 141.92M 2.67% | 145.32M 2.40% | 145.09M 0.16% | 138.54M 4.51% | 139.96M 1.02% | 137.41M 1.82% | 138.63M 0.89% | 138.83M 0.14% | 144.60M 4.16% | 144.17M 0.30% | 138.63M 3.84% | 146.55M 5.71% | 155.62M 6.19% | 153.74M 1.21% | 157.64M 2.54% | 153.39M 2.70% | 153.39M 0% | 155.04M 1.08% | 163.30M 5.33% | 163.30M 0% | 189.76M 16.20% | 189.76M 0% | 193.30M 1.87% | |
total other income expenses net | -319.05M - | -282.01M 11.61% | -331.44M 17.53% | -303.02M 8.57% | -324.93M 7.23% | -349.93M 7.69% | -276.12M 21.09% | -293.23M 6.20% | -335.85M 14.53% | -747.39M 122.54% | -277.57M 62.86% | -313.15M 12.82% | -280.98M 10.27% | -464.41M 65.28% | -81.80M 82.39% | -113.33M 38.55% | -77.05M 32.01% | -173.10M 124.66% | -86.38M 50.10% | -76.22M 11.76% | -72.75M 4.55% | -22.96M 68.44% | -92.27M 301.87% | -76.18M 17.44% | -77.74M 2.05% | 53.28M 168.54% | -6.14M 111.52% | -75.30M 1,126.38% | -109.20M 45.02% | -15.62M 85.70% | -2.46B 15,673.62% | -2.27B 8.02% | 36.87M 101.63% | 35.98M 2.41% | -2.35B 6,624.26% | -6.76M 99.71% | 2.21B 32,821.15% | -2.79B 226.03% | |
income before tax | 138.69M - | 196.50M 41.68% | 168.23M 14.38% | 226.72M 34.77% | 233.38M 2.94% | 330.16M 41.47% | 503.20M 52.41% | 632.17M 25.63% | 753.95M 19.26% | 892.55M 18.38% | 709.17M 20.55% | 771.22M 8.75% | 970.40M 25.83% | 827.76M 14.70% | 495.04M 40.20% | 927.90M 87.44% | 1.06B 14.32% | 1.17B 10.45% | 912.18M 22.14% | 1.25B 36.61% | 1.36B 8.97% | 1.56B 14.80% | 1.40B 10.17% | 1.44B 2.65% | 1.74B 20.87% | 1.56B 10.27% | 1.63B 4.55% | 1.88B 15.60% | 2.02B 7.43% | 2.27B 12.26% | 2.27B 0% | 2.03B 10.78% | 2.03B 0% | 2.08B 2.53% | 2.08B 0.00% | 2.21B 6.41% | 2.21B 0% | 3.05B 37.96% | |
income tax expense | 49.56M - | 71.19M 43.62% | 51.19M 28.09% | 73.15M 42.90% | 84.80M 15.93% | 123.85M 46.05% | 180.98M 46.13% | 217.62M 20.25% | 271.90M 24.94% | 303.80M 11.73% | 252M 17.05% | 11.10M 95.60% | 245.05M 2,107.66% | 207.49M 15.33% | 132.78M 36.01% | 246.15M 85.38% | 264.03M 7.26% | 278.26M 5.39% | 241.16M 13.33% | 329.10M 36.47% | 345.70M 5.04% | 399.17M 15.47% | 362.86M 9.10% | 368.70M 1.61% | 451.47M 22.45% | 399.17M 11.58% | 416.17M 4.26% | 482.18M 15.86% | 517.50M 7.33% | 586.50M 13.33% | 586.50M 0% | 524.96M 10.49% | 524.96M 0% | 530.58M 1.07% | 530.58M 0% | 563.90M 6.28% | 563.90M 0% | 786.12M 39.41% | |
net income | 89.12M - | 125.31M 40.60% | 117.04M 6.60% | 153.57M 31.21% | 148.58M 3.25% | 206.31M 38.85% | 322.17M 56.16% | 414.47M 28.65% | 482.23M 16.35% | 589.71M 22.29% | 457.27M 22.46% | 760.20M 66.25% | 725.18M 4.61% | 620.31M 14.46% | 362.26M 41.60% | 680.72M 87.91% | 796.67M 17.03% | 893.42M 12.14% | 671.03M 24.89% | 917.08M 36.67% | 1.01B 10.38% | 1.16B 14.58% | 1.04B 10.54% | 1.07B 3.01% | 1.29B 20.32% | 1.38B 7.41% | 1.21B 12.13% | 1.40B 15.51% | 1.51B 7.47% | 1.68B 11.82% | 1.68B 0% | 1.50B 10.82% | 1.50B 0% | 1.55B 3.04% | 1.55B 0% | 1.65B 6.45% | 1.65B 0% | 2.27B 37.46% | |
weighted average shs out | 77.50M - | 89.57M 15.58% | 77M 14.03% | 77.17M 0.22% | 77.39M 0.28% | 89.57M 15.74% | 78.39M 12.48% | 78.35M 0.05% | 78.92M 0.73% | 89.57M 13.49% | 78.98M 11.83% | 78.94M 0.04% | 79.52M 0.73% | 89.57M 12.64% | 89.57M 0.00% | 89.59M 0.03% | 89.77M 0.19% | 89.82M 0.05% | 89.83M 0.02% | 90.00M 0.19% | 90.06M 0.07% | 93.01M 3.27% | 90.07M 3.16% | 90.12M 0.06% | 90.18M 0.07% | 90.06M 0.14% | 90.18M 0.13% | 90.22M 0.05% | 90.22M 0.00% | 90.24M - | 90.24M 0% | 90.24M 0% | 90.29M 0.05% | 90.22M 0.08% | 92.22M 2.23% | 92.22M 0% | 95.63M 3.69% | ||
weighted average shs out dil | 77.50M - | 89.57M 15.58% | 77M 14.03% | 77.56M 0.73% | 79.45M 2.44% | 89.57M 12.73% | 79.55M 11.19% | 79.40M 0.19% | 79.58M 0.22% | 89.57M 12.56% | 79.53M 11.21% | 80.36M 1.05% | 80.85M 0.60% | 89.57M 10.79% | 90.81M 1.39% | 90.67M 0.15% | 91.06M 0.42% | 89.82M 1.36% | 90.56M 0.83% | 90.44M 0.13% | 90.46M 0.02% | 93.31M 3.15% | 90.46M 3.06% | 90.20M 0.29% | 90.37M 0.20% | 90.46M 0.10% | 90.38M 0.09% | 90.40M 0.02% | 90.39M 0.01% | 90.39M - | 90.40M 0.02% | 90.40M 0% | 90.37M 0.03% | 90.37M 0% | 92.33M 2.16% | 92.33M 0% | 95.63M 3.58% | ||
eps | 1.15 - | 1.40 21.74% | 1.52 8.57% | 1.99 30.92% | 1.92 3.52% | 2.30 19.79% | 4.11 78.70% | 5.29 28.71% | 6.11 15.50% | 6.58 7.69% | 5.79 12.01% | 9.63 66.32% | 9.12 5.30% | 6.93 24.01% | 4.38 36.80% | 7.58 73.06% | 8.49 12.01% | 9.95 17.20% | 7.47 24.92% | 10.19 36.41% | 11.24 10.30% | 12.87 14.50% | 11.52 10.49% | 11.86 2.95% | 14.26 20.24% | 12.88 9.68% | 13.46 4.50% | 15.54 15.45% | 16.70 7.46% | 18.67 11.80% | 18.68 0.05% | 16.65 10.87% | 16.65 0% | 17.15 3.00% | 17.16 0.06% | 17.87 4.14% | 17.87 0% | 23.71 32.68% | |
epsdiluted | 1.15 - | 1.40 21.74% | 1.52 8.57% | 1.98 30.26% | 1.87 5.56% | 2.30 22.99% | 4.05 76.09% | 5.22 28.89% | 6.06 16.09% | 6.58 8.58% | 5.75 12.61% | 9.46 64.52% | 8.97 5.18% | 6.93 22.74% | 4.32 37.66% | 7.49 73.38% | 8.37 11.75% | 9.95 18.88% | 7.41 25.53% | 10.14 36.84% | 11.19 10.36% | 12.82 14.57% | 11.47 10.53% | 11.85 3.31% | 14.23 20.08% | 12.82 9.91% | 13.43 4.76% | 15.51 15.49% | 16.67 7.48% | 18.64 11.82% | 18.65 0.05% | 16.62 10.88% | 16.62 0% | 17.13 3.07% | 17.13 0% | 17.85 4.20% | 17.85 0% | 23.69 32.72% |
All numbers in INR (except ratios and percentages)