MAL
BSE:MAL
Meyer Apparel Limited
- Stock
Last Close
1.92
02/05 07:45
Market Cap
150.53M
Beta: -
Volume Today
3.16K
Avg: 7.59K
PE Ratio
−7.42
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.63M - | 18.97M 1,065.70% | 11.73M 38.16% | 10.64M 9.29% | 12.88M 21.10% | 8.99M 30.25% | 24.25M 169.81% | 19.94M 17.75% | 11.79M 40.91% | 6.79M 42.36% | 11.07M 62.93% | 14.75M 33.29% | 3.06M 79.24% | 3.06M 0% | 3.99M 30.18% | 3.99M 0% | 2.75M 31.11% | 2.75M 0% | 2.75M 0% | 3.32M 20.79% | |
cost of revenue | 4.03M - | 20.50M 409.11% | 13.21M 35.59% | 41.31M 212.85% | 12.07M 70.78% | 11.78M 2.39% | 26.29M 123.10% | 23.40M 10.99% | 14.78M 36.83% | 10.09M 31.71% | 13.34M 32.22% | 15.37M 15.21% | 3.96M 74.23% | 3.96M 0% | 3.28M 17.26% | 3.28M 0% | 2.33M 28.89% | 2.33M 0% | 2.33M 0% | 2.32M 0.51% | |
gross profit | -2.40M - | -1.54M 36% | -1.48M 3.84% | -30.67M 1,976.71% | 813K 102.65% | -2.79M 443.79% | -2.04M 27.08% | -3.45M 69.48% | -2.99M 13.32% | -3.30M 10.19% | -2.28M 31.01% | -621K 72.72% | -900K 44.93% | -900K 0% | 708K 178.67% | 708K 0% | 415K 41.38% | 415K 0% | 415K 0% | 998K 140.48% | |
selling and marketing expenses | |||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||
selling general and administrative expenses | 2.32M - | 1.77M 23.80% | 2.75M 55.45% | 2.94M 6.65% | 2.00M 31.85% | 1.99M 0.60% | 2.47M 24.08% | 3.77M 52.63% | 2.26M 40.03% | 2.36M 4.29% | 2.29M 2.67% | 3.04M 32.80% | 1.88M 38.29% | 1.88M 0% | 3.04M - | 3.04M - | |||||
research and development expenses | |||||||||||||||||||||
other expenses | 708K - | 708K 0% | 415K - | 2.90M - | |||||||||||||||||
cost and expenses | 6.35M - | 22.27M 250.70% | 15.96M 28.35% | 44.25M 177.28% | 14.07M 68.20% | 13.77M 2.14% | 28.75M 108.80% | 27.16M 5.53% | 17.04M 37.28% | 12.45M 26.94% | 15.64M 25.62% | 18.42M 17.78% | 5.84M 68.29% | 5.84M 0% | 3.99M 31.76% | 3.99M 0% | 5.37M 34.72% | 2.75M 48.86% | 5.37M 95.56% | 5.22M 2.83% | |
operating expenses | 2.32M - | 1.77M 23.80% | 2.75M 55.45% | 2.94M 6.65% | 2.00M 31.85% | 1.99M 0.60% | 2.47M 24.08% | 3.77M 52.63% | 2.26M 40.03% | 2.36M 4.29% | 2.29M 2.67% | 3.04M 32.80% | 1.88M 38.29% | 1.88M 0% | 708K 62.32% | 708K 0% | 3.04M 329.24% | 415K 86.34% | 3.04M 632.29% | 2.90M 4.61% | |
interest expense | 45K - | 11K 75.56% | 63K 472.73% | 54K 14.29% | 64K 18.52% | 47K 26.56% | 80K 70.21% | 190K 137.50% | 68K 64.21% | 61K 10.29% | 88K 44.26% | 39K 55.68% | 31K 20.51% | 31K 0% | 34K 9.68% | 34K 0% | 39K 14.71% | 39K 0% | 39K 0% | 38K 2.56% | |
ebitda | -4.63M - | -3.25M 29.70% | -4.16M 27.80% | -33.55M 706.54% | -1.14M 96.62% | -4.76M 319.38% | -4.46M 6.24% | -7.17M 60.70% | -5.20M 27.54% | -5.59M 7.64% | -4.51M 19.43% | -3.60M 20.04% | -2.65M 26.39% | -2.73M 2.90% | -2.91M 6.67% | -2.91M 0% | -2.58M 11.37% | -2.58M 0% | -2.58M 0% | -2.22M 13.91% | |
operating income | -4.72M - | -3.31M 30.00% | -4.23M 27.91% | -33.61M 694.54% | -1.19M 96.47% | -4.78M 302.69% | -4.51M 5.81% | -7.22M 60.25% | -5.25M 27.25% | -5.66M 7.65% | -4.57M 19.20% | -3.67M 19.76% | -2.78M 24.20% | -2.78M 0% | -2.96M 6.41% | -2.96M 0% | -2.62M 11.26% | -2.62M - | -1.90M 27.55% | ||
depreciation and amortization | 94K - | 52K 44.68% | 70K 34.62% | 57K 18.57% | 53K 7.02% | 24K 54.72% | 43K 79.17% | 49K 13.95% | 56K 14.29% | 61K 8.93% | 62K 1.64% | 62K 0% | 49K 20.97% | 49K 0% | 45K 8.16% | 45K 0% | 43K 4.44% | 43K 0% | 43K 0% | 40K 6.98% | |
total other income expenses net | 2.68M - | 3.83M 42.73% | 694K 81.87% | 19K 97.26% | -64K 436.84% | 404K 731.25% | 229K 43.32% | 292K 27.51% | -68K 123.29% | -61K 10.29% | 838K 1,473.77% | 86K 89.74% | 46K 46.51% | 46K 0% | -34K 173.91% | -34K 0% | -39K 14.71% | -2.66M 6,728.21% | -39K 98.54% | -399K 923.08% | |
income before tax | -2.04M - | 521K 125.51% | -3.54M 778.69% | -33.59M 849.94% | -1.25M 96.27% | -4.38M 249.84% | -4.28M 2.35% | -6.93M 62.01% | -5.32M 23.21% | -5.72M 7.42% | -3.73M 34.73% | -3.58M 4.05% | -2.73M 23.66% | -2.73M 0% | -2.99M 9.44% | -2.99M 0% | -2.66M 10.97% | -2.66M 0% | -2.66M 0% | -2.30M 13.63% | |
income tax expense | -1 - | ||||||||||||||||||||
net income | -2.04M - | 521K 125.51% | -3.54M 778.69% | -33.59M 849.94% | -1.25M 96.27% | -4.38M 249.84% | -4.28M 2.35% | -6.93M 62.01% | -5.32M 23.21% | -5.72M 7.42% | -3.73M 34.73% | -3.58M 4.05% | -2.73M 23.66% | -2.73M 0% | -2.99M 9.44% | -2.99M 0% | -2.66M 10.97% | -2.66M 0% | -2.66M 0% | -2.30M 13.63% | |
weighted average shs out | 80.50M - | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 74.78M 7.11% | 74.78M 0% | 88.77M 18.71% | 88.77M 0% | 88.77M 0% | 55.69M 37.26% | |
weighted average shs out dil | 80.50M - | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 80.50M 0% | 74.78M 7.11% | 74.78M 0% | 88.77M 18.71% | 88.77M 0% | 88.77M 0% | 55.69M 37.26% | |
eps | -0.03 - | 0.01 125.59% | -0.04 775.38% | -0.42 856.72% | -0.02 96.29% | -0.05 248.72% | -0.05 2.39% | -0.09 62.15% | -0.07 23.23% | -0.07 7.41% | -0.05 34.79% | -0.04 3.89% | -0.03 23.60% | -0.03 0% | -0.04 17.65% | -0.04 0% | -0.03 25.00% | -0.03 0% | -0.03 0% | -0.04 37.67% | |
epsdiluted | -0.03 - | 0.01 125.59% | -0.04 775.38% | -0.42 856.72% | -0.02 96.29% | -0.05 248.72% | -0.05 2.39% | -0.09 62.15% | -0.07 23.23% | -0.07 7.41% | -0.05 34.79% | -0.04 3.89% | -0.03 23.60% | -0.03 0% | -0.04 17.65% | -0.04 0% | -0.03 25.00% | -0.03 0% | -0.03 0% | -0.04 37.67% |
All numbers in INR (except ratios and percentages)