BSE:MASTEK
Mastek
- Stock
Last Close
2,088.40
02/05 08:51
Market Cap
88.69B
Beta: 1.28
Volume Today
86.67K
Avg: 7.27K
PE Ratio
27.44
PFCF: 27.45
Dividend Yield
0.76%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.67B - | 2.83B 6.00% | 1.33B 53.01% | 1.31B 1.36% | 1.37B 4.95% | 1.25B 8.74% | 1.30B 3.30% | 1.25B 3.63% | 1.26B 0.68% | 1.79B 42.32% | 1.86B 3.68% | 1.98B 6.96% | 2.10B 5.56% | 2.24B 6.76% | 2.44B 9.10% | 2.57B 5.34% | 2.65B 3.08% | 2.67B 0.79% | 2.48B 7.32% | 2.44B 1.59% | 2.44B 0.03% | 3.37B 38.16% | 3.86B 14.67% | 4.10B 6.16% | 4.43B 8.04% | 4.83B 9.01% | 5.16B 7.00% | 5.34B 3.30% | 5.53B 3.62% | 5.81B 5.05% | 5.70B 1.80% | 6.25B 9.65% | 6.59B 5.34% | 7.09B 7.67% | 7.25B 2.27% | 7.66B 5.56% | 7.84B 2.45% | 7.78B 0.78% | 7.78B 0% | 8.11B 4.28% | 8.11B 0% | 8.67B 6.90% | 8.67B 0.00% | 8.70B 0.25% | 8.70B 0% | 9.05B 4.13% | |
cost of revenue | 2.06B - | 202.59M 90.16% | 962.30M 375.01% | 997.70M 3.68% | 1.03B 3.40% | -188.77M 118.30% | 969.60M 613.64% | 949.80M 2.04% | 964.70M 1.57% | 1.07B 10.74% | 1.09B 1.76% | 1.16B 6.95% | 1.26B 8.66% | 1.30B 2.60% | 1.40B 7.75% | 1.50B 7.18% | 1.49B 0.27% | 1.54B 3.41% | 1.35B 12.54% | 1.35B 0.01% | 1.37B 1.13% | 1.39B 1.68% | 2.04B 46.66% | 2.10B 3.29% | 2.26B 7.23% | 1.88B 16.71% | 2.57B 36.89% | 2.74B 6.47% | 2.73B 0.25% | 2.91B 6.62% | 3.09B 6.02% | 3.40B 10.12% | 3.46B 1.88% | 3.81B 9.92% | 3.91B 2.57% | 4.29B 9.88% | 4.31B 0.43% | 6.82B 58.27% | 6.82B 0% | 7.07B 3.67% | 7.07B 0% | 7.44B 5.23% | 4.75B 36.13% | 4.61B 2.92% | 4.61B 0% | 4.78B 3.50% | |
gross profit | 607.40M - | 2.62B 331.89% | 365.60M 86.06% | 312.20M 14.61% | 343.10M 9.90% | 1.44B 320.67% | 326.40M 77.39% | 299.20M 8.33% | 292.80M 2.14% | 721.40M 146.38% | 768.40M 6.52% | 822M 6.98% | 831.70M 1.18% | 940.60M 13.09% | 1.04B 10.96% | 1.07B 2.87% | 1.16B 7.77% | 1.13B 2.58% | 1.13B 0.18% | 1.09B 3.52% | 1.07B 1.34% | 1.98B 84.66% | 1.82B 7.78% | 1.99B 9.36% | 2.17B 8.90% | 2.95B 35.71% | 2.59B 12.06% | 2.60B 0.15% | 2.80B 7.71% | 2.90B 3.51% | 2.61B 9.68% | 2.85B 9.11% | 3.12B 9.46% | 3.28B 5.17% | 3.35B 1.91% | 3.36B 0.51% | 3.53B 5.01% | 960.40M 72.82% | 960.40M 0% | 1.04B 8.57% | 1.04B 0% | 1.23B 18.22% | 3.92B 218.11% | 4.08B 4.08% | 4.08B 0% | 4.28B 4.84% | |
selling and marketing expenses | 48.70M - | 50.40M 3.49% | 38.70M - | 46.20M 19.38% | 38.70M 16.23% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 466.10M - | ||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 466.10M - | 48.70M - | 50.40M 3.49% | 38.70M - | 46.20M 19.38% | 38.70M 16.23% | 2.69B - | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 44.30M - | -125.97M 384.36% | 57.60M 145.72% | 54M 6.25% | 29M 46.30% | -54.19M 286.87% | 35.40M 165.32% | 25.30M 28.53% | 18.60M 26.48% | 45.90M 146.77% | 24.50M 46.62% | 56M 128.57% | 58.20M 3.93% | 71.20M 22.34% | 31.30M 56.04% | 87M 177.96% | 60.20M 30.80% | -36.80M 161.13% | 51.30M 239.40% | 91.20M 77.78% | 95.50M 4.71% | -65.40M 168.48% | 167M 355.35% | 38.50M 76.95% | 39.10M 1.56% | -87.30M 323.27% | 47M 153.84% | 29.10M 38.09% | 57.40M 97.25% | -5.71B 10,052.44% | 1.63B 128.60% | 1.95B 19.36% | 60.30M 96.91% | 2.23B 3,590.22% | 2.27B 2.20% | 48.30M 97.88% | 33.70M 30.23% | 45.80M - | 2.84B - | 4.08B 43.69% | |||||||
cost and expenses | 2.55B - | 2.57B 0.81% | 1.26B 50.98% | 1.30B 3.47% | 1.41B 7.85% | 1.12B 20.64% | 1.25B 12.36% | 1.17B 6.63% | 1.15B 1.49% | 1.67B 45.15% | 1.68B 0.49% | 1.80B 6.89% | 1.89B 4.98% | 1.99B 5.66% | 2.17B 8.81% | 2.31B 6.22% | 2.35B 2.07% | 2.43B 3.46% | 2.20B 9.48% | 2.21B 0.09% | 2.16B 2.14% | 3.05B 41.19% | 3.29B 8.05% | 3.35B 1.67% | 3.51B 4.74% | 3.74B 6.54% | 4.13B 10.65% | 4.32B 4.38% | 4.46B 3.40% | 4.73B 5.99% | 4.72B 0.18% | 5.35B 13.32% | 5.65B 5.52% | 6.03B 6.86% | 6.18B 2.44% | 6.63B 7.35% | 6.73B 1.38% | 6.82B 1.42% | 6.82B 0% | 7.07B 3.67% | 7.07B 0% | 7.44B 5.23% | 7.44B 0% | 7.45B 0.17% | 8.70B 16.65% | 4.78B 45.08% | |
operating expenses | 491.70M - | 2.37B 381.66% | 298M 87.42% | 306.30M 2.79% | 374.70M 22.33% | 1.30B 248.24% | 284.50M 78.20% | 221.10M 22.28% | 188.70M 14.65% | 605.90M 221.09% | 595.30M 1.75% | 635.60M 6.77% | 624.40M 1.76% | 698.40M 11.85% | 2.17B 210.75% | 808.40M 62.75% | 860.20M 6.41% | 890.80M 3.56% | 2.20B 147.41% | 2.21B 0.09% | 2.16B 2.14% | -2.48B 214.78% | 3.29B 232.92% | 1.24B 62.21% | 3.51B 181.77% | -4.71B 234.22% | 4.13B 187.83% | 1.58B 61.86% | 4.46B 182.98% | -5.71B 228.02% | 1.63B 128.60% | 1.95B 19.36% | 2.18B 11.88% | 2.23B 2.00% | 2.27B 2.20% | 2.34B 3.02% | 2.42B 3.12% | 2.62B - | 2.64B 0.90% | 2.69B - | 2.84B 5.64% | 4.08B 43.69% | |||||
interest expense | 2.60M - | 7.29M 180.58% | 1.10M 84.92% | 1.40M 27.27% | 1.30M 7.14% | -2.24M 272.62% | 400K 117.83% | 300K 25% | 18.40M 6,033.33% | 15.40M 16.30% | 13.90M 9.74% | 14.40M 3.60% | 14.70M 2.08% | 15.60M 6.12% | 12.60M 19.23% | 24.20M 92.06% | 13.50M 44.21% | -24.30M 280% | 8.20M 133.74% | 8.60M 4.88% | 8M 6.98% | 4.10M 48.75% | 25M 509.76% | 20.80M 16.80% | 17.60M 15.38% | 2.60M 85.23% | 17.10M 557.69% | 18.50M 8.19% | 16M 13.51% | 4M 75% | 19.70M 392.50% | 52.50M 166.50% | 82.40M 56.95% | 92.60M 12.38% | 93.10M 0.54% | 126M 35.34% | 133.40M 5.87% | 92.20M 30.88% | 92.20M 0% | 94.40M 2.39% | 94.40M 0% | 111.40M 18.01% | 111.40M 0% | 118.60M 6.46% | 118.60M 0% | ||
ebitda | 247.40M - | 172.33M 30.34% | 184M 6.77% | 94.40M 48.70% | 31.20M 66.95% | 44.70M 43.25% | 108M 141.64% | 137.50M 27.31% | 154.50M 12.36% | 212.20M 37.35% | 248.40M 17.06% | 293.40M 18.12% | 315.10M 7.40% | 349.60M 10.95% | 340.70M 2.55% | 400.20M 17.46% | 400.20M 0% | 392.30M 1.97% | 380.10M 3.11% | 377.70M 0.63% | 431.80M 14.32% | 496.80M 15.05% | 848.20M 70.73% | 906.10M 6.83% | 1.08B 18.94% | 1.08B 0.08% | 1.17B 9.10% | 1.21B 2.59% | 1.22B 1.20% | 1.20B 1.98% | 1.35B 12.90% | 1.14B 15.31% | 1.20B 4.75% | 823.40M 31.23% | 1.29B 57.09% | 1.28B 1.14% | 1.37B 7.06% | 1.24B 9.77% | 1.31B 5.69% | 1.28B 1.86% | 1.24B 2.97% | 1.60B 28.62% | 1.60B 0% | 1.54B 3.63% | 1.54B 0% | 1.46B 5.47% | |
operating income | 160M - | 62.16M 61.15% | -2.60M 104.18% | 59.90M 2,403.85% | -2.60M 104.34% | 11.91M 558.27% | 122.70M 929.79% | 103.40M 15.73% | 122.70M 18.67% | 161.40M 31.54% | 265.50M 64.50% | 242.40M 8.70% | 265.50M 9.53% | 313.40M 18.04% | 357.10M 13.94% | 352.30M 1.34% | 296.90M 15.73% | 349.10M 17.58% | 373.60M 7.02% | 321.40M 13.97% | 278.10M 13.47% | 419.70M 50.92% | 960.70M 128.90% | 789.70M 17.80% | 921.30M 16.66% | 974.70M 5.80% | 1.11B 14.31% | 1.10B 1.18% | 1.07B 3.18% | 1.07B 0.75% | 1.24B 15.35% | 972.20M 21.53% | 941.20M 3.19% | 627.40M 33.34% | 1.10B 74.77% | 1.07B 2.44% | 1.15B 7.58% | 960.40M 16.55% | 960.40M 0% | 1.04B 8.57% | 1.04B 0% | 1.23B 18.22% | 1.23B 0.01% | 1.24B 0.68% | 4.28B - | ||
depreciation and amortization | 87.40M - | 110.17M 26.05% | 58.80M 46.63% | 34.50M 41.33% | 33.80M 2.03% | 32.78M 3.02% | 30.70M 6.35% | 34.10M 11.07% | 31.80M 6.74% | 50.80M 59.75% | 50.80M 0% | 51M 0.39% | 49.60M 2.75% | 36.20M 27.02% | 39.30M 8.56% | 47.90M 21.88% | 43.10M 10.02% | 43.20M 0.23% | 57.30M 32.64% | 56.30M 1.75% | 58.20M 3.37% | 77.10M 32.47% | 114M 47.86% | 116.40M 2.11% | 117M 0.52% | 102.10M 12.74% | 97.40M 4.60% | 104.20M 6.98% | 105.50M 1.25% | 121.60M 15.26% | 110.90M 8.80% | 170.90M 54.10% | 195.90M 14.63% | 196M 0.05% | 197M 0.51% | 209M 6.09% | 218.20M 4.40% | 274.90M 25.99% | 274.90M 0% | 200.60M 27.03% | 200.60M 0% | 198.50M 1.05% | 198.50M 0% | 165.50M 16.62% | 165.50M 0% | 187.80M 13.47% | |
total other income expenses net | -41.20M - | -33.15M 19.54% | 3.80M 111.46% | -7.30M 292.11% | 3.80M 152.05% | -6.63M 274.42% | -18.40M 177.61% | -300K 98.37% | -18.40M 6,033.33% | -49.40M 168.48% | -14.70M 70.24% | -14.40M 2.04% | -14.70M 2.08% | -15.60M 6.12% | -13.50M 13.46% | -24.20M 79.26% | 46.70M 292.98% | 24.30M 47.97% | -53.30M 319.34% | -8.60M 83.86% | 42.20M 590.70% | 73.40M 73.93% | -17.60M 123.98% | -20.80M 18.18% | 21.80M 204.81% | -2.60M 111.93% | -16M 515.38% | -18.50M 15.63% | 32.20M 274.05% | 165.40M 413.66% | -19.70M 111.91% | 200.70M 1,118.78% | -22.10M 111.01% | 335.10M 1,616.29% | -93.10M 127.78% | -167.10M 79.48% | -133.40M 20.17% | -21.90M 83.58% | -21.90M 0% | -56.40M 157.53% | -56.40M 0% | 56.50M 200.18% | 56.60M 0.18% | 15.90M 71.91% | 1.26B 7,805.03% | -3.22B 356.15% | |
income before tax | 118.80M - | 29.01M 75.58% | 105.80M 264.68% | 52.60M 50.28% | 1.20M 97.72% | 5.29M 340.58% | 76.90M 1,354.51% | 103.10M 34.07% | 104.30M 1.16% | 112M 7.38% | 183.70M 64.02% | 228M 24.12% | 250.80M 10% | 297.80M 18.74% | 288.80M 3.02% | 328.10M 13.61% | 343.60M 4.72% | 373.40M 8.67% | 314.60M 15.75% | 312.80M 0.57% | 320.30M 2.40% | 493.10M 53.95% | 709.20M 43.82% | 768.90M 8.42% | 943.10M 22.66% | 972.10M 3.07% | 1.06B 9.07% | 1.08B 2.09% | 1.10B 1.45% | 1.24B 12.86% | 1.22B 1.63% | 1.17B 3.80% | 919.10M 21.64% | 962.50M 4.72% | 1.00B 4.25% | 902.60M 10.05% | 1.02B 12.72% | 938.50M 7.76% | 938.50M 0% | 986.30M 5.09% | 986.30M 0% | 1.29B 30.71% | 1.29B 0% | 1.26B 2.51% | 1.26B 0% | 1.06B 15.73% | |
income tax expense | 31.80M - | -84.97M 367.21% | 61.50M 172.38% | 26M 57.72% | -6.70M 125.77% | -53.36M 696.40% | 41.10M 177.03% | 26.60M 35.28% | -8M 130.08% | 5.30M 166.25% | 37.10M 600% | 53.10M 43.13% | 66.50M 25.24% | 104M 56.39% | 64.20M 38.27% | -91.10M 241.90% | 78.40M 186.06% | 99.50M 26.91% | 72.40M 27.24% | 66.40M 8.29% | 60.20M 9.34% | 103.70M 72.26% | 243.40M 134.72% | 177.40M 27.12% | 240M 35.29% | 215M 10.42% | 258.20M 20.09% | 267.20M 3.49% | 263.70M 1.31% | 357.10M 35.42% | 375.60M 5.18% | 310.90M 17.23% | 247.90M 20.26% | 236.60M 4.56% | 268.10M 13.31% | 249.70M 6.86% | 240M 3.88% | -5.60M 102.33% | -5.60M 0% | 271.30M 4,944.64% | 271.30M 0% | 2.70M 99.00% | 2.70M 0% | 309.80M 11,374.07% | 309.80M 0% | 248.50M 19.79% | |
net income | 87M - | 64.41M 25.97% | 44.30M 31.22% | 26.60M 39.95% | 7.90M 70.30% | 58.65M 642.35% | 35.80M 38.96% | 76.50M 113.69% | 112.30M 46.80% | 106.70M 4.99% | 146.60M 37.39% | 174.90M 19.30% | 184.30M 5.37% | 193.80M 5.15% | 224.60M 15.89% | 419.20M 86.64% | 265.20M 36.74% | 273.90M 3.28% | 242.20M 11.57% | 246.40M 1.73% | 260.10M 5.56% | 339.90M 30.68% | 404.30M 18.95% | 509.50M 26.02% | 574.20M 12.70% | 605.50M 5.45% | 693M 14.45% | 722.90M 4.31% | 736.40M 1.87% | 799M 8.50% | 771.60M 3.43% | 791M 2.51% | 641.80M 18.86% | 725.70M 13.07% | 700.90M 3.42% | 628.20M 10.37% | 753.20M 19.90% | 920.60M 22.23% | 920.60M 0% | 715M 22.33% | 715M 0% | 1.29B 79.93% | 1.29B 0% | 947.10M 26.38% | 947.10M 0% | 810.70M 14.40% | |
weighted average shs out | 22.42M - | 23.49M 4.76% | 23.19M 1.26% | 22.93M 1.13% | 22.57M 1.57% | 24.48M 8.47% | 22.94M 6.30% | 23.12M 0.79% | 23.29M 0.71% | 23.35M 0.26% | 23.38M 0.14% | 23.51M 0.55% | 23.57M 0.25% | 23.66M 0.40% | 23.72M 0.23% | 23.79M 0.31% | 23.85M 0.24% | 23.88M 0.12% | 23.98M 0.43% | 24.02M 0.15% | 24.11M 0.37% | 24.23M 0.50% | 24.33M 0.41% | 24.48M 0.65% | 24.73M 1.00% | 25.08M 1.43% | 25.26M 0.72% | 26.02M 3.00% | 29.68M 14.06% | 23.30M 21.49% | 30.02M 28.84% | 30.06M 0.14% | 30.07M 0.03% | 30.37M 0.99% | 30.54M 0.56% | 30.61M 0.24% | 30.66M 0.13% | 31.00M - | 30.85M 0.49% | 30.85M 0% | 30.87M 0.08% | 30.86M 0.03% | 30.87M 0.04% | 30.87M 0% | 31.17M 0.97% | ||
weighted average shs out dil | 23.39M - | 24.48M 4.69% | 24.75M 1.08% | 24.86M 0.45% | 24.69M 0.69% | 24.48M 0.83% | 24.12M 1.47% | 24.19M 0.28% | 24.13M 0.26% | 24.36M 0.96% | 24.89M 2.17% | 23.51M 5.55% | 24.64M 4.81% | 24.97M 1.36% | 25.29M 1.28% | 25.33M 0.14% | 25.31M 0.09% | 24.48M 3.25% | 25.28M 3.26% | 25.32M 0.17% | 25.45M 0.50% | 24.48M 3.80% | 25.27M 3.21% | 25.80M 2.09% | 25.82M 0.08% | 26.01M 0.74% | 26.23M 0.85% | 26.85M 2.38% | 30.47M 13.46% | 23.30M 23.52% | 30.68M 31.66% | 30.65M 0.11% | 30.63M 0.04% | 30.77M 0.46% | 30.92M 0.47% | 30.98M 0.19% | 31.01M 0.10% | 31.00M - | 31.20M 0.64% | 31.20M 0% | 31.21M 0.05% | 31.21M 0% | 31.21M 0.01% | 31.21M 0% | 31.17M 0.12% | ||
eps | 3.88 - | 4.66 20.10% | 1.91 59.01% | 1.16 39.27% | 0.35 69.83% | 2.40 585.71% | 1.02 57.50% | 3.17 210.78% | 5.17 63.09% | 4.57 11.61% | 6.27 37.20% | 7.45 18.82% | 7.82 4.97% | 8.19 4.73% | 9.47 15.63% | 10.55 11.40% | 11.12 5.40% | 11.19 0.63% | 10.10 9.74% | 10.26 1.58% | 10.79 5.17% | 13.88 28.64% | 16.62 19.74% | 20.81 25.21% | 23.22 11.58% | 24.14 3.96% | 27.43 13.63% | 27.78 1.28% | 24.81 10.69% | 34.29 38.21% | 25.70 25.05% | 26.31 2.37% | 21.34 18.89% | 23.89 11.95% | 22.95 3.93% | 20.52 10.59% | 24.57 19.74% | 29.94 21.86% | 29.94 0% | 23.18 22.58% | 23.18 0% | 41.68 79.81% | 41.69 0.02% | 30.68 26.41% | 30.68 0% | 26.24 14.47% | |
epsdiluted | 3.72 - | 4.66 25.27% | 1.79 61.59% | 1.07 40.22% | 0.32 70.09% | 2.40 650% | 0.97 59.58% | 3.03 212.37% | 4.99 64.69% | 4.38 12.22% | 5.89 34.47% | 7.03 19.35% | 7.48 6.40% | 7.76 3.74% | 8.88 14.43% | 9.91 11.60% | 10.48 5.75% | 11.19 6.77% | 9.58 14.39% | 9.73 1.57% | 10.22 5.04% | 13.88 35.81% | 16 15.27% | 19.75 23.44% | 22.24 12.61% | 23.28 4.68% | 26.42 13.49% | 26.92 1.89% | 24.17 10.22% | 34.29 41.87% | 25.15 26.66% | 25.81 2.62% | 20.95 18.83% | 23.58 12.55% | 22.67 3.86% | 20.28 10.54% | 24.29 19.77% | 29.70 22.27% | 29.70 0% | 22.92 22.83% | 22.92 0% | 41.22 79.84% | 41.22 0% | 30.35 26.37% | 30.35 0% | 26.01 14.30% |
All numbers in INR (except ratios and percentages)