SHIL
BSE:SHILCTECH
Shilchar Technologies Limited
- Stock
Last Close
6,605.75
02/05 08:35
Market Cap
47.58B
Beta: -
Volume Today
25.69K
Avg: 1.28K
PE Ratio
35.68
PFCF: 35.68
Dividend Yield
0.13%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 199.09M - | 353.27M 77.44% | 286.15M 19.00% | 241.78M 15.51% | 203.77M 15.72% | 284.74M 39.74% | 257.00M 9.74% | 273.02M 6.23% | 233.15M 14.60% | 326.27M 39.94% | 280.98M 13.88% | 134.52M 52.13% | 204.70M 52.17% | 255.14M 24.64% | 200.33M 21.48% | 345.89M 72.66% | 341.20M 1.36% | 296.43M 13.12% | 181.67M 38.71% | 171.28M 5.72% | 187.74M 9.61% | 172.07M 8.35% | 142.15M 17.38% | 363.03M 155.38% | 340.07M 6.32% | 332.89M 2.11% | 364.41M 9.47% | 322.44M 11.52% | 456.66M 41.63% | 658.30M 44.16% | 572.47M 13.04% | 597.30M 4.34% | 682.75M 14.31% | 949.90M 39.13% | 672.15M 29.24% | 1.06B 58.11% | 1.18B 11.00% | 1.05B 10.63% | 1.05B 0% | 1.07B 1.48% | 1.07B 0% | 1.31B 22.03% | 1.31B 0% | 1.54B 17.75% | 1.54B 0% | 2.32B 50.82% | |
cost of revenue | 160.19M - | 348.64M 117.64% | 182.31M 47.71% | 150.57M 17.41% | 154.84M 2.84% | 217.84M 40.69% | 174.13M 20.07% | 185.01M 6.25% | 165.52M 10.53% | 254.42M 53.70% | 203.78M 19.90% | 85.07M 58.25% | 154.96M 82.15% | 190.70M 23.07% | 140.93M 26.10% | 259.40M 84.06% | 245.06M 5.53% | 225.54M 7.97% | 135.35M 39.99% | 120.41M 11.04% | 149.10M 23.83% | 111.78M 25.03% | 96.58M 13.60% | 283.22M 193.26% | 253.78M 10.39% | 279.37M 10.08% | 309.55M 10.80% | 259.76M 16.08% | 343.53M 32.25% | 493.31M 43.60% | 445.12M 9.77% | 429.15M 3.59% | 476.22M 10.97% | 647.71M 36.01% | 443.18M 31.58% | 686.12M 54.82% | 806.89M 17.60% | 698.80M 13.39% | 698.80M 0% | 724.63M 3.70% | 724.63M 0% | 798.02M 10.13% | 850.99M 6.64% | 981.09M 15.29% | 981.09M 0% | 1.44B 46.38% | |
gross profit | 38.90M - | 4.63M 88.10% | 103.84M 2,143.00% | 91.21M 12.17% | 48.92M 46.36% | 66.89M 36.73% | 82.86M 23.88% | 88.01M 6.21% | 67.63M 23.16% | 71.85M 6.24% | 77.20M 7.45% | 49.45M 35.95% | 49.75M 0.60% | 64.44M 29.53% | 59.40M 7.82% | 86.49M 45.61% | 96.14M 11.15% | 70.89M 26.26% | 46.32M 34.66% | 50.87M 9.82% | 38.63M 24.05% | 60.29M 56.06% | 45.58M 24.40% | 79.81M 75.11% | 86.29M 8.11% | 53.52M 37.97% | 54.86M 2.50% | 62.68M 14.26% | 113.13M 80.48% | 164.99M 45.84% | 127.35M 22.82% | 168.15M 32.04% | 206.53M 22.82% | 302.19M 46.32% | 228.97M 24.23% | 376.63M 64.49% | 372.73M 1.04% | 355.47M 4.63% | 355.47M 0% | 345.26M 2.87% | 345.26M 0% | 507.58M 47.02% | 454.61M 10.44% | 556.27M 22.36% | 556.27M 0% | 882.48M 58.64% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 33.18M - | 24.28M 26.80% | 25.48M 4.94% | 34.95M 37.15% | 39.81M 13.91% | 37.73M 5.24% | 41.95M 11.21% | 35.38M 15.68% | 42.13M 19.08% | 36.38M 13.64% | 45.06M 23.86% | 55.61M 23.40% | 48.55M 12.69% | 48.55M 0% | 57.25M 17.91% | 57.25M 0% | 53.20M 7.06% | 53.20M 0% | 68.56M - | ||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 6.98M - | 12.48M - | 8.61M - | 9.72M - | 6.11M 37.11% | 5.22M 14.66% | 3.08M 40.93% | 3.02M 1.85% | 183K 93.95% | 3.37M 1,743.72% | 4.07M 20.57% | 4.18M 2.78% | -5.30M 226.69% | 5.51M 203.95% | 4.44M 19.29% | 11.24M 152.86% | -8.19M 172.85% | 4.58M 155.94% | 6.08M 32.89% | 4.82M 20.76% | -9.12M 289.07% | 3.83M 141.95% | 9.38M 145.10% | 8.74M 6.81% | -12.49M 242.93% | 18.32M 246.68% | 27.04M 47.63% | 21.18M 21.67% | 14.27M 32.62% | 36.29M - | 34.73M - | 33.88M 2.44% | 106.17M - | 134.88M - | 556.27M 312.41% | ||||||||||||
cost and expenses | 187.38M - | 346.08M 84.69% | 259.90M 24.90% | 202.49M 22.09% | 185.48M 8.40% | 239.86M 29.32% | 213.42M 11.02% | 213.53M 0.05% | 194.29M 9.01% | 286.19M 47.30% | 246.33M 13.93% | 121.72M 50.58% | 193.99M 59.36% | 230.62M 18.88% | 184.06M 20.19% | 313.50M 70.33% | 289.94M 7.52% | 263.95M 8.96% | 177.82M 32.63% | 166.81M 6.19% | 194.30M 16.48% | 153.99M 20.75% | 135.67M 11.90% | 332.80M 145.30% | 304.48M 8.51% | 330.50M 8.55% | 353.44M 6.94% | 309.73M 12.37% | 404.42M 30.57% | 546.02M 35.01% | 510.40M 6.52% | 499.83M 2.07% | 541.02M 8.24% | 744.38M 37.59% | 479.56M 35.58% | 772.36M 61.06% | 862.49M 11.67% | 747.35M 13.35% | 747.35M 0% | 781.88M 4.62% | 781.88M 0% | 904.20M 15.64% | 904.20M 0% | 1.12B 23.42% | 1.54B 37.76% | 1.50B 2.12% | |
operating expenses | 27.19M - | -2.56M 109.42% | 77.60M 3,130.29% | 51.92M 33.09% | 30.64M 40.99% | 22.01M 28.15% | 39.29M 78.50% | 28.53M 27.39% | 28.77M 0.84% | 31.78M 10.45% | 42.55M 33.90% | 36.66M 13.85% | 39.03M 6.48% | 39.92M 2.28% | 43.13M 8.04% | 54.10M 25.44% | 44.88M 17.04% | 38.41M 14.41% | 42.47M 10.57% | 46.40M 9.24% | 45.20M 2.59% | 42.21M 6.61% | 39.09M 7.39% | 49.58M 26.82% | 50.69M 2.25% | 51.13M 0.87% | 43.89M 14.17% | 49.97M 13.86% | 60.89M 21.84% | 52.71M 13.43% | 65.28M 23.84% | 70.68M 8.28% | 64.81M 8.31% | 96.67M 49.17% | 36.38M 62.37% | 86.25M 137.06% | 55.61M 35.53% | 48.55M 12.69% | 48.55M 0% | 57.25M 17.91% | 57.25M 0% | 106.17M 85.47% | 53.20M 49.89% | 134.88M 153.53% | 556.27M 312.41% | 68.56M 87.68% | |
interest expense | 1.54M - | 2.54M - | 2.02M 20.47% | 1.46M 27.42% | 1.48M 0.75% | 2.40M 63.05% | 1.49M 37.88% | 1.79M 19.81% | 891K 50.22% | 3.67M 311.34% | 3.95M 7.80% | 1.81M 54.29% | 3.17M 75.53% | 6.13M 93.25% | 6.30M 2.87% | 7.73M 22.63% | 1.45M 81.30% | 4.99M 245.26% | 3.29M 33.97% | 2.38M 27.84% | 1.12M 52.84% | 2.31M 106.33% | 9.74M 321.27% | 6.50M 33.31% | -2.34M 136.03% | 6.68M 385.18% | 2.36M 64.59% | 2.48M 4.82% | -3.72M 250.24% | 2.30M 161.83% | 1.15M 50.17% | 1.91M 66.87% | 633K 66.93% | 578K 8.69% | 685K 18.51% | 270K 60.58% | 564K 108.89% | 564K 0% | 817K 44.86% | 817K 0% | 1.12M 36.60% | 1.12M 0% | 842K 24.55% | 842K 0% | |||
ebitda | 14.57M - | 24.58M 68.76% | 36.59M 48.83% | 42.69M 16.66% | 34.36M 19.49% | 48.46M 41.02% | 55.81M 15.18% | 63.16M 13.15% | 42.57M 32.59% | 48.80M 14.64% | 42.63M 12.64% | 18.79M 55.92% | 16.71M 11.08% | 27.64M 65.40% | 25.11M 9.15% | 42.80M 70.44% | 61.63M 43.99% | 23.08M 62.55% | 15.92M 31.01% | 15.49M 2.71% | 11.24M 27.45% | 14.93M 32.82% | 17.50M 17.27% | 42.62M 143.47% | 46.71M 9.61% | 6.80M 85.45% | 17.18M 152.71% | 28.55M 66.19% | 67.40M 136.05% | 107.32M 59.22% | 86.32M 19.57% | 130.40M 51.06% | 168.84M 29.48% | 226.08M 33.90% | 199.12M 11.92% | 333.09M 67.28% | 323.57M 2.86% | 313.50M 3.11% | 348.23M 11.08% | 328.83M 5.57% | 294.95M 10.30% | 447.10M 51.58% | 447.10M 0% | 478.02M 6.91% | 478.02M 0% | 711.11M 48.76% | |
operating income | 10.16M - | 22.24M 118.83% | 30.69M 37.98% | 37.43M 21.95% | 29.30M 21.72% | 43.42M 48.20% | 52.18M 20.18% | 57.99M 11.13% | 37.07M 36.08% | 45.69M 23.25% | 39.87M 12.73% | 11.93M 70.09% | 11.94M 0.10% | 24.70M 106.95% | 19.64M 20.49% | 36.46M 85.63% | 55.44M 52.05% | 16.79M 69.72% | 9.35M 44.30% | 8.92M 4.65% | 4.67M 47.59% | 8.73M 86.90% | 11.06M 26.68% | 36.32M 228.25% | 40.41M 11.28% | -2.31M 105.70% | 6.68M 389.85% | 12.71M 90.24% | 52.24M 311.03% | 96.73M 85.17% | 62.07M 35.83% | 97.47M 57.03% | 141.72M 45.40% | 205.53M 45.02% | 192.59M 6.30% | 290.38M 50.78% | 317.12M 9.21% | 306.92M 3.22% | 306.92M 0% | 288.01M 6.16% | 288.01M 0% | 401.41M 39.37% | 401.41M 0% | 421.39M 4.98% | 813.92M - | ||
depreciation and amortization | 2.86M - | 6.82M 138.52% | 3.36M 50.70% | 3.40M 1.04% | 3.60M 6.04% | 3.58M 0.56% | 3.63M 1.42% | 3.67M 1.10% | 3.71M 1.14% | 2.62M 29.48% | 2.76M 5.46% | 2.92M 5.68% | 2.97M 1.68% | 2.94M 1.08% | 5.47M 86.34% | 6.34M 15.92% | 6.19M 2.35% | 6.29M 1.55% | 6.57M 4.47% | 6.57M 0.06% | 6.57M 0.14% | 6.19M 5.68% | 6.44M 4.01% | 6.30M 2.19% | 6.30M 0% | 6.06M 3.76% | 2.39M 60.64% | 6.47M 171.17% | 6.42M 0.70% | 6.22M 3.18% | 5.93M 4.68% | 5.88M 0.81% | 5.94M 1.00% | 6.28M 5.76% | 6.53M 3.98% | 6.42M 1.74% | 6.45M 0.47% | 6.58M 2.09% | 6.58M 0% | 6.94M 5.47% | 6.94M 0% | 7.87M 13.39% | 7.87M 0% | 9.48M 20.41% | 9.48M 0% | 9.76M 2.94% | |
total other income expenses net | -2.40M - | -394K - | -3.67M 830.20% | -1K 99.97% | -3.17M - | -6.13M 93.25% | -6.30M 2.87% | -7.73M 22.63% | -1.45M 81.30% | -4.99M 245.26% | -3.29M 33.97% | -2.38M 27.84% | -1.12M 52.84% | -2.31M 106.33% | -9.74M 321.27% | -6.50M 33.31% | 5.38M 182.83% | 1.44M 73.26% | 7.01M 387.21% | 6.26M 10.73% | 8.09M 29.21% | 16.02M 98.03% | 19.27M - | 25.15M - | 35.60M 41.56% | 31.32M 12.04% | 34.16M 9.08% | -15.71M 145.97% | 33.06M 310.52% | 33.06M 0% | 36.70M 11.02% | 36.70M 0% | 46.31M 26.16% | 467.69M 909.99% | -67.11M 114.35% | ||||||||||||
income before tax | 10.16M - | 22.24M 118.83% | 30.69M 37.98% | 37.43M 21.95% | 29.30M 21.72% | 43.42M 48.20% | 49.78M 14.64% | 57.99M 16.50% | 37.07M 36.08% | 45.30M 22.19% | 36.21M 20.06% | 11.92M 67.07% | 11.94M 0.11% | 21.53M 80.40% | 13.52M 37.24% | 30.16M 123.14% | 47.71M 58.20% | 15.34M 67.84% | 4.36M 71.57% | 5.62M 28.88% | 2.30M 59.17% | 7.61M 231.58% | 8.75M 14.95% | 26.57M 203.67% | 33.92M 27.63% | 3.08M 90.92% | 8.12M 163.81% | 19.72M 142.87% | 58.50M 196.64% | 104.82M 79.18% | 78.09M 25.51% | 123.37M 57.99% | 160.99M 30.50% | 219.16M 36.14% | 217.74M 0.65% | 325.99M 49.72% | 348.44M 6.89% | 341.08M 2.11% | 341.08M 0% | 321.07M 5.87% | 321.07M 0% | 438.11M 36.45% | 438.11M 0% | 467.69M 6.75% | 467.69M 0% | 746.81M 59.68% | |
income tax expense | 3.58M - | 8.38M 134.15% | 11.21M 33.67% | 13.11M 16.98% | 9.89M 24.58% | 15.72M 59.02% | 18.26M 16.14% | 19.44M 6.47% | 13.22M 31.97% | 16.35M 23.60% | 12.60M 22.95% | 4.28M 65.99% | 1.58M 63.14% | 4.49M 184.17% | 4.60M 2.47% | 8.79M 91.19% | 12.21M 38.90% | 3.67M 69.94% | 1.06M 71.18% | 1.45M 36.86% | 728K 49.72% | 1.68M 131.18% | 1.91M 13.49% | 5.04M 164.08% | 8.64M 71.37% | 1.50M 82.68% | 2.14M 42.89% | 5.72M 167.27% | 12.93M 126.19% | 29.97M 131.78% | 19.95M 33.44% | 31.98M 60.32% | 42.05M 31.49% | 56.39M 34.10% | 53.93M 4.36% | 82.04M 52.11% | 87.50M 6.66% | 90.90M 3.88% | 90.90M 0% | 81.27M 10.59% | 81.27M 0% | 110.77M 36.29% | 110.77M 0% | 119.97M 8.31% | 119.97M 0% | 193.17M 61.02% | |
net income | 6.58M - | 13.86M 110.49% | 19.49M 40.59% | 24.32M 24.81% | 19.41M 20.18% | 27.70M 42.68% | 31.52M 13.79% | 38.55M 22.31% | 23.84M 38.15% | 28.95M 21.41% | 23.61M 18.44% | 7.64M 67.64% | 10.36M 35.55% | 17.05M 64.61% | 8.92M 47.69% | 21.36M 139.60% | 35.50M 66.15% | 11.67M 67.12% | 3.31M 71.69% | 4.17M 26.32% | 1.57M 62.44% | 5.93M 278.13% | 6.84M 15.40% | 21.53M 214.67% | 25.27M 17.38% | 1.58M 93.75% | 5.98M 278.78% | 14.00M 134.14% | 45.57M 225.40% | 74.85M 64.26% | 58.14M 22.33% | 91.38M 57.19% | 118.93M 30.15% | 162.77M 36.86% | 163.81M 0.64% | 243.95M 48.93% | 260.94M 6.96% | 250.18M 4.12% | 250.18M 0% | 239.80M 4.15% | 239.80M 0% | 327.35M 36.51% | 327.35M 0% | 347.73M 6.23% | 347.73M 0% | 553.64M 59.22% | |
weighted average shs out | 7.61M - | 7.63M - | 7.62M 0.03% | 7.63M 0.05% | 7.63M 0.04% | 7.63M 0.01% | 7.63M 0.07% | 7.63M 0.05% | 7.63M 0.02% | 7.63M 0.01% | 7.64M 0.14% | 7.61M 0.33% | 7.63M 0.17% | 7.62M 0.08% | 7.63M 0.12% | 7.63M 0.06% | 7.60M - | 7.66M 0.83% | 7.65M 0.15% | 7.64M - | 7.62M 0.31% | 7.62M 0.03% | 7.63M 0.04% | 7.62M 0.10% | 7.63M 0.16% | 7.63M 0.07% | 7.63M 0.00% | 7.62M 0.03% | 3.81M 49.98% | 7.63M 99.96% | 7.63M 0.00% | 7.63M 0% | 7.63M 0.01% | 7.63M 0.01% | 7.63M - | 7.63M 0% | 7.63M 0% | 7.63M 0.00% | 7.63M 0% | 7.63M 0.01% | 7.63M 0% | 7.63M 0.00% | |||||
weighted average shs out dil | 7.61M - | 7.63M - | 7.62M 0.03% | 7.63M 0.05% | 7.63M 0.04% | 7.63M 0.01% | 7.63M 0.07% | 7.63M 0.05% | 7.63M 0.02% | 7.63M 0.01% | 7.64M 0.14% | 7.61M 0.33% | 7.63M 0.17% | 7.62M 0.08% | 7.63M 0.12% | 7.63M 0.06% | 7.60M - | 7.66M 0.83% | 7.65M 0.15% | 7.64M - | 7.62M 0.31% | 7.62M 0.03% | 7.63M 0.04% | 7.62M 0.10% | 7.63M 0.16% | 7.63M 0.07% | 7.63M 0.00% | 7.62M 0.03% | 3.81M 49.98% | 7.63M 99.96% | 7.63M 0.00% | 7.63M 0% | 7.63M 0.01% | 7.63M 0.01% | 7.63M - | 7.63M 0% | 7.63M 0% | 7.63M 0.00% | 7.63M 0% | 7.63M 0.01% | 7.63M 0% | 7.63M 0.00% | |||||
eps | 0.87 - | 0 100% | 2.56 Infinity% | 3.19 24.61% | 2.55 20.06% | 3.63 42.35% | 4.13 13.77% | 5.06 22.52% | 3.13 38.14% | 3.80 21.41% | 3.10 18.42% | 1 67.74% | 1.36 36.00% | 2.24 64.71% | 1.17 47.77% | 2.80 139.32% | 4.66 66.43% | 0 100% | 0.44 Infinity% | 0.55 25.00% | 0.21 61.82% | 0 100% | 0.90 Infinity% | 2.83 214.44% | 3.32 17.31% | 0.21 93.67% | 0.79 276.19% | 1.84 132.91% | 5.98 225% | 9.81 64.05% | 7.63 22.22% | 23.96 214.02% | 15.60 34.89% | 21.34 36.79% | 21.48 0.66% | 31.99 48.93% | 34.21 6.94% | 32.80 4.12% | 32.80 0% | 31.44 4.15% | 31.44 0% | 42.92 36.51% | 42.92 0% | 45.59 6.22% | 45.59 0% | 72.59 59.22% | |
epsdiluted | 0.87 - | 0 100% | 2.56 Infinity% | 3.19 24.61% | 2.55 20.06% | 3.63 42.35% | 4.13 13.77% | 5.06 22.52% | 3.13 38.14% | 3.80 21.41% | 3.10 18.42% | 1 67.74% | 1.36 36.00% | 2.24 64.71% | 1.17 47.77% | 2.80 139.32% | 4.66 66.43% | 0 100% | 0.44 Infinity% | 0.55 25.00% | 0.21 61.82% | 0 100% | 0.90 Infinity% | 2.83 214.44% | 3.32 17.31% | 0.21 93.67% | 0.79 276.19% | 1.84 132.91% | 5.98 225% | 9.81 64.05% | 7.63 22.22% | 23.96 214.02% | 15.60 34.89% | 21.34 36.79% | 21.48 0.66% | 31.99 48.93% | 34.21 6.94% | 32.80 4.12% | 32.80 0% | 31.44 4.15% | 31.44 0% | 42.92 36.51% | 42.92 0% | 45.59 6.22% | 45.59 0% | 72.59 59.22% |
All numbers in INR (except ratios and percentages)