CA:JOURNEYENERGY
Journey Energy Inc
- Stock
Last Close
1.33
01/05 20:00
Market Cap
184.05M
Beta: -
Volume Today
32.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 209.51M - | 119.91M 42.77% | 87.24M 27.24% | 110.08M 26.19% | 115.04M 4.50% | 109.19M 5.09% | 67.91M 37.80% | 123.84M 82.36% | 235.58M 90.23% | 186.92M 20.66% | 204.04M 9.16% | |
cost of revenue | 91.61M - | 58.97M 35.62% | 37.91M 35.72% | 48.94M 29.09% | 48.58M 0.73% | 49.15M 1.17% | 45.87M 6.67% | 41.85M 8.75% | 75.87M 81.28% | 148.01M 95.08% | 76.63M 48.23% | |
gross profit | 117.90M - | 60.93M 48.32% | 49.33M 19.04% | 61.15M 23.95% | 66.46M 8.69% | 60.04M 9.66% | 22.04M 63.29% | 81.99M 271.96% | 159.71M 94.80% | 38.90M 75.64% | 127.41M 227.51% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 19.80M - | 19.13M 3.38% | 15.26M 20.21% | 14.63M 4.10% | 14.45M 1.26% | 11.65M 19.36% | 9.03M 22.49% | 5.80M 35.73% | 13.43M 131.27% | 11.12M 17.17% | 14.28M 28.42% | |
selling general and administrative expenses | 19.80M - | 19.13M 3.38% | 15.26M 20.21% | 14.63M 4.10% | 14.45M 1.26% | 11.65M 19.36% | 9.03M 22.49% | 5.80M 35.73% | 13.43M 131.27% | 11.12M 17.17% | 14.28M 28.42% | |
research and development expenses | ||||||||||||
other expenses | 58.55M - | 58.79M 0.40% | 43.52M 25.98% | 56.17M 29.09% | 55.55M 1.11% | 53.32M 4.02% | 41.27M 22.59% | 47.08M 14.08% | 73.70M 56.54% | 103.40M - | ||
cost and expenses | 169.96M - | 136.89M 19.46% | 96.68M 29.37% | 119.75M 23.85% | 118.58M 0.97% | 114.12M 3.76% | 96.17M 15.72% | 94.74M 1.49% | 163.00M 72.05% | 159.13M 2.37% | 194.31M 22.10% | |
operating expenses | 78.35M - | 77.91M 0.56% | 58.78M 24.56% | 70.81M 20.47% | 70M 1.14% | 64.97M 7.19% | 50.30M 22.57% | 52.89M 5.13% | 87.13M 64.74% | 11.12M 87.24% | 117.68M 958.26% | |
interest expense | 7.41M - | 3.48M 52.98% | 4.99M 43.13% | 5.68M 13.81% | 8.52M 49.99% | 10.32M 21.16% | 12.51M 21.27% | 9.29M 25.74% | 8.60M 7.39% | 9.94M 15.53% | 7.87M 20.88% | |
ebitda | 94.66M - | 28.00M 70.42% | 18.53M 33.82% | 24.78M 33.71% | 28.89M 16.59% | 30.45M 5.39% | 10.09M 66.86% | 46.74M 363.32% | 99.71M 113.32% | 71.80M 27.99% | 53.85M 25.00% | |
operating income | 40.89M - | -154.67M 478.30% | -6.46M 95.82% | -6.57M 1.69% | -3.54M 46.13% | -4.93M 39.26% | -28.87M 485.95% | 24.10M 183.47% | 70.81M 193.85% | 27.78M 60.77% | 9.73M 64.97% | |
depreciation and amortization | 55.08M - | 44.97M 18.37% | 28.01M 37.71% | 34.85M 24.44% | 33.19M 4.76% | 35.37M 6.57% | 38.96M 10.14% | 22.64M 41.87% | 28.90M 27.61% | 44.02M 52.32% | 39.20M 10.95% | |
total other income expenses net | -147.47M - | -132.86M 9.91% | 92.52M 169.64% | -22.63M 124.46% | -5.62M 75.15% | -14.16M 151.75% | -28.72M 102.91% | 75.03M 361.23% | -9.83M 113.10% | -7.83M 20.39% | -2.55M 67.39% | |
income before tax | -115.31M - | -153.31M 32.96% | 78.06M 150.91% | -38.38M 149.17% | -18.44M 51.95% | -19.08M 3.47% | -57.59M 201.81% | 99.13M 272.13% | 60.98M 38.49% | 19.95M 67.28% | 7.18M 64.02% | |
income tax expense | -25.09M - | -41.97M 67.31% | 25.46M 160.66% | 94.64M 271.68% | 19.00M 79.92% | 12.27M 35.42% | -970K 107.90% | 9.29M 1,057.84% | -94.22M 1,114.06% | 4.14M 104.39% | 2.04M 50.77% | |
net income | -90.22M - | -111.34M 23.40% | 52.59M 147.24% | -133.02M 352.93% | -37.45M 71.85% | -31.36M 16.27% | -56.62M 80.59% | 99.13M 275.07% | 155.20M 56.55% | 15.82M 89.81% | 5.14M 67.48% | |
weighted average shs out | 35.26M - | 43.72M 23.98% | 43.63M 0.19% | 49.39M 13.20% | 39.82M 19.38% | 40.17M 0.89% | 43.16M 7.45% | 45.40M 5.17% | 45.40M 0% | 66.17M 45.76% | 62.37M 5.75% | |
weighted average shs out dil | 35.26M - | 43.72M 23.98% | 43.63M 0.19% | 49.39M 13.20% | 39.82M 19.38% | 40.17M 0.89% | 43.16M 7.45% | 51.30M 18.85% | 51.30M 0% | 66.17M 28.98% | 63.05M 4.72% | |
eps | -2.56 - | -2.55 0.39% | 1.21 147.45% | -2.69 322.31% | -0.94 65.06% | -0.78 17.02% | -1.31 67.95% | 2.18 266.41% | 3.42 56.88% | 0.26 92.40% | 0.08 68.27% | |
epsdiluted | -2.56 - | -2.55 0.39% | 1.21 147.45% | -2.69 322.31% | -0.94 65.06% | -0.78 17.02% | -1.31 67.95% | 1.93 247.33% | 3.03 56.99% | 0.24 92.08% | 0.08 66.00% |
All numbers in (except ratios and percentages)