CO:GROVE
AnnualReports.com
- Stock
Last Close
1.34
22/11 21:00
Market Cap
63.76M
Beta: -
Volume Today
86.14K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 102.22M - | 99.02M 3.13% | 95.18M 3.88% | 87.26M 8.31% | 90.48M 3.68% | 79.28M 12.38% | 77.73M 1.95% | 74.04M 4.76% | 71.56M 3.34% | 66.11M 7.63% | 61.75M 6.59% | 59.86M 3.07% | 53.55M 10.55% | 52.10M 2.70% | 48.28M 7.33% | |
cost of revenue | 50.03M - | 49.96M 0.14% | 47.19M 5.53% | 48.00M 1.71% | 47.74M 0.54% | 40.32M 15.54% | 39.57M 1.87% | 39.24M 0.81% | 34.31M 12.57% | 31.80M 7.32% | 28.52M 10.32% | 27.30M 4.28% | 23.80M 12.79% | 24.04M 0.97% | 22.68M 5.65% | |
gross profit | 52.19M - | 49.07M 5.99% | 47.98M 2.21% | 39.26M 18.18% | 42.74M 8.85% | 38.96M 8.84% | 38.17M 2.03% | 34.79M 8.85% | 37.26M 7.08% | 34.31M 7.91% | 33.23M 3.13% | 32.56M 2.02% | 29.74M 8.67% | 28.06M 5.64% | 25.60M 8.77% | |
selling and marketing expenses | 35.64M - | 22.52M 36.82% | 32.46M 44.16% | 16.70M 48.54% | 32.79M 96.34% | 17.90M 45.42% | 8.67M 51.57% | 6.91M 20.28% | 8.67M 25.51% | 39.82M 359.08% | 33.76M 15.21% | 3.90M 88.45% | 2.05M 47.36% | 2.44M 18.80% | 2.82M 15.62% | |
general and administrative expenses | -35.61M - | 46.97M 231.91% | 46.10M 1.85% | 46.03M 0.15% | 50.97M 10.73% | 57.90M 13.59% | 46.30M 20.04% | 51.70M 11.68% | 38.02M 26.46% | 30.50M 19.78% | 25.64M 15.95% | 28.15M 9.80% | 22.54M 19.93% | 27.12M 20.33% | 16.70M 38.43% | |
selling general and administrative expenses | 27.36K - | 69.49M 253,910.09% | 78.56M 13.06% | 62.73M 20.15% | 83.76M 33.53% | 75.79M 9.51% | 54.96M 27.48% | 58.61M 6.64% | 46.69M 20.34% | 39.82M 14.73% | 33.76M 15.21% | 35.95M 6.48% | 24.59M 31.59% | 29.56M 20.20% | 19.52M 33.97% | |
research and development expenses | 5.16M - | 5.69M 10.19% | 5.59M 1.79% | 6.97M 24.81% | 6.24M 10.50% | 5.92M 5.10% | 5.76M 2.65% | 4.58M 20.62% | 4.22M 7.87% | 4.05M 3.89% | 3.58M 11.70% | 4.55M 27.31% | 3.63M 20.40% | 5.44M 49.92% | 4.80M 11.66% | |
other expenses | -268K - | -113K 57.84% | 397K 451.33% | 1.99M 401.76% | -8.79M 541.27% | 1.19M 113.48% | 1.02M 13.59% | 4.39M 329.10% | 924K 78.97% | 579K 37.34% | ||||||
cost and expenses | 27.36K - | 125.13M 457,320.68% | 131.34M 4.96% | 117.70M 10.38% | 137.75M 17.03% | 122.04M 11.40% | 100.29M 17.82% | 102.43M 2.13% | 85.22M 16.80% | 75.67M 11.21% | 65.86M 12.97% | 67.80M 2.95% | 52.02M 23.27% | 59.03M 13.47% | 47.00M 20.39% | |
operating expenses | 27.36K - | 75.17M 274,702.60% | 84.14M 11.93% | 69.70M 17.16% | 90.00M 29.12% | 81.72M 9.21% | 60.73M 25.68% | 63.19M 4.05% | 50.91M 19.43% | 43.87M 13.83% | 37.34M 14.88% | 40.51M 8.48% | 28.22M 30.33% | 35.00M 24.02% | 24.32M 30.51% | |
interest expense | 1.10M - | 1.21M 10.68% | 1.93M 59.11% | 2.09M 8.13% | 2.29M 9.49% | 2.55M 11.42% | 2.77M 8.68% | 3.73M 34.77% | 4.04M 8.45% | 4.14M 2.50% | 4.16M 0.34% | 4.13M 0.72% | 4.12M 0.29% | 2.94M 28.54% | ||
ebitda | -27.36K - | -26.38M 96,307.16% | -34.98M 32.61% | -28.68M 17.99% | -43.86M 52.92% | -51.55M 17.52% | -19.95M 61.30% | -27.37M 37.22% | -7.81M 71.46% | -7.19M 8.01% | -2.06M 71.28% | -6.48M 213.86% | 1.52M 123.46% | -4.51M 396.71% | -3.01M 33.26% | |
operating income | -27.36K - | -26.11M 95,327.63% | -36.16M 38.50% | -30.44M 15.82% | -47.27M 55.27% | -42.76M 9.54% | -22.56M 47.24% | -28.40M 25.87% | -13.65M 51.92% | -9.56M 29.99% | -4.11M 57.06% | -7.94M 93.50% | 1.52M 119.14% | -6.94M 556.32% | 1.28M 118.47% | |
depreciation and amortization | 1.13M - | -268K 123.76% | 1.30M 583.58% | 1.36M 4.86% | 3.40M 150.33% | -8.79M 358.38% | 2.61M 129.72% | 1.02M 60.80% | 5.84M 470.51% | 1.45M 75.20% | 1.46M 0.90% | 1.47M 0.21% | 2.43M - | -4.63M 290.73% | ||
total other income expenses net | -704.98K - | -1.29M 83.69% | -113K 91.27% | 397K 451.33% | -95K 123.93% | 7.45M 7,942.11% | 30.23M 305.81% | 15.73M 47.96% | 596K 96.21% | 2.75M 361.07% | -1.55M 156.55% | -1.53M 1.42% | -4.90M 219.91% | -3.12M 36.44% | -2.61M 16.34% | |
income before tax | -732.34K - | -28.50M 3,791.64% | -37.49M 31.53% | -31.97M 14.71% | -47.36M 48.12% | -35.31M 25.45% | 7.67M 121.73% | -12.66M 265.07% | -13.06M 3.12% | -10.86M 16.87% | -9.80M 9.69% | -9.47M 3.36% | -3.38M 64.32% | -10.05M 197.28% | -1.32M 86.82% | |
income tax expense | 12K - | 16K 33.33% | 11K 31.25% | 13K 18.18% | 23K 76.92% | 2K 91.30% | 10K 400% | 19K 90% | 10K 47.37% | 11K 10% | 7K 36.36% | 10K 42.86% | 10K 0% | 10K 0% | 11K 10% | |
net income | -732.34K - | -28.52M 3,793.83% | -37.50M 31.50% | -31.99M 14.70% | -47.38M 48.14% | -35.31M 25.48% | 7.66M 121.70% | -12.68M 265.53% | -13.07M 3.04% | -10.87M 16.85% | -9.81M 9.72% | -9.48M 3.32% | -3.39M 64.25% | -10.06M 196.70% | -1.34M 86.72% | |
weighted average shs out | 10.06M - | 32.56M 223.58% | 32.56M 0% | 162.80M - | 33.38M 79.49% | 155.00M 364.28% | 162.06M 4.56% | 168.74M 4.12% | 34.28M 79.68% | 35.25M 2.84% | 35.89M 1.81% | 36.26M 1.03% | 36.77M 1.39% | 36.80M 0.08% | ||
weighted average shs out dil | 10.06M - | 32.56M 223.58% | 32.56M 0% | 162.80M - | 33.38M 79.49% | 166.10M 397.55% | 162.06M 2.43% | 168.74M 4.12% | 34.28M 79.68% | 35.25M 2.84% | 35.89M 1.81% | 36.26M 1.03% | 36.77M 1.39% | 36.80M 0.08% | ||
eps | -0.07 - | -0.88 1,108.79% | -1.15 30.68% | 0 100% | -0.29 Infinity% | -1.06 265.52% | 0.05 104.72% | -0.08 256.60% | -0.08 1.02% | -0.32 312.90% | -0.28 12.50% | -0.26 7.14% | -0.09 64.04% | -0.27 188.77% | -0.04 86.56% | |
epsdiluted | -0.07 - | -0.88 1,108.79% | -1.15 30.68% | 0 100% | -0.29 Infinity% | -1.06 265.52% | 0.05 104.72% | -0.08 256.60% | -0.08 1.02% | -0.32 312.90% | -0.28 12.50% | -0.26 7.14% | -0.09 64.04% | -0.27 188.77% | -0.04 86.56% |
All numbers in (except ratios and percentages)