COM:AFRICAOILCORP
Africa Oil Corp.
- Stock
Last Close
1.80
01/05 20:00
Market Cap
1.09B
Beta: -
Volume Today
167.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -3.38M - | -3.68M 9.07% | -79.32M 2,054.93% | -3.36M 95.76% | -1.49M 55.83% | -1.59M 7.27% | -11.32M 610.73% | -1.64M 85.51% | -1.15M 29.92% | -944K 17.91% | -796K 15.68% | -1.33M 66.58% | -46.84M 3,432.65% | -323K 99.31% | -18.22M 5,541.18% | -511K 97.20% | -9.46M 1,751.86% | -597K 93.69% | -146.20M 24,388.78% | -137.88M 5.69% | 19.23M 113.95% | 21.19M 10.16% | 79.84M 276.82% | 38.92M 51.26% | 38.38M 1.38% | 58.51M 52.42% | 54.91M 6.14% | 45.61M 16.94% | 5.65M 87.61% | 70.59M 1,148.81% | -182.16M 358.03% | 21.90M 112.02% | 106.90M 388.13% | 47.10M 55.94% | -88.80M 288.54% | 3.50M 103.94% | 400K 88.57% | -289.20M 72,400% | 6.20M 102.14% | |
depreciation and amortization | 3K - | 3K 0% | 3K 0% | 2K 33.33% | 1K 50% | 5K 400% | 26K 420% | 25K 3.85% | 27K 8% | 26K 3.70% | 26K 0% | 27K 3.85% | 27K 0% | 26K 3.70% | 4K 84.62% | 18K 350% | 36K 100% | 150K 316.67% | 342K 128% | 350K 2.34% | 337K 3.71% | 333K 1.19% | 272K 18.32% | 325K 19.49% | 29K 91.08% | 170.60K - | 62.20K - | |||||||||||||
deferred income tax | 71.25M - | 390K 99.45% | 399K 2.31% | 337K 15.54% | 1.17M - | 9.19M 686.90% | -119K 101.29% | 142.98M 120,251.26% | 128.60M 10.06% | -30.30M 123.56% | -31.70M 4.63% | -91.35M 188.15% | -47.93M 47.53% | -46.73M 2.51% | -170.60K - | -62.20K - | ||||||||||||||||||||||||
stock based compensation | 1.15M - | 1.24M 8.28% | 1.74M 40.06% | 690K 60.37% | 786K 13.91% | 774K 1.53% | 1.07M 38.76% | 455K 57.64% | 676K 48.57% | 740K 9.47% | 122K 83.51% | 233K 90.98% | 504K 116.31% | 802K 59.13% | 50K 93.77% | 404K 708% | 763K 88.86% | 433K 43.25% | 634K 46.42% | -315K 149.68% | 1.00M 417.78% | 485K 51.55% | 1.80M 270.72% | 1.11M 38.49% | 909K 17.81% | 2.87M 216.06% | 1.43M 50.23% | 3.69M 158.32% | 786K 78.72% | 2.56M 225.95% | 2.46M 4.06% | 5.90M 140.03% | 2.10M 64.41% | 1.40M 33.33% | 1.90M 35.71% | 500K 73.68% | 1.30M 160% | -500K 138.46% | 200K 140% | |
change in working capital | 1.04M - | -38K 103.64% | 205K 639.47% | -349K 270.24% | 44K 112.61% | 193K 338.64% | 230K 19.17% | 155K 32.61% | 28K 81.94% | 7K 75% | -166K 2,471.43% | -55K 66.87% | -86K 56.36% | 35K 140.70% | 248K 608.57% | -258K 204.03% | -299K 15.89% | -798K 166.89% | -2.43M 204.26% | 2.22M 191.56% | 776K 65.09% | -225K 128.99% | 1.13M 600.89% | -1.04M 192.37% | -1.02M 1.54% | -269K 73.76% | 178K 166.17% | -1.24M 796.07% | 714K 157.63% | 186K 73.95% | 1.54M 727.42% | -11.90M 873.23% | -18.50M 55.46% | -3.10M 83.24% | 4.70M 251.61% | -3.10M 165.96% | -300K 90.32% | -7.40M 2,366.67% | -4M 45.95% | |
accounts receivables | ||||||||||||||||||||||||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||
other working capital | -7.40M - | -4M 45.95% | ||||||||||||||||||||||||||||||||||||||
other non cash items | 309K - | 507K 64.08% | 22K 95.66% | 87K 295.45% | -52K 159.77% | -22K 57.69% | 8.72M 39,750% | 268K 96.93% | 382K 42.54% | 189K 50.52% | 707K 274.07% | 763K 7.92% | 46.23M 5,959.11% | -24K 100.05% | 15.98M 66,683.33% | 6K 99.96% | 12K 100% | 13K 8.33% | 37K 184.62% | 7.79M 20,962.16% | 7.42M 4.72% | 7.24M 2.48% | 6.39M 11.72% | 5.30M 17.10% | 5.37M 1.25% | -64.97M 1,310.96% | -58.96M 9.25% | -52.84M 10.37% | -12.49M 76.36% | -76.91M 515.60% | 175.65M 328.38% | -32.10M 118.27% | -116.20M 261.99% | -51M 56.11% | 76.40M 249.80% | 100K - | 286.80M 286,700% | -18.50M 106.45% | ||
net cash provided by operating activities | -872K - | -1.97M 125.46% | -6.10M 210.33% | -2.54M 58.33% | -307K 87.92% | -306K 0.33% | -1.27M 314.71% | -738K 41.84% | -37K 94.99% | 18K 148.65% | -107K 694.44% | -358K 234.58% | -167K 53.35% | 516K 408.98% | -1.94M 475.78% | 827K 142.65% | 240K 70.98% | -918K 482.50% | -4.63M 404.68% | 771K 116.64% | -1.52M 297.80% | -2.68M 75.67% | -1.92M 28.48% | -3.32M 73.28% | -3.06M 7.68% | -3.86M 25.87% | -2.44M 36.75% | -4.78M 95.90% | -5.34M 11.74% | -3.57M 33.16% | -2.50M 29.83% | -16.20M 546.71% | -25.70M 58.64% | -5.60M 78.21% | -5.80M 3.57% | -6.30M 8.62% | -8.20M 30.16% | -10.30M 25.61% | -16.10M 56.31% | |
investments in property plant and equipment | -69.27M - | -48.69M 29.71% | -24.52M 49.64% | -12.27M 49.98% | -4K 99.97% | -23K 475% | -172K 647.83% | -2K 98.84% | -10K 400% | -1K 90% | -13.79M 1,378,800% | -4K 99.97% | -1K 75% | -10K 900% | -14.57M 145,600% | -7K 99.95% | -3K 57.14% | -75K 2,400% | -22K 70.67% | -25K 13.64% | -8K 68% | -1K 87.50% | -53K 5,200% | -234K 341.51% | -1.85M 689.32% | -669K 63.78% | -1.81M 170.25% | -915K 49.39% | -2.90M - | |||||||||||
acquisitions net | -1.11M - | -12.92M - | -18M 39.30% | -16.91M - | -6.29M 62.79% | -5M 20.55% | -533.17M - | -28.37M 94.68% | -6.81M 75.99% | -8K 99.88% | -1.97M - | -1.98M - | -5.80M - | -12.86M 121.76% | -6.15M 52.20% | -14.90M - | -16.50M 10.74% | -13M 21.21% | -27.50M - | -61.10M 122.18% | ||||||||||||||||||||
purchases of investments | -2.86M - | |||||||||||||||||||||||||||||||||||||||
sales maturities of investments | ||||||||||||||||||||||||||||||||||||||||
other investing activites | -59.51M - | -1.44M 97.58% | -19.82M 1,273.74% | 434.30M 2,290.89% | -19.32M 104.45% | -14.81M 23.32% | -26.12M 76.33% | -12.00M 54.04% | -13.13M 9.35% | -13.05M 0.56% | -17.65M 35.23% | 3.33M 118.84% | 8.86M 166.24% | 10.05M 13.55% | 23.68M 135.55% | -8.93M 137.71% | -9.10M 1.93% | -9.85M 8.23% | 4.16M 142.26% | 79.19M 1,801.75% | 14.75M 81.37% | 25.76M 74.59% | 54.48M 111.50% | -2.10M 103.86% | 36.34M 1,827.09% | 112.95M 210.85% | 51.08M 54.77% | 100.25M 96.24% | 62.11M 38.04% | 47.76M 23.11% | 35.80M 25.04% | -7M 119.55% | 58M 928.57% | 62.50M 7.76% | 48.50M 22.40% | -5.10M 110.52% | -1.10M 78.43% | -1.40M 27.27% | 9.90M 807.14% | |
net cash used for investing activites | -128.78M - | -50.14M 61.07% | -45.46M 9.33% | 422.04M 1,028.45% | -19.32M 104.58% | -14.84M 23.21% | -26.29M 77.22% | -12.01M 54.34% | -13.14M 9.41% | -13.05M 0.63% | -31.44M 140.86% | -12.46M 60.38% | -9.15M 26.58% | 10.04M 209.83% | -7.79M 177.60% | -15.23M 95.41% | -14.11M 7.39% | -9.93M 29.62% | 4.14M 141.72% | -454.00M 11,061.01% | -13.63M 97.00% | 18.94M 239.00% | 54.42M 187.26% | -2.34M 104.30% | 32.52M 1,491.15% | 112.29M 245.23% | 47.30M 57.88% | 99.33M 110.03% | 56.31M 43.31% | 34.90M 38.03% | 29.65M 15.03% | -7M 123.61% | 43.10M 715.71% | 43.10M 0% | 35.50M 17.63% | -5.10M 114.37% | 23.90M 568.63% | -28.90M 220.92% | -51.20M 77.16% | |
debt repayment | -19K - | -39K 105.26% | -154K 294.87% | -334K 116.88% | -53.31M 15,859.88% | -10.54M 80.22% | -18.03M 70.98% | -36.07M 100.09% | -81K 99.78% | -18.02M 22,140.74% | -198.01M 999.17% | -23.44M 88.16% | -100K - | -100K 0% | -100K 0% | -200K 100% | ||||||||||||||||||||||||
common stock issued | 99.86M - | 49.88M 50.05% | 304K - | 5K - | 12K - | |||||||||||||||||||||||||||||||||||
common stock repurchased | -553K - | -573K - | -676K - | -342K - | -427K - | -337K - | -4M - | -37.26M 831.57% | -6.70M 82.02% | 700K - | -13.90M 2,085.71% | -25.20M 81.29% | -6.20M - | |||||||||||||||||||||||||||
dividends paid | -11.88M - | -11.94M - | -13K 99.89% | -11.50M 88,361.54% | -11.60M - | -11.50M - | -11.10M - | |||||||||||||||||||||||||||||||||
other financing activites | -524K - | 1.27M 343.32% | 1.25M - | 524K - | 250M - | -7.39M 102.96% | -7.22M 2.37% | -6.47M 10.37% | -5.29M 18.24% | -5.36M 1.32% | 93.37M 1,842.57% | -1.45M 101.55% | -599K 58.66% | -621K 3.67% | 738K 218.84% | 2.61M 254.20% | ||||||||||||||||||||||||
net cash used provided by financing activities | 99.86M - | 49.36M 50.58% | 1.27M 97.42% | 1.25M - | 524K - | -249K 147.52% | -568K - | -1K 99.82% | -695K - | -39K 94.39% | -154K 294.87% | -334K 116.88% | 196.35M 58,888.02% | -17.92M 109.13% | -25.24M 40.85% | -42.54M 68.52% | -5.37M 87.38% | -23.80M 343.29% | -104.65M 339.70% | -24.89M 76.22% | -12.81M 48.52% | -621K 95.15% | -15.20M 2,347.34% | -34.66M 128.07% | -18.20M 47.49% | -11.60M - | 700K 106.03% | -25.50M 3,742.86% | -25.30M 0.78% | -11.20M 55.73% | -6.40M 42.86% | |||||||||
effect of forex changes on cash | -102K - | -184K 80.39% | -81K 55.98% | -49K 39.51% | -6K 87.76% | -3K 50% | -22K 633.33% | 12K 154.55% | -50K 516.67% | 83K 266% | -69K 183.13% | -1K 98.55% | -15K 1,400% | 6K 140% | -73K 1,316.67% | -7K 90.41% | 7K 200% | -22K 414.29% | -20K 9.09% | -57K 185% | -20K 64.91% | -53K 165% | 116K 318.87% | -12K 110.34% | -5K 58.33% | -16K 220.00% | 64K 500% | -18K 128.13% | 86K 577.78% | 87K 1.16% | -55K 163.22% | -100K 81.82% | 100K 200% | -100K 200% | 100K 200% | 400K 300% | -300K 175% | 900K 400% | -1M 211.11% | |
net change in cash | -29.89M - | -2.93M 90.20% | -50.36M 1,618.87% | 419.44M 932.84% | -18.38M 104.38% | -15.14M 17.62% | -27.06M 78.67% | -12.98M 52.03% | -13.22M 1.86% | -12.95M 2.05% | -31.61M 144.09% | -13.38M 57.67% | -9.33M 30.30% | 10.57M 213.27% | -9.81M 192.81% | -15.11M 54.04% | -13.90M 8.00% | -11.02M 20.70% | -845K 92.33% | -256.94M 30,306.98% | -33.10M 87.12% | -9.03M 72.71% | 10.08M 211.58% | -11.04M 209.54% | 5.66M 151.23% | 3.76M 33.44% | 20.03M 432.17% | 81.72M 307.98% | 50.43M 38.29% | 16.21M 67.85% | -7.55M 146.59% | -41.50M 449.31% | 17.50M 142.17% | 25.80M 47.43% | 30.50M 18.22% | -36.50M 219.67% | -9.90M 72.88% | -49.50M 400% | -74.70M 50.91% | |
cash at beginning of period | 187.39M - | 157.50M 15.95% | 154.57M 1.86% | 104.20M 32.58% | 523.65M 402.52% | 505.26M 3.51% | 490.12M 3.00% | 463.06M 5.52% | 450.08M 2.80% | 436.86M 2.94% | 423.90M 2.96% | 392.29M 7.46% | 378.91M 3.41% | 369.58M 2.46% | 380.14M 2.86% | 370.34M 2.58% | 355.23M 4.08% | 341.33M 3.91% | 330.31M 3.23% | 329.46M 0.26% | 72.53M 77.99% | 39.43M 45.64% | 30.40M 22.91% | 40.47M 33.16% | 29.43M 27.27% | 35.09M 19.21% | 38.85M 10.73% | 58.88M 51.55% | 140.61M 138.78% | 191.04M 35.87% | 207.25M 8.49% | 199.70M 3.65% | 158.20M 20.78% | 175.70M 11.06% | 201.50M 14.68% | 232M 15.14% | 195.50M 15.73% | 185.60M 5.06% | 136.10M 26.67% | |
cash at end of period | 157.50M - | 154.57M 1.86% | 104.20M 32.58% | 523.65M 402.52% | 505.26M 3.51% | 490.12M 3.00% | 463.06M 5.52% | 450.08M 2.80% | 436.86M 2.94% | 423.90M 2.96% | 392.29M 7.46% | 378.91M 3.41% | 369.58M 2.46% | 380.14M 2.86% | 370.34M 2.58% | 355.23M 4.08% | 341.33M 3.91% | 330.31M 3.23% | 329.46M 0.26% | 72.53M 77.99% | 39.43M 45.64% | 30.40M 22.91% | 40.47M 33.16% | 29.43M 27.27% | 35.09M 19.21% | 38.85M 10.73% | 58.88M 51.55% | 140.61M 138.78% | 191.04M 35.87% | 207.25M 8.49% | 199.70M 3.65% | 158.20M 20.78% | 175.70M 11.06% | 201.50M 14.68% | 232M 15.14% | 195.50M 15.73% | 185.60M 5.06% | 136.10M 26.67% | 61.40M 54.89% | |
operating cash flow | -872K - | -1.97M 125.46% | -6.10M 210.33% | -2.54M 58.33% | -307K 87.92% | -306K 0.33% | -1.27M 314.71% | -738K 41.84% | -37K 94.99% | 18K 148.65% | -107K 694.44% | -358K 234.58% | -167K 53.35% | 516K 408.98% | -1.94M 475.78% | 827K 142.65% | 240K 70.98% | -918K 482.50% | -4.63M 404.68% | 771K 116.64% | -1.52M 297.80% | -2.68M 75.67% | -1.92M 28.48% | -3.32M 73.28% | -3.06M 7.68% | -3.86M 25.87% | -2.44M 36.75% | -4.78M 95.90% | -5.34M 11.74% | -3.57M 33.16% | -2.50M 29.83% | -16.20M 546.71% | -25.70M 58.64% | -5.60M 78.21% | -5.80M 3.57% | -6.30M 8.62% | -8.20M 30.16% | -10.30M 25.61% | -16.10M 56.31% | |
capital expenditure | -69.27M - | -48.69M 29.71% | -24.52M 49.64% | -12.27M 49.98% | -4K 99.97% | -23K 475% | -172K 647.83% | -2K 98.84% | -10K 400% | -1K 90% | -13.79M 1,378,800% | -4K 99.97% | -1K 75% | -10K 900% | -14.57M 145,600% | -7K 99.95% | -3K 57.14% | -75K 2,400% | -22K 70.67% | -25K 13.64% | -8K 68% | -1K 87.50% | -53K 5,200% | -234K 341.51% | -1.85M 689.32% | -669K 63.78% | -1.81M 170.25% | -915K 49.39% | -2.90M - | |||||||||||
free cash flow | -70.14M - | -50.66M 27.78% | -30.62M 39.55% | -14.81M 51.65% | -311K 97.90% | -329K 5.79% | -1.44M 337.99% | -740K 48.65% | -47K 93.65% | 17K 136.17% | -13.90M 81,841.18% | -362K 97.39% | -168K 53.59% | 506K 401.19% | -16.51M 3,362.65% | 820K 104.97% | 237K 71.10% | -993K 518.99% | -4.66M 368.78% | 746K 116.03% | -1.53M 305.50% | -2.68M 74.82% | -1.97M 26.53% | -3.55M 80.50% | -4.91M 38.21% | -4.53M 7.84% | -4.25M 6.16% | -5.70M 34.06% | -5.34M 6.22% | -3.57M 33.16% | -2.50M 29.83% | -16.20M 546.71% | -25.70M 58.64% | -8.50M 66.93% | -5.80M 31.76% | -6.30M 8.62% | -8.20M 30.16% | -10.30M 25.61% | -16.10M 56.31% |
All numbers in (except ratios and percentages)