av/amazon--big.svg

COM:AMAZON

Amazon

  • Stock

Last Close

197.20

02/07 20:00

Market Cap

1.64T

Beta: -

Volume Today

44.86M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Sep '13
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
net income
-41M
-
239M
682.93%
108M
54.81%
-126M
216.67%
-437M
246.83%
214M
148.97%
-57M
126.64%
92M
261.40%
79M
14.13%
482M
510.13%
513M
6.43%
857M
67.06%
252M
70.60%
749M
197.22%
724M
3.34%
197M
72.79%
256M
29.95%
1.86B
625%
1.63B
12.23%
2.53B
55.56%
2.88B
13.77%
3.03B
4.99%
3.56B
17.64%
2.63B
26.28%
2.13B
18.70%
3.27B
53.14%
2.54B
22.43%
5.24B
106.82%
6.33B
20.75%
7.22B
14.07%
8.11B
12.25%
7.78B
4.06%
3.16B
59.42%
14.32B
353.83%
-3.84B
126.84%
-2.03B
47.24%
2.87B
241.62%
278M
90.32%
3.17B
1,041.01%
6.75B
112.80%
9.88B
46.36%
10.62B
7.54%
10.43B
1.82%
depreciation and amortization
834M
-
963M
15.47%
1.01B
4.88%
1.11B
9.80%
1.25B
12.44%
1.38B
10.59%
1.43B
3.41%
1.50B
5.47%
1.60B
6.32%
1.75B
9.57%
1.83B
4.28%
1.91B
4.49%
2.08B
9.17%
2.30B
10.22%
2.44B
6.01%
2.63B
8.13%
2.91B
10.60%
3.50B
20.12%
3.67B
4.95%
3.63B
1.12%
3.78B
4.08%
4.26B
12.81%
4.85B
13.89%
5.20B
7.17%
5.56B
6.94%
6.17B
10.91%
5.36B
13.10%
5.75B
7.20%
6.52B
13.48%
7.62B
16.79%
7.51B
1.44%
8.04B
7.06%
8.95B
11.32%
9.80B
9.54%
8.98B
8.41%
9.59B
6.86%
10.20B
6.36%
12.69B
24.31%
11.12B
12.31%
11.59B
4.19%
12.13B
4.68%
13.82B
13.92%
11.68B
15.46%
deferred income tax
11M
-
-109M
1,090.91%
-185M
69.72%
-49M
73.51%
-270M
451.02%
185M
168.52%
-2M
101.08%
-43M
2,050%
-63M
46.51%
190M
401.59%
11M
94.21%
106M
863.64%
-81M
176.42%
-282M
248.15%
-22M
92.20%
376M
1,809.09%
-74M
119.68%
-308M
316.22%
141M
145.78%
-139M
198.58%
266M
291.37%
173M
34.96%
415M
139.88%
105M
74.70%
92M
12.38%
185M
101.09%
322M
74.05%
465M
44.41%
295M
36.56%
-1.64B
654.58%
1.70B
204.10%
701M
58.84%
909M
29.67%
-3.62B
498.57%
-2.00B
44.77%
-1.96B
2.30%
-825M
57.80%
-3.37B
308.12%
-472M
85.98%
-2.74B
481.36%
-1.20B
56.41%
-1.46B
22.41%
-938M
35.93%
stock based compensation
281M
-
326M
16.01%
321M
1.53%
391M
21.81%
377M
3.58%
408M
8.22%
407M
0.25%
563M
38.33%
544M
3.37%
606M
11.40%
544M
10.23%
768M
41.18%
776M
1.04%
887M
14.30%
792M
10.71%
1.16B
46.21%
1.08B
6.30%
1.18B
8.66%
1.18B
0.25%
1.47B
24.20%
1.35B
8.04%
1.42B
4.96%
1.27B
10.09%
1.97B
54.71%
1.78B
9.74%
1.84B
3.43%
1.76B
4.51%
2.60B
48.04%
2.29B
12.03%
2.56B
11.98%
2.31B
9.99%
3.59B
55.72%
3.18B
11.45%
3.68B
15.72%
3.25B
11.68%
5.21B
60.28%
5.56B
6.66%
5.61B
0.90%
4.75B
15.31%
7.13B
50.11%
5.83B
18.21%
6.32B
8.41%
change in working capital
836M
-
4.97B
494.14%
-2.89B
158.14%
328M
111.36%
1.59B
384.76%
5.64B
254.65%
-2.22B
139.44%
1.18B
153.24%
1.83B
54.31%
7.88B
331.14%
-2.73B
134.67%
2.06B
175.47%
4.02B
94.91%
10.54B
162.51%
-2.27B
121.56%
2.96B
230.12%
3.33B
12.71%
6.07B
81.95%
-8.29B
236.55%
-239M
97.12%
153M
164.02%
7.33B
4,690.85%
-8.11B
210.64%
-858M
89.42%
-2.11B
146.04%
8.64B
509.28%
-7.54B
187.31%
7.04B
193.27%
-2.49B
135.38%
16.48B
762.03%
-13.98B
184.87%
-6.15B
56.00%
-9.24B
50.24%
9.77B
205.70%
-18.08B
285.01%
-8.08B
55.30%
-5.25B
34.98%
10.53B
300.34%
-14.32B
236.02%
-6.29B
56.05%
-4.44B
29.51%
13.51B
404.44%
accounts receivables
-125M
-
-1.24B
891.20%
727M
158.68%
-299M
141.13%
-362M
21.07%
-1.10B
204.97%
441M
139.95%
-430M
197.51%
-588M
36.74%
-1.18B
100.34%
412M
134.97%
-1.18B
387.38%
-671M
43.33%
-1.92B
186.74%
994M
151.66%
-1.24B
224.95%
-1.76B
41.55%
-2.78B
58.19%
1.03B
137.00%
-1.36B
232.56%
-2.88B
111.44%
-1.40B
51.63%
-401M
71.25%
-2.19B
446.88%
-1.18B
46.15%
-3.91B
230.74%
1.26B
132.31%
-2.85B
326.15%
-2.02B
29.36%
-4.56B
126.19%
-2.25B
50.55%
-4.46B
97.87%
-4.89B
9.59%
-6.56B
34.07%
-1.52B
76.88%
-6.80B
348.48%
-4.79B
29.49%
-8.79B
83.31%
1.52B
117.31%
-5.17B
439.71%
-6.72B
30.02%
2.02B
130.01%
3.68B
82.74%
inventory
-586M
-
-1.33B
126.96%
699M
152.56%
92M
86.84%
-845M
1,018.48%
-1.14B
34.79%
721M
163.30%
-27M
103.74%
-1.54B
5,592.59%
-1.34B
12.62%
769M
157.26%
-57M
107.41%
-1.09B
1,821.05%
-1.04B
4.75%
947M
190.80%
-682M
172.02%
-1.59B
133.58%
-2.25B
41.56%
2.22B
198.45%
-1.09B
149.10%
-1.09B
0.37%
-1.35B
23.40%
719M
153.26%
-2.10B
392.07%
-381M
81.86%
-1.52B
297.90%
1.39B
191.82%
-672M
148.28%
-3.90B
480.21%
329M
108.44%
-304M
192.40%
-209M
31.25%
-7.06B
3,277.51%
-1.92B
72.87%
-2.61B
36.50%
-3.89B
48.81%
732M
118.82%
3.18B
334.43%
371M
88.33%
-2.37B
739.62%
808M
134.05%
2.64B
227.10%
1.78B
32.80%
accounts payables
947M
-
5.13B
441.50%
-4.67B
191.17%
-344M
92.64%
1.72B
601.16%
5.05B
193.10%
-4.25B
184.09%
373M
108.78%
2.03B
444.24%
6.14B
202.46%
-5.77B
193.97%
977M
116.93%
2.54B
159.98%
7.28B
186.73%
-6.87B
194.26%
2.09B
130.42%
3.05B
45.88%
8.91B
192.42%
-10.22B
214.70%
2.70B
126.46%
3.89B
44.06%
6.88B
76.73%
-6.38B
192.76%
3.67B
157.46%
226M
93.84%
10.68B
4,626.99%
-8.04B
175.30%
8.62B
207.11%
3.66B
57.54%
13.25B
262.19%
-8.27B
162.39%
47M
100.57%
3.83B
8,053.19%
7.99B
108.48%
-9.38B
217.41%
3.70B
139.43%
-1.23B
133.14%
9.85B
903.59%
-11.26B
214.33%
3.03B
126.89%
2.82B
6.90%
10.89B
286.10%
-11.28B
203.62%
other working capital
600M
-
2.41B
301.33%
361M
85.01%
879M
143.49%
1.07B
22.07%
2.83B
163.65%
863M
69.49%
1.27B
46.93%
1.92B
51.58%
4.26B
121.54%
1.86B
56.36%
2.33B
25.13%
3.24B
39.48%
6.23B
92.08%
2.65B
57.46%
2.79B
5.47%
3.64B
30.23%
2.20B
39.64%
-1.32B
160.04%
-488M
63.00%
237M
148.57%
3.19B
1,247.26%
-2.04B
164.02%
-233M
88.60%
-775M
232.62%
3.38B
536%
-2.15B
163.75%
1.95B
190.34%
-232M
111.92%
7.46B
3,315.52%
-3.16B
142.36%
-1.53B
51.61%
-1.13B
26.29%
10.25B
1,009.76%
-4.57B
144.54%
-1.09B
76.11%
34M
103.12%
6.28B
18,376.47%
-4.95B
178.72%
-1.78B
63.96%
-1.35B
24.47%
-2.04B
51.71%
other non cash items
-533M
-
-808M
51.59%
-868M
7.43%
-791M
8.87%
-741M
6.32%
-1.11B
49.80%
-1.05B
5.50%
-1.30B
24.21%
-1.38B
5.60%
-2.10B
52.25%
-2.32B
10.93%
-2.24B
3.79%
-2.56B
14.58%
-3.54B
38.37%
-3.25B
8.46%
-3.49B
7.67%
-3.66B
4.84%
51M
101.39%
-128M
350.98%
195M
252.34%
158M
18.97%
269M
70.25%
-148M
155.02%
73M
149.32%
435M
495.89%
-444M
202.07%
632M
242.34%
-487M
177.06%
-984M
102.05%
-1.81B
84.35%
-1.43B
21.39%
-1.24B
13.04%
364M
129.35%
-11.87B
3,360.16%
8.90B
175.03%
6.23B
30.08%
-1.15B
118.45%
3.44B
399.83%
534M
84.50%
47M
91.20%
-990M
2,206.38%
-339M
65.76%
net cash provided by operating activities
1.39B
-
5.58B
301.87%
-2.50B
144.85%
862M
134.45%
1.77B
104.87%
6.71B
280.24%
-1.50B
122.32%
2.00B
233.22%
2.61B
30.70%
8.81B
237.62%
-2.16B
124.51%
3.46B
260.42%
4.49B
29.47%
10.65B
137.43%
-1.59B
114.93%
3.83B
340.82%
3.85B
0.57%
12.34B
220.54%
-1.79B
114.51%
7.45B
515.91%
8.59B
15.29%
16.48B
91.87%
1.85B
88.80%
9.12B
393.93%
7.89B
13.45%
19.66B
149.10%
3.06B
84.41%
20.61B
572.52%
11.96B
41.94%
30.43B
154.35%
4.21B
86.16%
12.71B
201.80%
7.31B
42.49%
22.09B
202.01%
-2.79B
112.63%
8.96B
421.33%
11.40B
27.21%
29.17B
155.81%
4.79B
83.59%
16.48B
244.11%
21.22B
28.78%
42.47B
100.15%
18.99B
55.28%
investments in property plant and equipment
-1.04B
-
-880M
15.22%
-1.08B
22.73%
-1.29B
19.44%
-1.38B
6.82%
-1.14B
16.98%
-871M
23.86%
-1.21B
39.27%
-1.20B
1.48%
-1.31B
9.54%
-1.18B
9.93%
-1.71B
45.12%
-1.84B
7.60%
-2.00B
8.91%
-1.86B
7.18%
-2.50B
34.39%
-2.66B
6.32%
-3.62B
36.10%
-3.10B
14.40%
-3.24B
4.68%
-3.35B
3.36%
-3.73B
11.37%
-3.29B
11.87%
-3.56B
8.27%
-4.70B
31.86%
-5.31B
13.09%
-6.79B
27.92%
-7.46B
9.77%
-11.06B
48.32%
-14.82B
34.00%
-12.08B
18.50%
-14.29B
18.26%
-15.75B
10.22%
-18.93B
20.24%
-14.95B
21.04%
-15.72B
5.17%
-16.38B
4.16%
-16.59B
1.31%
-14.21B
14.37%
-11.46B
19.37%
-12.48B
8.94%
-14.59B
16.90%
-14.93B
2.31%
acquisitions net
-1M
-
-59M
5,800%
-67M
-
-860M
1,183.58%
-53M
93.84%
-365M
588.68%
-8M
97.81%
-105M
1,212.50%
-317M
201.90%
-16M
94.95%
-14M
12.50%
-84M
500%
-3M
96.43%
-45M
1,400%
-633M
1,306.67%
-13.21B
1,987.36%
-81M
99.39%
-13M
83.95%
-866M
6,561.54%
-976M
12.70%
-331M
66.09%
-1.17B
253.17%
-117M
89.99%
-398M
240.17%
-777M
95.23%
-91M
88.29%
-118M
29.67%
-1.74B
1,370.34%
-380M
78.10%
-630M
65.79%
-320M
49.21%
-654M
104.38%
-381M
41.74%
-6.34B
1,564.30%
-259M
95.92%
-885M
241.70%
-831M
6.10%
-3.51B
322.74%
-316M
91.00%
-1.63B
415.51%
-381M
76.61%
-3.35B
780.31%
purchases of investments
-518M
-
-419M
19.11%
-437M
4.30%
-336M
23.11%
-147M
56.25%
-1.62B
1,004.08%
-986M
39.25%
-625M
36.61%
-1.12B
79.52%
-1.36B
21.12%
-636M
53.20%
-1.65B
158.65%
-2.08B
26.20%
-3.40B
63.73%
-1.62B
52.34%
-4.21B
159.88%
-5.47B
29.90%
-2.48B
54.67%
-470M
81.04%
-537M
14.26%
-4.03B
651.02%
-2.06B
48.92%
-6.88B
233.79%
-9.95B
44.71%
-8.54B
14.15%
-6.44B
24.56%
-15.00B
132.79%
-19.21B
28.05%
-17.47B
9.06%
-20.80B
19.08%
-14.68B
29.45%
-21.98B
49.81%
-15.23B
30.72%
-8.27B
45.73%
-1.76B
78.66%
-329M
81.35%
-239M
27.36%
-233M
2.51%
-338M
45.06%
-496M
46.75%
-219M
55.85%
-435M
98.63%
-1.97B
351.72%
sales maturities of investments
494M
-
515M
4.25%
593M
15.15%
962M
62.23%
1.44B
49.58%
355M
75.33%
375M
5.63%
470M
25.33%
1.04B
122.34%
1.14B
8.61%
1.14B
0.26%
931M
18.19%
1.43B
53.71%
1.23B
13.84%
1.91B
54.91%
2.29B
20.05%
2.22B
3.14%
3.56B
60.47%
2.68B
24.89%
1.66B
37.99%
1.96B
18.31%
1.94B
1.32%
2.64B
36.38%
5.16B
95.27%
7.25B
40.50%
7.63B
5.17%
11.63B
52.45%
8.14B
30.00%
13.13B
61.40%
17.34B
32.00%
17.83B
2.81%
13.21B
25.88%
15.81B
19.64%
12.54B
20.69%
22.75B
81.49%
2.61B
88.54%
557M
78.64%
5.68B
920.29%
1.11B
80.38%
1.55B
39.10%
1.39B
10.19%
1.57B
12.56%
1.39B
11.22%
other investing activites
583M
-
371M
36.36%
294M
20.75%
825M
180.61%
614M
25.58%
569M
7.33%
919M
61.51%
1.31B
42.76%
1.37B
4.50%
1.37B
0.29%
844M
38.26%
1.25B
48.70%
1.63B
29.80%
895M
45.06%
1.30B
45.25%
997M
23.31%
2.46B
147.24%
1.21B
50.95%
1.63B
34.49%
1.34B
17.77%
1.15B
13.84%
1.14B
1.30%
1.04B
8.27%
1.18B
13.23%
1.24B
4.57%
990M
19.84%
net cash used for investing activites
-1.06B
-
-843M
20.70%
-924M
9.61%
-731M
20.89%
-946M
29.41%
-2.46B
160.57%
-1.85B
25.07%
-1.38B
25.50%
-1.38B
0.07%
-1.85B
34.35%
-693M
62.54%
-2.44B
251.95%
-2.57B
5.37%
-4.17B
62.41%
-1.62B
61.28%
-5.05B
212.56%
-19.12B
278.54%
-2.03B
89.37%
-533M
73.77%
-2.69B
405.07%
-5.57B
106.98%
-3.57B
35.89%
-8.12B
127.41%
-7.55B
7.07%
-5.07B
32.79%
-3.54B
30.31%
-8.89B
151.53%
-17.80B
100.18%
-15.88B
10.83%
-17.04B
7.32%
-8.67B
49.14%
-22.08B
154.79%
-14.83B
32.84%
-12.58B
15.16%
906M
107.20%
-12.08B
1,433.11%
-15.61B
29.23%
-10.82B
30.67%
-15.81B
46.07%
-9.67B
38.80%
-11.75B
21.50%
-12.60B
7.22%
-17.86B
41.75%
debt repayment
-255M
-
-270M
5.88%
-361M
33.70%
-475M
31.58%
-440M
7.37%
-657M
49.32%
-857M
30.44%
-830M
3.15%
-858M
3.37%
-1.69B
96.97%
-1.00B
40.53%
-1.22B
21.19%
-1.01B
17.24%
-1.13B
12.00%
-938M
16.92%
-1.33B
41.68%
-1.40B
4.97%
-2.71B
94.12%
-2.29B
15.47%
-1.49B
34.91%
-2.51B
68.59%
-2.17B
13.77%
-2.57B
18.51%
-2.44B
4.91%
-2.66B
9.05%
-4.67B
75.39%
-3.28B
29.66%
-4.94B
50.52%
-5.42B
9.57%
-4.78B
11.72%
-5.51B
15.31%
-4.05B
26.56%
-5.14B
26.92%
-5.97B
16.11%
-9.09B
52.29%
-9.73B
7.07%
-9.43B
3.08%
-18.76B
98.92%
-6.37B
66.04%
-10.86B
70.53%
-9.10B
16.21%
-7.41B
18.60%
-860M
88.39%
common stock issued
common stock repurchased
-2.67B
-
-3.33B
25.06%
6B
-
dividends paid
other financing activites
25M
-
327M
1,208%
186M
43.12%
286M
53.76%
28M
90.21%
5.87B
20,850%
205M
96.51%
139M
32.20%
128M
7.91%
216M
-
179M
17.13%
181M
1.12%
873M
382.32%
24M
97.25%
66M
175%
16.08B
24,263.64%
61M
99.62%
125M
104.92%
96M
23.20%
143M
48.96%
406M
183.92%
190M
53.20%
283M
48.95%
702M
148.06%
1.10B
56.41%
693M
36.89%
12.35B
1,682.25%
1.31B
89.39%
2.96B
126.16%
2.04B
31.30%
19.69B
866.72%
2.36B
88.00%
2.87B
21.33%
13.74B
379.35%
17.69B
28.71%
12.45B
29.65%
12.84B
3.19%
12.72B
0.93%
4.32B
66.03%
152M
96.48%
661M
334.87%
-396M
159.91%
net cash used provided by financing activities
-230M
-
57M
124.78%
-175M
407.02%
-189M
8%
-412M
117.99%
5.21B
1,364.32%
-652M
112.52%
-691M
5.98%
-730M
5.64%
-1.69B
131.51%
-789M
53.31%
-1.04B
31.69%
-827M
20.40%
-256M
69.04%
-914M
257.03%
-1.26B
38.18%
14.69B
1,262.71%
-2.65B
118.03%
-2.16B
18.25%
-1.39B
35.58%
-2.37B
69.94%
-1.76B
25.71%
-2.38B
35.06%
-2.16B
9.21%
-1.96B
9.18%
-3.57B
82.19%
-2.59B
27.44%
7.41B
385.91%
-4.11B
155.41%
-1.82B
55.76%
-3.48B
91.41%
15.64B
550.03%
-2.78B
117.75%
-3.10B
11.67%
1.99B
164.19%
4.63B
132.46%
3.02B
34.80%
86M
97.15%
6.35B
7,288.37%
-6.54B
202.91%
-8.95B
36.84%
-6.75B
24.61%
-1.26B
81.38%
effect of forex changes on cash
73M
-
-6M
108.22%
17M
383.33%
41M
141.18%
-207M
604.88%
-160M
22.71%
-322M
101.25%
102M
131.68%
-63M
161.76%
-91M
44.44%
222M
343.96%
64M
71.17%
46M
28.13%
-543M
1,280.43%
226M
141.62%
248M
9.73%
148M
40.32%
90M
39.19%
248M
175.56%
-443M
278.63%
-151M
65.91%
-5M
96.69%
-12M
140%
47M
491.67%
-269M
672.34%
304M
213.01%
-484M
259.21%
127M
126.24%
377M
196.85%
599M
58.89%
-293M
148.91%
234M
179.86%
-199M
185.04%
-106M
46.73%
16M
115.09%
-412M
2,675%
-1.33B
223.79%
637M
147.75%
145M
77.24%
69M
52.41%
-502M
827.54%
691M
237.65%
net change in cash
168M
-
4.79B
2,748.81%
-3.58B
174.89%
-17M
99.53%
201M
1,282.35%
9.30B
4,526.37%
-4.32B
146.46%
32M
100.74%
440M
1,275%
5.18B
1,077.50%
-3.42B
166.01%
51M
101.49%
1.14B
2,125.49%
5.68B
400.26%
-3.89B
168.58%
-2.24B
42.55%
-436M
80.51%
7.75B
1,878.67%
-4.24B
154.67%
2.92B
168.87%
496M
83.01%
11.14B
2,146.17%
-8.67B
177.78%
-542M
93.75%
589M
208.67%
12.86B
2,082.68%
-8.90B
169.27%
10.34B
216.08%
-7.64B
173.91%
12.18B
259.36%
-8.22B
167.53%
6.51B
179.20%
-10.49B
261.09%
6.30B
160.06%
122M
98.06%
1.10B
802.46%
-2.52B
329.06%
19.07B
856.34%
-4.52B
123.69%
333M
107.37%
14M
95.80%
23.81B
169,964.29%
-558M
102.34%
cash at beginning of period
3.70B
-
3.87B
4.54%
8.66B
123.61%
5.07B
41.40%
5.06B
0.34%
5.26B
3.97%
14.56B
176.85%
10.24B
29.68%
10.27B
0.31%
10.71B
4.28%
15.89B
48.38%
12.47B
21.52%
12.52B
0.41%
13.66B
9.06%
19.33B
41.58%
15.44B
20.14%
13.20B
14.49%
12.77B
3.30%
21.86B
71.19%
17.62B
19.40%
20.54B
16.58%
21.03B
2.42%
32.17B
52.97%
23.51B
26.94%
22.96B
2.31%
23.55B
2.56%
36.41B
54.58%
27.50B
24.46%
37.84B
37.58%
30.20B
20.19%
42.38B
40.31%
34.16B
19.40%
40.67B
19.07%
30.18B
25.79%
36.48B
20.88%
36.60B
0.33%
37.70B
3.01%
35.18B
6.69%
54.25B
54.22%
49.73B
8.33%
50.07B
0.67%
50.08B
0.03%
73.89B
47.54%
cash at end of period
3.87B
-
8.66B
123.61%
5.07B
41.40%
5.06B
0.34%
5.26B
3.97%
14.56B
176.85%
10.24B
29.68%
10.27B
0.31%
10.71B
4.28%
15.89B
48.38%
12.47B
21.52%
12.52B
0.41%
13.66B
9.06%
19.33B
41.58%
15.44B
20.14%
13.20B
14.49%
12.77B
3.30%
20.52B
60.74%
17.62B
14.16%
20.54B
16.58%
21.03B
2.42%
32.17B
52.97%
23.51B
26.94%
22.96B
2.31%
23.55B
2.56%
36.41B
54.58%
27.50B
24.46%
37.84B
37.58%
30.20B
20.19%
42.38B
40.31%
34.16B
19.40%
40.67B
19.07%
30.18B
25.79%
36.48B
20.88%
36.60B
0.33%
37.70B
3.01%
35.18B
6.69%
54.25B
54.22%
49.73B
8.33%
50.07B
0.67%
50.08B
0.03%
73.89B
47.54%
73.33B
0.76%
operating cash flow
1.39B
-
5.58B
301.87%
-2.50B
144.85%
862M
134.45%
1.77B
104.87%
6.71B
280.24%
-1.50B
122.32%
2.00B
233.22%
2.61B
30.70%
8.81B
237.62%
-2.16B
124.51%
3.46B
260.42%
4.49B
29.47%
10.65B
137.43%
-1.59B
114.93%
3.83B
340.82%
3.85B
0.57%
12.34B
220.54%
-1.79B
114.51%
7.45B
515.91%
8.59B
15.29%
16.48B
91.87%
1.85B
88.80%
9.12B
393.93%
7.89B
13.45%
19.66B
149.10%
3.06B
84.41%
20.61B
572.52%
11.96B
41.94%
30.43B
154.35%
4.21B
86.16%
12.71B
201.80%
7.31B
42.49%
22.09B
202.01%
-2.79B
112.63%
8.96B
421.33%
11.40B
27.21%
29.17B
155.81%
4.79B
83.59%
16.48B
244.11%
21.22B
28.78%
42.47B
100.15%
18.99B
55.28%
capital expenditure
-1.04B
-
-880M
15.22%
-1.08B
22.73%
-1.29B
19.44%
-1.38B
6.82%
-1.14B
16.98%
-871M
23.86%
-1.21B
39.27%
-1.20B
1.48%
-1.31B
9.54%
-1.18B
9.93%
-1.71B
45.12%
-1.84B
7.60%
-2.00B
8.91%
-1.86B
7.18%
-2.50B
34.39%
-2.66B
6.32%
-3.62B
36.10%
-3.10B
14.40%
-3.24B
4.68%
-3.35B
3.36%
-3.73B
11.37%
-3.29B
11.87%
-3.56B
8.27%
-4.70B
31.86%
-5.31B
13.09%
-6.79B
27.92%
-7.46B
9.77%
-11.06B
48.32%
-14.82B
34.00%
-12.08B
18.50%
-14.29B
18.26%
-15.75B
10.22%
-18.93B
20.24%
-14.95B
21.04%
-15.72B
5.17%
-16.38B
4.16%
-16.59B
1.31%
-14.21B
14.37%
-11.46B
19.37%
-12.48B
8.94%
-14.59B
16.90%
-14.93B
2.31%
free cash flow
350M
-
4.70B
1,242.29%
-3.58B
176.25%
-428M
88.05%
388M
190.65%
5.57B
1,335.82%
-2.37B
142.54%
784M
133.08%
1.42B
80.48%
7.50B
430.25%
-3.34B
144.50%
1.75B
152.53%
2.65B
50.80%
8.65B
226.88%
-3.45B
139.91%
1.33B
138.48%
1.19B
10.24%
8.72B
631.96%
-4.89B
156.03%
4.21B
186.03%
5.24B
24.49%
12.74B
143.41%
-1.44B
111.33%
5.56B
484.76%
3.19B
42.49%
14.35B
349.05%
-3.73B
126.01%
13.15B
452.37%
901M
93.15%
15.61B
1,632.08%
-7.87B
150.42%
-1.57B
80.01%
-8.44B
436.24%
3.15B
137.36%
-17.74B
663.03%
-6.76B
61.90%
-4.97B
26.41%
12.58B
352.94%
-9.42B
174.87%
5.02B
153.31%
8.74B
74.03%
27.88B
219.03%
4.06B
85.42%

All numbers in (except ratios and percentages)