6002
COM:ANGELYEAST
安琪酵母
- Stock
Last Close
34.44
25/11 07:00
Market Cap
26.07B
Beta: -
Volume Today
8.72M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 707.36M - | 661.31M 6.51% | 603.93M 8.68% | 552.13M 8.58% | 503.28M 8.85% | 480.53M 4.52% | 387.80M 19.30% | 481.45M 24.15% | 596.05M 23.80% | 668.40M 12.14% | 615.90M 7.85% | 437.60M 28.95% | 580.02M 32.54% | 692.91M 19.46% | 807.22M 16.50% | 858.86M 6.40% | 983.97M 14.57% | 850.88M 13.53% | 848.03M 0.33% | 828.99M 2.25% | 1.13B 35.81% | 1.20B 6.42% | 932.01M 22.21% | 939.38M 0.79% | 1.20B 28.25% | 965.36M 19.87% | 980.95M 1.61% | 970.49M 1.07% | 1.18B 21.84% | 1.11B 5.74% | 1.32B 17.98% | 1.45B 10.14% | 1.48B 2.02% | 1.42B 4.11% | 1.55B 9.16% | 1.55B 0.38% | 1.92B 23.86% | 1.87B 2.78% | 1.81B 3.36% | 1.66B 7.87% | 1.68B 0.84% | 1.58B 5.64% | 1.64B 3.39% | 1.66B 1.07% | |
accumulated other comprehensive income loss | 205.19M - | 2.48B 1,108.65% | 239.97M 90.32% | 2.28B 848.96% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 627.62M - | 670.88M 6.89% | 642.24M 4.27% | 535.52M 16.62% | 598.95M 11.84% | 261.48M 56.34% | 153.05M 41.47% | 236.33M 54.41% | 301.27M 27.48% | 386.89M 28.42% | 238.97M 38.23% | 334.30M 39.89% | 332.78M 0.45% | 327.85M 1.48% | 364.55M 11.20% | 417.01M 14.39% | 416.66M 0.09% | 254.29M 38.97% | 317.68M 24.93% | 441.41M 38.95% | 374.02M 15.27% | 197.50M 47.19% | 854.96M 332.88% | 552.28M 35.40% | 663.69M 20.17% | 918.44M 38.38% | 927.80M 1.02% | 836.96M 9.79% | 1.11B 32.28% | 722.87M 34.71% | 741.53M 2.58% | 743.02M 0.20% | 1.30B 74.44% | 895.36M 30.92% | 1.93B 116.03% | 1.60B 17.03% | 1.29B 19.58% | 1.12B 13.10% | 1.10B 1.88% | 1.63B 48.17% | 1.19B 26.84% | 1.23B 2.93% | 975.29M 20.56% | 1.74B 78.86% | |
cash and short term investments | 627.62M - | 670.88M 6.89% | 642.24M 4.27% | 535.52M 16.62% | 598.95M 11.84% | 261.48M 56.34% | 160.06M 38.79% | 238.35M 48.91% | 301.27M 26.40% | 386.89M 28.42% | 238.97M 38.23% | 334.30M 39.89% | 332.78M 0.45% | 327.85M 1.48% | 364.55M 11.20% | 417.01M 14.39% | 416.66M 0.09% | 254.29M 38.97% | 317.68M 24.93% | 441.41M 38.95% | 374.02M 15.27% | 197.50M 47.19% | 854.96M 332.88% | 552.28M 35.40% | 663.69M 20.17% | 918.44M 38.38% | 927.80M 1.02% | 836.96M 9.79% | 1.11B 32.28% | 722.87M 34.71% | 741.53M 2.58% | 743.02M 0.20% | 1.30B 74.44% | 895.36M 30.92% | 1.93B 116.03% | 1.60B 17.03% | 1.29B 19.58% | 1.12B 13.10% | 1.10B 1.88% | 1.63B 48.17% | 1.19B 26.84% | 1.23B 2.93% | 1.01B 17.34% | 1.74B 71.89% | |
common stock | 329.63M - | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 329.63M 0% | 824.08M 150.00% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 824.08M 0% | 832.86M 1.07% | 832.86M 0% | 832.86M 0% | 832.86M 0% | 869.34M 4.38% | 869.34M 0% | 868.97M 0.04% | 868.97M 0% | 868.83M 0.02% | 868.83M 0% | 868.75M 0.01% | 868.75M 0% | 868.67M 0.01% | 868.67M 0% | |
deferred revenue | 16.90M - | -55.83M 430.38% | -17.54M 68.59% | -7.94M 54.73% | 162.59M 2,147.97% | 120.10M 26.13% | 148.19M 23.38% | 145.62M 1.73% | 174.57M 19.88% | 154.23M 11.65% | 151.33M 1.88% | 155.08M 2.48% | 211.42M 36.33% | 161.78M 23.48% | 178.93M 10.60% | 184.58M 3.16% | 220.66M 19.55% | 145.75M 33.95% | 205.76M 41.17% | 204.03M 0.84% | 228.20M 11.85% | 180.21M 21.03% | 217.74M 20.82% | 244.32M 12.21% | 297.30M 21.68% | 249.34M 16.13% | -630.72M 352.95% | 353.43M 156.04% | 636.40M 80.07% | 465.17M 26.91% | 366.49M 21.21% | 419.54M 14.47% | 781.27M 86.22% | 625.36M - | 703.16M 12.44% | 217.97M 69.00% | 206.58M 5.22% | 150.77M 27.02% | 151.21M 0.29% | ||||||
deferred revenue non current | 62.16M - | 59.76M 3.86% | 66.46M 11.21% | 71.84M 8.09% | 78.50M 9.27% | 81.15M 3.37% | 84.42M 4.03% | 84.98M 0.66% | 87.06M 2.45% | 88.10M 1.20% | 88.87M 0.87% | 86.12M 3.09% | 85.64M 0.56% | 88.41M 3.23% | 85.43M 3.37% | 92.73M 8.54% | 98.85M 6.60% | 97.58M 1.29% | 113.85M 16.67% | 118.39M 3.99% | 121.91M 2.97% | 128.06M 5.05% | 124.74M 2.59% | 124.58M 0.12% | 128.55M 3.18% | 125.99M 1.99% | 120.82M 4.11% | 155.98M 29.10% | 150.97M 3.21% | 143.36M 5.04% | 141.68M 1.17% | 145.93M 3.00% | 162.06M 11.05% | 165.07M 1.86% | 199.23M 20.69% | 218.47M 9.66% | 308.62M 41.27% | 344.24M 11.54% | 9.04M 97.37% | 400.08M 4,323.87% | |||||
deferrred tax liabilities non current | 2.68M - | 2.54M 5.46% | 2.52M 0.50% | 2.56M 1.39% | 4.84M 89.10% | 4.33M 10.47% | 6.23M 43.73% | 4.84M 22.29% | 5.23M 8.07% | 5.68M 8.58% | 6.85M 20.68% | 7.93M 15.77% | 9.72M 22.52% | 9.73M 0.11% | 10.53M 8.16% | 11.15M 5.91% | 11.69M 4.89% | 12.47M 6.67% | 13.23M 6.09% | 14.23M 7.52% | 28.13M 97.69% | 51.52M 83.17% | 64.14M 24.50% | 67.12M 4.64% | 78.68M 17.22% | 79.06M 0.48% | 98.96M 25.17% | 98.16M 0.81% | 121.18M 23.45% | 120.89M 0.24% | 118.26M 2.17% | 118.08M 0.16% | 105.23M 10.88% | 101.98M 3.08% | 89.34M 12.39% | 87.62M 1.93% | 82.46M 5.89% | 80.00M 2.99% | 74.85M 6.44% | 71.75M 4.14% | |||||
goodwill | 36.26M - | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.26M 0% | 36.31M 0.14% | 36.26M 0.14% | 36.26M 0% | 36.26M 0% | 36.26M 0% | |
goodwill and intangible assets | 307.52M - | 306.99M 0.17% | 305.15M 0.60% | 303.18M 0.64% | 311.35M 2.69% | 314.39M 0.98% | 317.38M 0.95% | 314.84M 0.80% | 316.01M 0.37% | 315.76M 0.08% | 314.05M 0.54% | 316.44M 0.76% | 339.66M 7.34% | 339.06M 0.18% | 336.67M 0.70% | 334.08M 0.77% | 331.73M 0.71% | 331.45M 0.08% | 327.33M 1.24% | 326.24M 0.33% | 320.64M 1.72% | 317.95M 0.84% | 315.90M 0.64% | 318.32M 0.77% | 328.02M 3.05% | 336.72M 2.65% | 339.54M 0.84% | 403.21M 18.75% | 404.32M 0.28% | 413.11M 2.17% | 486.05M 17.65% | 533.59M 9.78% | 568.17M 6.48% | 577.48M 1.64% | 608.38M 5.35% | 626.71M 3.01% | 645.96M 3.07% | 650.54M 0.71% | 649.30M 0.19% | 672.08M 3.51% | 699.37M 4.06% | 36.26M 94.81% | 698.77M 1,826.98% | 694.82M 0.57% | |
intangible assets | 271.26M - | 270.73M 0.19% | 268.88M 0.68% | 266.92M 0.73% | 275.08M 3.06% | 278.13M 1.11% | 281.12M 1.08% | 278.57M 0.91% | 279.75M 0.42% | 279.50M 0.09% | 277.79M 0.61% | 280.18M 0.86% | 303.39M 8.29% | 302.80M 0.20% | 300.41M 0.79% | 297.82M 0.86% | 295.46M 0.79% | 295.19M 0.09% | 291.07M 1.39% | 289.98M 0.37% | 284.38M 1.93% | 281.69M 0.95% | 279.64M 0.73% | 282.06M 0.87% | 291.75M 3.44% | 300.46M 2.98% | 303.28M 0.94% | 366.94M 20.99% | 368.06M 0.30% | 376.85M 2.39% | 449.78M 19.35% | 497.32M 10.57% | 531.91M 6.95% | 541.22M 1.75% | 572.12M 5.71% | 590.45M 3.20% | 609.69M 3.26% | 614.28M 0.75% | 613.04M 0.20% | 635.76M 3.71% | 663.10M 4.30% | 662.51M - | 658.55M 0.60% | ||
inventory | 923.19M - | 1.07B 16.14% | 1.05B 1.84% | 931.30M 11.51% | 932.11M 0.09% | 1.03B 10.17% | 1.04B 1.24% | 962.76M 7.39% | 984.77M 2.29% | 1.22B 24.31% | 1.18B 3.28% | 1.01B 14.42% | 1.21B 19.82% | 1.32B 9.13% | 1.28B 3.41% | 1.36B 5.96% | 1.54B 13.36% | 1.66B 8.25% | 1.76B 5.90% | 1.74B 1.53% | 1.87B 7.74% | 1.99B 6.41% | 1.85B 6.95% | 1.72B 7.34% | 1.99B 16.15% | 1.98B 0.57% | 2.01B 1.65% | 1.85B 8.07% | 1.99B 7.68% | 2.18B 9.21% | 2.23B 2.65% | 2.14B 4.17% | 2.25B 5.13% | 2.44B 8.53% | 2.82B 15.45% | 2.84B 0.78% | 3.01B 5.79% | 3.32B 10.27% | 3.29B 0.78% | 3.32B 0.76% | 3.82B 15.17% | 4.46B 16.72% | 4.30B 3.47% | 4.01B 6.80% | |
long term debt | 1B - | 1B 0% | 1B 0% | 500M 50% | 500M 0% | 400M 20% | 400M 0% | 400M 0% | 1.20M 99.70% | 300M 24,900% | 300M 0% | 300M 0% | 150M 50% | 600M 300% | 904.24M 50.71% | 904.35M 0.01% | 902.03M 0.26% | 1.23B 36.03% | 608.39M 50.42% | 657.87M 8.13% | 640.08M 2.70% | 1.21B 88.79% | 1.52B 25.65% | 1.50B 1.38% | 1.43B 4.60% | 768.47M 46.21% | 397.91M 48.22% | 1.20B 200.53% | 1.25B 4.12% | 1.21B 3.09% | 1.18B 2.12% | 1.41B 19.22% | 1.48B 4.77% | 1.41B 4.67% | 1.39B 1.18% | 1.44B 3.30% | 320.71M 77.66% | 619.58M 93.19% | 1.85B 198.09% | 2.21B 19.87% | 2.02B 8.90% | 2.52B 25.07% | 2.78B 10.13% | 2.75B 0.90% | |
long term investments | 554.56M - | 496.29M 10.51% | 605.97M 22.10% | 514.85M 15.04% | |||||||||||||||||||||||||||||||||||||||||
net debt | 1.95B - | 2.16B 10.73% | 2.12B 1.90% | 1.94B 8.50% | 1.86B 4.15% | 2.11B 13.66% | 2.08B 1.48% | 1.88B 9.82% | 1.70B 9.23% | 1.88B 10.38% | 1.93B 2.50% | 1.89B 1.72% | 1.31B 30.98% | 1.54B 18.12% | 2.30B 49.27% | 2.18B 5.39% | 2.07B 4.86% | 2.36B 13.88% | 2.63B 11.51% | 2.55B 3.33% | 2.39B 5.97% | 2.51B 4.67% | 2.78B 10.79% | 2.43B 12.53% | 1.62B 33.33% | 2.23B 37.71% | 2.20B 1.40% | 1.78B 18.98% | 1.42B 20.15% | 2.18B 53.64% | 2.44B 11.62% | 2.39B 1.93% | 2.37B 0.79% | 3.15B 32.86% | 2.77B 12.12% | 3.09B 11.55% | 3.00B 3.00% | 3.53B 17.81% | 4.13B 16.99% | 3.60B 12.94% | 4.57B 27.10% | 5.84B 27.75% | 6.18B 5.76% | 5.20B 15.86% | |
net receivables | 666.28M - | 686.82M 3.08% | 677.57M 1.35% | 616.73M 8.98% | 529.64M 14.12% | 712.27M 34.48% | 634.60M 10.91% | 716.73M 12.94% | 731.13M 2.01% | 829.58M 13.46% | 814.43M 1.83% | 752.56M 7.60% | 690.90M 8.19% | 980.08M 41.86% | 949.71M 3.10% | 880.28M 7.31% | 837.89M 4.82% | 1.01B 20.23% | 1.09B 8.05% | 1.07B 1.53% | 1.06B 1.34% | 1.23B 16.50% | 1.25B 1.84% | 1.20B 4.35% | 1.10B 8.52% | 1.29B 17.39% | 1.29B 0.04% | 1.17B 9.04% | 1.19B 1.58% | 1.58B 32.91% | 1.95B 23.45% | 1.82B 7.08% | 1.69B 7.02% | 2.15B 27.52% | 2.16B 0.21% | 1.98B 8.32% | 2.02B 2.29% | 2.12B 4.60% | 2.16B 1.95% | 1.73B 19.62% | 2.71B 56.21% | 2.24B 17.51% | 3.34B 49.48% | 2.08B 37.79% | |
other assets | 0.00 - | 0.00 - | 0.00 0% | -0.00 - | -0.00 - | -0.00 - | 0.00 - | 0.00 - | 1 - | 1 0% | 1 0% | ||||||||||||||||||||||||||||||||||
other current assets | -40.04M - | -34.88M 12.89% | -39.41M 12.99% | -31.56M 19.93% | 120.70M 482.48% | 119.76M 0.77% | 114.34M 4.53% | 95.56M 16.42% | 71.12M 25.58% | 76.86M 8.07% | 76.41M 0.59% | 55.88M 26.87% | 81.89M 46.54% | 84.53M 3.23% | 87.76M 3.82% | 88.92M 1.32% | 118.57M 33.34% | 130.12M 9.74% | 112.42M 13.60% | 100.96M 10.19% | 108.54M 7.51% | 108.59M 0.05% | 93.17M 14.20% | 97.71M 4.88% | 112.36M 14.99% | 99.30M 11.62% | 115.46M 16.27% | 119.35M 3.37% | 153.67M 28.76% | 161.15M 4.86% | 148.54M 7.82% | 186.19M 25.34% | 232.16M 24.69% | 274.32M 18.16% | 320.33M 16.77% | 344.00M 7.39% | 345.73M 0.50% | 417.04M 20.63% | 407.48M 2.29% | 409.37M 0.46% | 488.81M 19.41% | 1.36B 178.04% | 369.12M 72.84% | 1.02B 177.05% | |
other current liabilities | 48.19M - | 46.24M 4.06% | 44.11M 4.60% | 51.57M 16.91% | 62.82M 21.82% | 70.64M 12.46% | 61.22M 13.34% | 96.48M 57.59% | 66.11M 31.47% | 75.79M 14.64% | 55.75M 26.44% | 93.11M 67.00% | 705.11M 657.30% | 694.61M 1.49% | 66.78M 90.39% | 127.71M 91.25% | 90.08M 29.46% | 71.64M 20.48% | 109.68M 53.10% | 135.70M 23.72% | 140.25M 3.35% | 134.01M 4.45% | 107.46M 19.81% | 130.23M 21.19% | 632.46M 385.65% | 120.87M 80.89% | 1.00B 727.43% | 101.75M 89.83% | 22.50M 77.89% | 14.33M 36.33% | 58.79M 310.41% | 18.68M 68.23% | 16.86M 9.76% | 717.95M 4,158.86% | 701.43M 2.30% | 722.08M 2.94% | 814.98M 12.87% | 693.86M 14.86% | 16.26M 97.66% | 14.28M 12.19% | 604.69M 4,135.63% | 469.55M 22.35% | 400.26M 14.76% | 737.74M 84.32% | |
other liabilities | -0.00 - | 0.00 - | -0.00 200% | -0.00 0% | 0.00 - | 0.00 - | 0.00 - | -0.00 - | 0.00 - | -0.00 - | -0.00 - | 0.00 - | 0.00 0% | 0.00 - | 1 104,857,500% | 1 - | |||||||||||||||||||||||||||||
other non current assets | 47.58M - | 43.91M 7.72% | 40.87M 6.93% | 37.40M 8.50% | 8.68M 76.78% | 13.19M 51.94% | 84.66M 541.81% | 54.83M 35.23% | 43.26M 21.11% | 85.70M 98.09% | 128.40M 49.83% | 193.34M 50.58% | 167.51M 13.36% | 181.98M 8.64% | 297.62M 63.54% | 273.93M 7.96% | 59.56M 78.26% | 81.49M 36.83% | 144.14M 76.88% | 154.07M 6.88% | 85.70M 44.38% | 92.00M 7.35% | 106.86M 16.16% | 116.09M 8.64% | 56.00M 51.77% | 62.83M 12.20% | 97.81M 55.68% | 82.32M 15.84% | 98.13M 19.20% | 165.93M 69.09% | 180.51M 8.78% | 260.35M 44.24% | 307.36M 18.05% | 707.94M 130.33% | 953.39M 34.67% | 1.13B 18.02% | 1.04B 7.23% | 956.33M 8.38% | 241.70M 74.73% | 235.95M 2.38% | 3.74M 98.41% | 995.40M 26,483.18% | 7.38M 99.26% | 233.01M 3,055.83% | |
other non current liabilities | 58.19M - | 56.14M 3.52% | 58.14M 3.55% | 61.56M 5.89% | 1.40M 97.73% | 1.40M 0% | 1.40M 0% | 6.34M 352.51% | 4.83M 23.78% | 57.03M 1,081.00% | 56.72M 0.55% | 59.45M 4.82% | 52M 12.53% | 52M 0% | 52M 0% | 54.00M 3.85% | 53.80M 0.37% | 53.80M 0% | 54.80M 1.86% | 54.80M 0% | 54.71M 0.16% | 42.63M 22.09% | 42.54M 0.20% | 42.46M 0.20% | 42.39M 0.15% | 42.31M 0.20% | 42.22M 0.20% | 42.14M 0.20% | 41.85M 0.68% | 28.76M 31.27% | 28.68M 0.30% | 28.59M 0.30% | 28.31M 1.00% | 28.22M 0.30% | 28.14M 0.30% | 28.05M 0.30% | 27.97M 0.30% | 14.88M 46.79% | 14.80M 0.57% | 14.71M 0.58% | -279.84M 2,002.40% | 26.73M 109.55% | 17.59M 34.19% | 22.13M 25.79% | |
othertotal stockholders equity | 1.21B - | 1.21B 0.03% | 1.21B 0.49% | 1.21B 0.04% | 1.21B 0.19% | 1.19B 1.74% | 1.18B 0.58% | 1.19B 0.49% | 1.24B 4.07% | 1.19B 4.06% | 717.32M 39.51% | 680.10M 5.19% | 573.66M 15.65% | 581.41M 1.35% | 562.81M 3.20% | 554.71M 1.44% | 635.32M 14.53% | 592.19M 6.79% | 557.63M 5.84% | 557.10M 0.09% | 573.15M 2.88% | 615.49M 7.39% | 671.19M 9.05% | 703.23M 4.77% | 772.50M 9.85% | 612.82M 20.67% | 669.32M 9.22% | 588.78M 12.03% | 685.45M 16.42% | 685.45M 0% | 907.92M 32.46% | 934.78M 2.96% | 751.40M 19.62% | 777.77M 3.51% | 2.17B 179.23% | 2.20B 1.21% | 2.21B 0.70% | 2.24B 1.12% | 2.32B 3.53% | 2.44B 5.14% | 1.99B 18.11% | -502.21M 125.17% | 1.80B 459.36% | -238.37M 113.21% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.78B - | 3.74B 1.06% | 3.71B 0.94% | 3.72B 0.26% | 3.73B 0.22% | 3.67B 1.44% | 3.61B 1.65% | 3.66B 1.36% | 3.70B 0.96% | 3.65B 1.21% | 3.73B 2.15% | 3.83B 2.68% | 3.89B 1.69% | 4.00B 2.76% | 4.14B 3.55% | 4.35B 4.91% | 4.67B 7.35% | 4.64B 0.60% | 4.67B 0.65% | 4.83B 3.33% | 5.09B 5.42% | 5.20B 2.25% | 5.32B 2.19% | 5.44B 2.34% | 5.54B 1.82% | 5.36B 3.19% | 5.40B 0.65% | 5.44B 0.75% | 5.54B 1.83% | 5.58B 0.69% | 5.71B 2.47% | 6.20B 8.47% | 6.60B 6.58% | 6.89B 4.28% | 7.27B 5.56% | 7.83B 7.66% | 8.50B 8.53% | 8.84B 4.12% | 9.09B 2.78% | 9.23B 1.52% | 9.72B 5.26% | 9.57B 1.52% | 10.05B 5.02% | 10.13B 0.78% | |
retained earnings | 1.19B - | 1.23B 3.03% | 1.23B 0.05% | 1.27B 3.02% | 1.28B 1.26% | 1.33B 3.83% | 1.37B 3.12% | 1.43B 3.91% | 1.47B 3.21% | 1.59B 7.63% | 1.63B 3.05% | 1.76B 7.53% | 1.86B 5.60% | 2.07B 11.48% | 2.03B 1.90% | 2.22B 9.39% | 2.38B 7.36% | 2.66B 11.64% | 2.60B 2.37% | 2.77B 6.58% | 2.90B 4.59% | 3.13B 8.18% | 3.07B 1.95% | 3.27B 6.55% | 3.43B 4.90% | 3.74B 8.83% | 3.82B 2.30% | 4.12B 7.68% | 4.38B 6.42% | 4.82B 10.09% | 4.79B 0.69% | 4.98B 3.97% | 5.27B 5.84% | 5.58B 5.93% | 5.52B 1.09% | 5.75B 4.15% | 6.18B 7.38% | 6.53B 5.71% | 6.40B 1.90% | 6.65B 3.80% | 7.00B 5.39% | 7.32B 4.53% | 7.27B 0.77% | 7.53B 3.60% | |
short term debt | 1.58B - | 1.83B 16.00% | 1.76B 3.81% | 1.97B 12.13% | 1.96B 0.86% | 1.97B 0.82% | 1.83B 7.08% | 1.71B 6.60% | 2.00B 17.06% | 1.97B 1.88% | 1.86B 5.13% | 1.93B 3.34% | 1.49B 22.72% | 1.27B 14.65% | 1.76B 38.77% | 1.69B 4.07% | 1.59B 6.14% | 1.39B 12.57% | 2.34B 68.70% | 2.33B 0.57% | 2.13B 8.65% | 1.49B 29.76% | 2.11B 41.35% | 1.48B 29.81% | 853.69M 42.42% | 2.38B 178.67% | 2.73B 14.66% | 1.42B 47.88% | 1.28B 9.71% | 1.70B 32.47% | 2.00B 17.54% | 1.73B 13.64% | 2.19B 27.06% | 2.64B 20.41% | 3.31B 25.50% | 3.26B 1.67% | 3.97B 21.72% | 4.03B 1.66% | 3.38B 16.08% | 3.01B 10.98% | 3.74B 24.01% | 4.53B 21.32% | 4.36B 3.72% | 4.19B 4.04% | |
short term investments | -3.81M - | -8.01M 110.37% | 7.01M 187.55% | 2.02M 71.15% | -5.72M 382.94% | -4.14M 27.75% | -5.03M 21.75% | -4.18M 16.92% | -2.53M 39.55% | -2.04M 19.18% | -8.49M 315.40% | -7.59M 10.59% | -5.04M 33.63% | -5.30M 5.16% | -5.12M 3.28% | -4.14M 19.19% | -8.37M 102.12% | -9.10M 8.74% | -20.95M 130.17% | -18.68M 10.81% | -51.50M 175.64% | -45.65M 11.35% | -53.62M 17.46% | -128.33M 139.33% | -246.27M 91.90% | -495.89M 101.36% | -477.73M 3.66% | -922.82M - | -971.39M 5.26% | 39.57M - | |||||||||||||||
tax assets | 22.88M - | 21.34M 6.71% | 19.83M 7.07% | 20.54M 3.58% | 27.50M 33.88% | 25.08M 8.80% | 16.24M 35.24% | 15.01M 7.61% | 23.86M 58.99% | 22.11M 7.33% | 17.13M 22.54% | 29.15M 70.23% | 27.05M 7.22% | 25.79M 4.66% | 17.46M 32.30% | 18.61M 6.58% | 22.07M 18.58% | 24.55M 11.26% | 19.75M 19.55% | 18.14M 8.15% | 39.01M 115.03% | 34.66M 11.14% | 35.25M 1.70% | 43.24M 22.66% | 42.91M 0.77% | 44.72M 4.21% | 43.51M 2.71% | 42.27M 2.83% | 56.01M 32.51% | 58.07M 3.67% | 53.47M 7.92% | 62.41M 16.72% | 78.84M 26.32% | 79.95M 1.42% | 72.48M 9.35% | 71.87M 0.84% | 77.84M 8.31% | 91.71M 17.82% | 86.02M 6.20% | 81.75M 4.97% | 88.37M 8.10% | 93.63M 5.95% | 92.61M 1.10% | 90.25M 2.54% | |
tax payables | -91.74M - | -113.96M 24.23% | -118.84M 4.28% | -95.97M 19.24% | 34.36M 135.80% | 22.86M 33.48% | 31.05M 35.84% | 25.67M 17.32% | 27.76M 8.14% | 36.74M 32.35% | 35.20M 4.20% | 29.64M 15.81% | 45.53M 53.62% | 49.89M 9.58% | 55.50M 11.24% | 45.14M 18.66% | 41.95M 7.08% | 50.34M 20.01% | 68.18M 35.43% | 55.81M 18.14% | 39.45M 29.32% | 73.09M 85.27% | 60.51M 17.22% | 80.80M 33.54% | 77.14M 4.53% | 128.73M 66.87% | 109.40M 15.01% | 128.37M 17.34% | 153.71M 19.74% | 161.82M 5.28% | 80.26M 50.40% | 94.03M 17.15% | 101.18M 7.61% | 147.69M 45.97% | 98.64M 33.21% | 89.07M 9.70% | 140.34M 57.57% | 126.99M 9.52% | 96.78M 23.79% | 122.61M 26.69% | 141.68M 15.55% | 160.14M 13.03% | 81.04M 49.39% | ||
total assets | 6.34B - | 6.51B 2.71% | 6.41B 1.59% | 6.13B 4.31% | 6.28B 2.46% | 6.18B 1.69% | 5.99B 2.97% | 6.08B 1.41% | 6.20B 1.96% | 6.62B 6.83% | 6.53B 1.33% | 6.55B 0.32% | 6.78B 3.43% | 7.30B 7.65% | 7.52B 3.01% | 7.75B 3.17% | 8.03B 3.52% | 8.17B 1.77% | 8.48B 3.78% | 8.71B 2.71% | 8.98B 3.13% | 9.21B 2.55% | 9.87B 7.21% | 9.53B 3.52% | 9.91B 4.00% | 10.16B 2.58% | 10.30B 1.36% | 10.10B 1.98% | 10.81B 7.04% | 11.37B 5.23% | 12.01B 5.60% | 12.39B 3.15% | 13.45B 8.54% | 14.02B 4.26% | 16.14B 15.11% | 16.42B 1.76% | 16.93B 3.10% | 17.51B 3.45% | 17.98B 2.66% | 18.31B 1.83% | 19.27B 5.26% | 20.47B 6.21% | 20.48B 0.06% | 20.91B 2.11% | |
total current assets | 2.18B - | 2.40B 10.01% | 2.33B 2.60% | 2.05B 12.04% | 2.18B 6.31% | 2.12B 2.80% | 1.95B 8.10% | 2.01B 3.33% | 2.09B 3.72% | 2.52B 20.55% | 2.31B 8.09% | 2.16B 6.82% | 2.32B 7.59% | 2.72B 17.14% | 2.68B 1.31% | 2.74B 2.26% | 2.91B 6.13% | 3.06B 5.00% | 3.28B 7.36% | 3.35B 2.09% | 3.41B 1.79% | 3.53B 3.45% | 4.05B 14.92% | 3.57B 12.05% | 3.87B 8.44% | 4.29B 10.89% | 4.35B 1.37% | 3.98B 8.42% | 4.45B 11.69% | 4.64B 4.47% | 5.08B 9.37% | 4.89B 3.79% | 5.47B 11.90% | 5.77B 5.45% | 7.23B 25.44% | 6.77B 6.41% | 6.67B 1.52% | 6.97B 4.56% | 6.96B 0.22% | 7.09B 1.92% | 8.21B 15.79% | 9.28B 13.03% | 9.03B 2.71% | 9.25B 2.51% | |
total current liabilities | 2.35B - | 2.48B 5.60% | 2.39B 3.67% | 2.57B 7.48% | 2.68B 4.51% | 2.64B 1.54% | 2.43B 8.09% | 2.43B 0.23% | 2.84B 16.64% | 2.86B 0.84% | 2.69B 6.16% | 2.61B 2.79% | 2.99B 14.27% | 2.82B 5.54% | 2.82B 0.13% | 2.86B 1.65% | 2.88B 0.68% | 2.46B 14.78% | 3.51B 42.70% | 3.50B 0.23% | 3.62B 3.55% | 3.01B 16.98% | 3.37B 12.07% | 2.80B 17.00% | 2.99B 6.86% | 3.71B 24.31% | 4.08B 9.78% | 2.85B 30.18% | 3.13B 9.75% | 3.29B 5.42% | 3.74B 13.49% | 3.61B 3.38% | 4.47B 23.70% | 4.78B 6.87% | 5.56B 16.47% | 5.53B 0.52% | 6.70B 21.17% | 6.60B 1.62% | 5.83B 11.58% | 5.39B 7.51% | 6.24B 15.62% | 6.79B 8.90% | 6.55B 3.53% | 6.73B 2.73% | |
total debt | 2.58B - | 2.83B 9.79% | 2.76B 2.47% | 2.47B 10.39% | 2.46B 0.69% | 2.37B 3.42% | 2.23B 5.89% | 2.11B 5.41% | 2.00B 5.12% | 2.27B 13.09% | 2.16B 4.45% | 2.23B 2.88% | 1.64B 26.40% | 1.87B 14.14% | 2.67B 42.60% | 2.60B 2.69% | 2.49B 4.09% | 2.62B 5.04% | 2.95B 12.81% | 2.99B 1.22% | 2.77B 7.34% | 2.70B 2.34% | 3.63B 34.33% | 2.98B 17.92% | 2.28B 23.41% | 3.15B 37.91% | 3.13B 0.70% | 2.62B 16.25% | 2.53B 3.39% | 2.91B 14.96% | 3.18B 9.38% | 3.13B 1.43% | 3.67B 17.05% | 4.05B 10.32% | 4.70B 16.23% | 4.69B 0.20% | 4.29B 8.67% | 4.65B 8.51% | 5.23B 12.44% | 5.23B 0.09% | 5.76B 10.28% | 7.07B 22.61% | 7.15B 1.19% | 6.94B 2.94% | |
total investments | 38.25M - | 36.03M 5.81% | 34.24M 4.98% | 32.21M 5.92% | 23.13M 28.19% | 22.61M 2.24% | 21.03M 7.01% | 20.24M 3.74% | 23.15M 14.38% | 23.04M 0.47% | 23.16M 0.50% | 23.55M 1.71% | 26.46M 12.34% | 27.38M 3.47% | 28.85M 5.38% | 29.54M 2.39% | 30.83M 4.36% | 31.22M 1.27% | 31.36M 0.44% | 30.50M 2.75% | 30.13M 1.22% | 27.04M 10.24% | 25.72M 4.88% | 24.97M 2.94% | 23.57M 5.58% | 23.13M 1.88% | 22.96M 0.74% | 22.28M 2.93% | 20.22M 9.25% | 19.71M 2.53% | 19.39M 1.60% | 447.92M 2,209.53% | 418.47M 6.58% | 4.94M - | 4.96M 0.53% | 24.88M 401.21% | 28.31M 13.79% | 32.89M 16.19% | 27.92M 15.11% | 554.56M 1,886.04% | 496.29M 10.51% | 645.53M 30.07% | 514.85M 20.24% | ||
total liabilities | 3.41B - | 3.54B 3.80% | 3.45B 2.51% | 3.13B 9.22% | 3.25B 3.85% | 3.11B 4.42% | 2.90B 6.66% | 2.92B 0.55% | 2.93B 0.47% | 3.31B 12.87% | 3.14B 5.19% | 3.06B 2.33% | 3.28B 7.12% | 3.57B 8.72% | 3.87B 8.48% | 3.92B 1.21% | 3.93B 0.47% | 3.84B 2.50% | 4.26B 11.19% | 4.31B 1.16% | 4.43B 2.62% | 4.37B 1.34% | 5.06B 15.79% | 4.47B 11.63% | 4.61B 3.14% | 4.70B 2.07% | 4.71B 0.05% | 4.28B 9.14% | 4.62B 8.00% | 4.74B 2.51% | 5.17B 9.15% | 5.30B 2.61% | 6.24B 17.75% | 6.47B 3.68% | 7.24B 11.83% | 7.26B 0.29% | 7.32B 0.82% | 7.50B 2.42% | 7.98B 6.47% | 7.93B 0.67% | 8.37B 5.50% | 9.77B 16.74% | 9.43B 3.42% | 9.98B 5.79% | |
total liabilities and stockholders equity | 6.34B - | 6.51B 2.71% | 6.41B 1.59% | 6.13B 4.31% | 6.28B 2.46% | 6.18B 1.69% | 5.99B 2.97% | 6.08B 1.41% | 6.20B 1.96% | 6.62B 6.83% | 6.53B 1.33% | 6.55B 0.32% | 6.78B 3.43% | 7.30B 7.65% | 7.52B 3.01% | 7.75B 3.17% | 8.03B 3.52% | 8.17B 1.77% | 8.48B 3.78% | 8.71B 2.71% | 8.98B 3.13% | 9.21B 2.55% | 9.87B 7.21% | 9.53B 3.52% | 9.91B 4.00% | 10.16B 2.58% | 10.30B 1.36% | 10.10B 1.98% | 10.81B 7.04% | 11.37B 5.23% | 12.01B 5.60% | 12.39B 3.15% | 13.45B 8.54% | 14.02B 4.26% | 16.14B 15.11% | 16.42B 1.76% | 16.93B 3.10% | 17.51B 3.45% | 17.98B 2.66% | 18.31B 1.83% | 19.27B 5.26% | 20.47B 6.21% | 20.48B 0.06% | 20.91B 2.11% | |
total non current assets | 4.16B - | 4.12B 1.10% | 4.07B 1.01% | 4.08B 0.12% | 4.10B 0.53% | 4.06B 1.10% | 4.04B 0.28% | 4.06B 0.49% | 4.11B 1.09% | 4.10B 0.14% | 4.22B 2.81% | 4.40B 4.24% | 4.46B 1.39% | 4.58B 2.71% | 4.83B 5.57% | 5.01B 3.68% | 5.12B 2.10% | 5.11B 0.06% | 5.20B 1.64% | 5.36B 3.10% | 5.57B 3.96% | 5.68B 2.00% | 5.82B 2.43% | 5.96B 2.42% | 6.04B 1.34% | 5.88B 2.74% | 5.95B 1.35% | 6.12B 2.72% | 6.36B 4.02% | 6.73B 5.76% | 6.93B 3.00% | 7.50B 8.24% | 7.98B 6.35% | 8.25B 3.45% | 8.90B 7.90% | 9.65B 8.38% | 10.26B 6.33% | 10.54B 2.73% | 11.02B 4.56% | 11.22B 1.77% | 11.06B 1.40% | 11.19B 1.16% | 11.45B 2.35% | 11.66B 1.80% | |
total non current liabilities | 1.06B - | 1.06B 0.19% | 1.06B 0.19% | 561.56M 46.93% | 566.25M 0.83% | 463.70M 18.11% | 470.39M 1.44% | 480.73M 2.20% | 89.37M 81.41% | 442.51M 395.14% | 447.37M 1.10% | 449.27M 0.42% | 294.29M 34.50% | 745.78M 153.42% | 1.05B 41.06% | 1.05B 0.04% | 1.05B 0.12% | 1.38B 31.18% | 759.15M 44.95% | 816.55M 7.56% | 805.34M 1.37% | 1.36B 69.01% | 1.69B 24.02% | 1.67B 0.92% | 1.62B 3.08% | 990.35M 38.91% | 629.01M 36.49% | 1.43B 127.29% | 1.49B 4.51% | 1.44B 3.60% | 1.43B 0.76% | 1.69B 18.28% | 1.78B 5.02% | 1.70B 4.33% | 1.68B 1.24% | 1.73B 2.97% | 615.96M 64.35% | 901.51M 46.36% | 2.15B 138.51% | 2.53B 17.88% | 2.13B 16.04% | 2.97B 39.72% | 2.88B 3.16% | 3.25B 12.76% | |
total stockholders equity | 2.74B - | 2.77B 1.31% | 2.77B 0.19% | 2.80B 1.36% | 2.82B 0.65% | 2.85B 1.00% | 2.89B 1.22% | 2.94B 2.06% | 3.04B 3.20% | 3.10B 2.05% | 3.18B 2.40% | 3.26B 2.70% | 3.25B 0.25% | 3.47B 6.78% | 3.42B 1.67% | 3.60B 5.34% | 3.84B 6.78% | 4.08B 6.09% | 3.98B 2.39% | 4.15B 4.28% | 4.29B 3.45% | 4.57B 6.51% | 4.57B 0.12% | 4.80B 5.11% | 5.03B 4.78% | 5.17B 2.86% | 5.32B 2.75% | 5.53B 4.01% | 5.89B 6.53% | 6.33B 7.51% | 6.53B 3.12% | 6.75B 3.32% | 6.85B 1.59% | 7.19B 4.94% | 8.56B 19.04% | 8.82B 2.99% | 9.26B 4.98% | 9.63B 4.07% | 9.59B 0.47% | 9.95B 3.78% | 10.07B 1.23% | 10.17B 0.94% | 10.18B 0.10% | 10.43B 2.52% |
All numbers in (except ratios and percentages)