COM:BICO
BICO
- Stock
Last Close
34.66
02/05 08:49
Market Cap
2.95B
Beta: -
Volume Today
66.76K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.52M - | 2.93M 16.32% | 3.31M 13.12% | 4.44M 34.08% | 7.36M 65.89% | 8.69M 18.02% | 12.20M 40.43% | 16.68M 36.71% | 19.97M 19.72% | 23.84M 19.36% | 29.62M 24.28% | 32.00M 8.01% | 46.43M 45.11% | 37.24M 19.79% | 41.60M 11.71% | 51.52M 23.83% | 129.50M 151.37% | 293.10M 126.33% | 315.60M 7.68% | 519.10M 64.48% | 477.20M 8.07% | 537.60M 12.66% | 550.60M 2.42% | 674.10M 22.43% | 500.70M 25.72% | 541.10M 8.07% | 587.20M 8.52% | 570.10M 2.91% | 470.20M 17.52% | 534M 13.57% | 495.50M 7.21% | 570.80M 15.20% | 388.60M 31.92% | |
cost of revenue | 574.44K - | 375K 34.72% | 190K 49.33% | -556K 392.63% | 2.17M 491.19% | 2.01M 7.45% | 2.87M 42.57% | -1.28M 144.60% | 1.16M 190.47% | 4.17M 260.28% | 4.38M 5.03% | 4.37M 0.23% | 3.00M 31.31% | -3.25M 208.06% | 3.25M 200.18% | 10.17M 212.77% | 13.30M 30.80% | 64.40M 384.21% | 61.40M 4.66% | 115.90M 88.76% | 83.10M 28.30% | 96.10M 15.64% | 86M 10.51% | 143.70M 67.09% | 111.30M 22.55% | 168.90M 51.75% | 158M 6.45% | 289.20M 83.04% | 260.80M 9.82% | 259M 0.69% | 232.30M 10.31% | 242.70M 4.48% | 178.70M 26.37% | |
gross profit | 1.94M - | 2.55M 31.42% | 3.12M 22.30% | 4.99M 60.06% | 5.19M 3.86% | 6.68M 28.71% | 9.33M 39.78% | 17.96M 92.47% | 18.81M 4.74% | 19.66M 4.53% | 25.24M 28.36% | 27.63M 9.44% | 43.43M 57.20% | 40.49M 6.77% | 38.35M 5.27% | 41.35M 7.82% | 116.20M 181.02% | 228.70M 96.82% | 254.20M 11.15% | 403.20M 58.62% | 394.10M 2.26% | 441.50M 12.03% | 464.60M 5.23% | 530.40M 14.16% | 389.40M 26.58% | 372.20M 4.42% | 429.20M 15.31% | 280.90M 34.55% | 209.30M 25.49% | 275M 31.39% | 263.20M 4.29% | 328.10M 24.66% | 209.90M 36.03% | |
selling and marketing expenses | 131.70M - | 37.30M 71.68% | 116.80M 213.14% | 107M 8.39% | 106M 0.93% | 38.80M 63.40% | ||||||||||||||||||||||||||||
general and administrative expenses | 919.90K - | 1.15M 24.47% | 2.06M 79.48% | 2.13M 3.89% | 2.63M 23.19% | 2.31M 12.32% | 4.16M 80.40% | 6.79M 63.20% | 8.14M 19.89% | 8.01M 1.56% | 12.38M 54.48% | 17.40M 40.61% | 23.00M 32.17% | 22.70M 1.31% | 19.09M 15.91% | 20.86M 9.26% | 70.90M 239.93% | 84.10M 18.62% | 113.80M 35.32% | 164.30M 44.38% | 142.10M 13.51% | 212.90M 49.82% | 168.90M 20.67% | 195.10M 15.51% | 141.90M - | 59.10M 58.35% | 130.40M 120.64% | 144.60M 10.89% | 168M 16.18% | 41.80M 75.12% | ||||
selling general and administrative expenses | 919.90K - | 1.15M 24.47% | 2.06M 79.48% | 2.13M 3.89% | 2.63M 23.19% | 2.31M 12.32% | 4.16M 80.40% | 6.79M 63.20% | 8.14M 19.89% | 8.01M 1.56% | 12.38M 54.48% | 17.40M 40.61% | 23.00M 32.17% | 22.70M 1.31% | 19.09M 15.91% | 20.86M 9.26% | 70.90M 239.93% | 84.10M 18.62% | 113.80M 35.32% | 164.30M 44.38% | 142.10M 13.51% | 212.90M 49.82% | 168.90M 20.67% | 195.10M 15.51% | 273.60M - | 96.40M 64.77% | 247.20M 156.43% | 251.60M 1.78% | 274M 8.90% | 80.60M 70.58% | ||||
research and development expenses | 136.90M - | 151.90M 10.96% | 91.10M 40.03% | 68.50M 24.81% | 70.40M 2.77% | 56.80M 19.32% | ||||||||||||||||||||||||||||
other expenses | 521.50K - | 1.31M 151.96% | 1.60M 21.92% | 2.50M 55.74% | -85K 103.41% | 3.77M 4,529.41% | 4.77M 26.75% | 11.80M 147.28% | 9.99M 15.31% | 10.57M 5.81% | 13.43M 27.03% | 15.20M 13.14% | 26.89M 76.94% | 37.80M 40.56% | 36.81M 2.61% | 42.55M 15.61% | -1.50M 103.52% | 176M 11,833.33% | 231.70M 31.65% | 296.10M 27.79% | 334.80M 13.07% | 365M 9.02% | 370M 1.37% | 1.06B 186.38% | 492.20M 53.55% | 105.90M - | -13.30M - | -7.40M 44.36% | -13.20M 78.38% | 151.50M 1,247.73% | ||||
cost and expenses | 2.02M - | 2.83M 40.59% | 3.85M 35.74% | 4.07M 5.90% | 7.84M 92.49% | 8.08M 3.09% | 11.80M 45.99% | 17.31M 46.66% | 19.29M 11.45% | 22.76M 17.98% | 30.19M 32.66% | 36.97M 22.46% | 52.90M 43.07% | 57.25M 8.24% | 59.15M 3.31% | 73.58M 24.40% | 190.30M 158.63% | 324.50M 70.52% | 406.90M 25.39% | 576.30M 41.63% | 560M 2.83% | 674M 20.36% | 624.90M 7.28% | 1.40B 123.78% | 603.50M 56.84% | 728.20M 20.66% | 649.90M 10.75% | 596.40M 8.23% | 704.30M 18.09% | 584M 17.08% | 545M 6.68% | 573.90M 5.30% | 467.70M 18.50% | |
operating expenses | 1.44M - | 2.46M 70.60% | 3.66M 48.72% | 4.63M 26.61% | 5.67M 22.40% | 6.07M 7.13% | 8.93M 47.13% | 18.59M 108.12% | 18.13M 2.45% | 18.59M 2.50% | 25.81M 38.86% | 32.60M 26.31% | 49.89M 53.04% | 60.50M 21.26% | 55.90M 7.60% | 63.41M 13.44% | 177M 179.13% | 260.10M 46.95% | 345.50M 32.83% | 460.40M 33.26% | 476.90M 3.58% | 577.90M 21.18% | 538.90M 6.75% | 1.25B 132.83% | 492.20M 60.77% | 559.30M 13.63% | 491.90M 12.05% | 516.40M 4.98% | 391.10M 24.26% | 325M 16.90% | 312.70M 3.78% | 331.20M 5.92% | 288.90M 12.77% | |
interest expense | 35.62K - | 35K 1.74% | 37K 5.71% | 36K 2.70% | 23K 36.11% | 1K 95.65% | 2K 100% | -1K 150% | 64K 6,500% | 21K 67.19% | 40K 90.48% | 3.02M 7,440.00% | 198K 93.44% | 875K 341.92% | 14.36M 1,541.03% | 339K 97.64% | 3.20M 843.95% | 23.10M 621.88% | 29.20M 26.41% | 13.20M 54.79% | 35.90M 171.97% | 47.30M 31.75% | 23.60M 50.11% | -8.70M 136.86% | 39.10M 549.43% | 18.70M 52.17% | 25.80M 37.97% | 316.20M 1,125.58% | 26.30M 91.68% | 43.80M 66.54% | 188.10M 329.45% | 27.20M 85.54% | 174.20M 540.44% | |
ebitda | 515.56K - | 187K 63.73% | -433K 331.55% | 446K 203.00% | 270K 39.46% | 1.43M 429.26% | 1.27M 10.85% | 1.28M 0.16% | 1.59M 25% | 3.02M 89.28% | 2.06M 31.80% | 582K 71.73% | -637K 209.45% | -13.76M 2,059.34% | -10.54M 23.38% | -6.09M 42.23% | -25.20M 313.93% | 16.10M 163.89% | -27.50M 270.81% | 83.70M 404.36% | 51.80M 38.11% | 177.60M 242.86% | 260.20M 46.51% | -203.90M 178.36% | -11.30M 94.46% | -583.30M 5,061.95% | 87.10M 114.93% | -222.60M 355.57% | 58.10M 126.10% | -42.10M 172.46% | -45.90M 9.03% | 407.70M 988.24% | -23.60M 105.79% | |
operating income | 499.71K - | 91K 81.79% | -537K 690.11% | -78K 85.47% | -479K 514.10% | 605K 226.30% | 399K 34.05% | 460K 15.29% | 680K 47.83% | 1.08M 58.53% | -569K 152.78% | -4.98M 774.52% | -6.47M 29.94% | -20.01M 209.50% | -17.55M 12.32% | -22.06M 25.73% | -60.80M 175.59% | -31.40M 48.36% | -91.30M 190.76% | -53.40M 41.51% | -11.60M 78.28% | 104.20M 998.28% | 184.10M 76.68% | -724.30M 493.43% | -102.80M 85.81% | -955.50M 829.47% | -62.80M 93.43% | -235.50M 275% | -181.70M 22.85% | -50M 72.48% | -49.50M 1% | -3.10M 93.74% | -79.10M 2,451.61% | |
depreciation and amortization | 15.13K - | 96K 534.67% | 96K 0% | 208K 116.67% | 629K 202.40% | 645K 2.54% | 646K 0.16% | 623K 3.56% | 915K 46.87% | 1.79M 95.30% | 1.86M 4.14% | 2.54M 36.59% | 5.58M 119.59% | 6.26M 12.09% | 6.97M 11.43% | 7.68M 10.14% | 25.90M 237.28% | 42M 62.16% | 57.50M 36.90% | 66.40M 15.48% | 63.40M 4.52% | 73.40M 15.77% | 76.10M 3.68% | 520.40M 583.84% | 91.50M 82.42% | 253.10M 176.61% | 127M 49.82% | -100K 100.08% | 33.90M 34,000% | 34M - | ||||
total other income expenses net | -34.90K - | -35K 0.30% | -29K 17.14% | 260K 996.55% | 97K 62.69% | 178K 83.51% | 227K 27.53% | 194K 14.54% | -64K 132.99% | 133K 307.81% | 727K 446.62% | 3.02M 314.86% | 49K 98.38% | -875K 1,885.71% | -14.32M 1,536.91% | 7.96M 155.55% | 6.50M 18.30% | -17.60M 370.77% | -22.90M 30.11% | -13.50M 41.05% | -35.90M 165.93% | -47.30M 31.75% | -23.60M 50.11% | -198.60M 741.53% | -28M 85.90% | 100.40M 458.57% | -2.90M 102.89% | -303.30M 10,358.62% | 179.60M 159.22% | -35.90M 119.99% | -184.50M 413.93% | 258.50M 240.11% | -152.70M 159.07% | |
income before tax | 464.81K - | 56K 87.95% | -566K 1,110.71% | 182K 132.16% | -382K 309.89% | 783K 304.97% | 626K 20.05% | 654K 4.47% | 616K 5.81% | 1.21M 96.59% | 158K 86.95% | -1.96M 1,340.51% | -6.42M 227.40% | -20.89M 225.49% | -31.87M 52.58% | -14.11M 55.74% | -54.30M 284.94% | -49M 9.76% | -114.20M 133.06% | 4.10M 103.59% | -47.50M 1,258.54% | 56.90M 219.79% | 160.50M 182.07% | -922.90M 675.02% | -130.80M 85.83% | -855.10M 553.75% | -65.70M 92.32% | -538.80M 720.09% | -2.10M 99.61% | -85.90M 3,990.48% | -234M 172.41% | 255.30M 209.10% | -231.80M 190.80% | |
income tax expense | 725 - | 8K - | -18K 325% | -52K 188.89% | 172K 430.77% | 265K 54.07% | -501K 289.06% | -51K 89.82% | -128K 150.98% | -131K 2.34% | -216K 64.89% | -1.27M 487.96% | -3.61M 184.49% | -6.34M 75.39% | 151K 102.38% | -6.50M 4,404.64% | 1.50M 123.08% | -9.20M 713.33% | 30M 426.09% | -4M 113.33% | 13.80M 445% | 93.90M 580.43% | -21.10M 122.47% | -12.30M 41.71% | 43.20M 451.22% | 4.60M 89.35% | -60.40M 1,413.04% | 18.10M 129.97% | -7.30M 140.33% | 13.50M 284.93% | -2.60M 119.26% | 3.30M 226.92% | ||
net income | 464.81K - | 56K 87.95% | -566K 1,110.71% | 200K 135.34% | -331K 265.50% | 611K 284.59% | 361K 40.92% | 1.15M 219.67% | 667K 42.20% | 1.34M 100.75% | 289K 78.42% | -1.74M 703.46% | -5.15M 195.13% | -17.20M 234.14% | -25.32M 47.23% | -14.22M 43.84% | -47.50M 234.04% | -50.30M 5.89% | -104.20M 107.16% | -25.60M 75.43% | -43.50M 69.92% | 43.60M 200.23% | 66.40M 52.29% | -901.80M 1,458.13% | -118.50M 86.86% | -898.30M 658.06% | -70.60M 92.14% | -561.50M 695.33% | -28.20M 94.98% | -77.90M 176.24% | -246.20M 216.05% | 346.80M 240.86% | -234M 167.47% | |
weighted average shs out | 24.99M - | 27.58M 10.37% | 27.58M 0% | 29.77M 7.91% | 29.77M 0% | 30.27M 1.69% | 30.27M 0% | 33.29M 10.00% | 33.29M 0% | 34.38M 3.26% | 34.63M 0.74% | 37.17M 7.31% | 39.37M 5.94% | 40.31M 2.38% | 43.79M 8.64% | 44.67M 2.00% | 52.85M 18.32% | 56.73M 7.34% | 57.65M 1.62% | 63.73M 10.53% | 63.73M 0% | 64.09M 0.57% | 64.09M 0% | 64.09M 0% | 70.56M 10.11% | 70.57M 0.02% | 70.57M 0% | 70.57M 0% | 70.57M 0% | 70.57M 0% | 70.57M 0% | 70.57M 0% | 70.57M 0% | |
weighted average shs out dil | 24.99M - | 27.58M 10.37% | 27.58M 0% | 29.77M 7.91% | 29.77M 0% | 30.27M 1.69% | 30.27M 0% | 33.29M 10.00% | 33.29M 0% | 34.38M 3.26% | 34.63M 0.74% | 37.17M 7.31% | 39.37M 5.94% | 40.31M 2.38% | 43.79M 8.64% | 44.67M 2.00% | 56.58M 26.66% | 58.71M 3.76% | 59.35M 1.10% | 66.62M 12.24% | 66.62M 0% | 66.62M 0.01% | 66.59M 0.05% | 66.59M 0% | 73.07M 9.73% | 73.08M 0.02% | 73.08M 0% | 70.57M 3.43% | 70.57M 0% | 70.57M 0% | 70.57M 0% | 73.00M 3.43% | 72.71M 0.38% | |
eps | 0.01 - | 0.00 73.33% | -0.02 1,125% | 0.01 132.68% | -0.01 265.67% | 0.00 116.22% | 0.01 566.67% | 0.04 191.67% | 0.02 42.86% | 0.04 100% | 0.01 79.25% | -0.05 665.06% | -0.13 177.19% | -0.43 230.77% | -0.58 34.88% | -0.32 44.83% | -0.90 181.25% | -0.89 1.11% | -1.81 103.37% | -0.40 77.90% | -0.68 70% | 0.68 200% | 1.04 52.94% | -14.07 1,452.88% | -1.68 88.06% | -12.73 657.74% | -1 92.14% | -7.96 696% | -0.40 94.97% | -1.10 175% | -3.49 217.27% | 4.91 240.69% | -3.32 167.62% | |
epsdiluted | 0.01 - | 0.00 73.33% | -0.02 1,125% | 0.01 132.68% | -0.01 265.67% | 0.00 116.22% | 0.01 566.67% | 0.04 191.67% | 0.02 42.86% | 0.04 100% | 0.01 79.25% | -0.05 665.06% | -0.13 177.19% | -0.43 230.77% | -0.58 34.88% | -0.32 44.83% | -0.84 162.50% | -0.86 2.38% | -1.76 104.65% | -0.38 78.41% | -0.65 71.05% | 0.68 204.62% | 1.04 52.94% | -13.54 1,401.92% | -1.62 88.04% | -12.29 658.64% | -0.97 92.11% | -7.96 720.62% | -0.40 94.97% | -1.10 175% | -3.49 217.27% | 4.75 236.10% | -3.32 169.89% |
All numbers in SEK (except ratios and percentages)