COM:BIMOBJECT
BIMobject
- Stock
Last Close
4.25
25/11 09:39
Market Cap
553.98M
Beta: -
Volume Today
152.66K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.85M - | 2.34M 26.41% | 1.99M 14.85% | 2.94M 47.56% | 2.83M 3.68% | 4.32M 52.78% | 3.96M 8.24% | 6.79M 71.41% | 5.66M 16.65% | 6.68M 17.93% | 7.37M 10.32% | 13.69M 85.81% | 13.16M 3.86% | 16.32M 24.07% | 15.33M 6.12% | 37.79M 146.59% | 22.12M 41.47% | 27.56M 24.60% | 29.24M 6.09% | 35.28M 20.65% | 32.72M 7.26% | 34.39M 5.10% | 35.79M 4.08% | 31.16M 12.95% | 35.83M 15.01% | 34.77M 2.97% | 33.62M 3.30% | 32.52M 3.27% | 28.47M 12.46% | 30.29M 6.40% | 30.82M 1.75% | 30.71M 0.36% | 32.04M 4.32% | 32.30M 0.82% | 33.75M 4.49% | 34.15M 1.17% | 36.73M 7.55% | 39.56M 7.71% | 40.88M 3.35% | 40.47M 1.02% | 39.59M 2.16% | 41.76M 5.47% | 43.11M 3.24% | |
cost of revenue | 435K - | 530K 21.84% | 123K 76.79% | -124K 200.81% | 373K 400.81% | 645K 72.92% | 1.14M 76.12% | 1.57M 38.64% | 987K 37.33% | 1.19M 20.67% | 1.22M 2.35% | 1.73M 41.92% | 1.75M 0.92% | 3.65M 109.22% | 2.64M 27.79% | 823K 68.80% | 2.54M 208.99% | 3.24M 27.53% | 3.39M 4.47% | 5.62M 65.85% | 3.43M 38.90% | 4.05M 18.00% | 4.08M 0.64% | 2.51M 38.53% | -225K 108.98% | 6.57M - | -455K 106.92% | 5.67M - | 31.61M - | -96.80M 406.20% | -975K 98.99% | -1M 2.56% | -1.23M 23% | 48.02M 4,004.39% | 50.44M 5.03% | 48.75M 3.35% | -3.37M 106.92% | |||||||
gross profit | 1.41M - | 1.81M 27.81% | 1.87M 3.32% | 3.06M 63.93% | 2.45M 19.78% | 3.67M 49.71% | 2.83M 23.05% | 5.22M 84.58% | 4.67M 10.41% | 5.49M 17.35% | 6.15M 12.05% | 11.96M 94.52% | 11.41M 4.56% | 12.67M 11.04% | 12.69M 0.13% | 36.97M 191.38% | 19.58M 47.04% | 24.32M 24.21% | 25.85M 6.30% | 29.66M 14.73% | 29.29M 1.26% | 30.34M 3.59% | 31.72M 4.54% | 28.65M 9.66% | 36.06M 25.85% | 34.77M 3.57% | 33.62M 3.30% | 25.95M 22.82% | 28.93M 11.47% | 30.29M 4.73% | 30.82M 1.75% | 25.04M 18.75% | 32.04M 27.93% | 32.30M 0.82% | 2.14M 93.38% | 130.94M 6,018.79% | 37.70M 71.21% | 40.56M 7.58% | 42.12M 3.84% | -7.55M 117.94% | -10.85M 43.57% | -6.99M 35.53% | 46.48M 764.80% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.53M - | 1.69M 10.52% | 2.26M 33.83% | 2.02M 10.83% | 5.29M 162.34% | 4.87M 8.01% | 4.30M 11.77% | -5.05M 217.64% | 5.73M 213.31% | 5.50M 3.91% | 6.24M 13.41% | -1.63M 126.16% | 8.22M 603.31% | 9.79M 19.11% | 10.75M 9.84% | 6.81M 36.64% | 16.20M 137.85% | 14.21M 12.33% | 21.09M 48.45% | 32.89M 55.96% | 23.63M 28.17% | 24.45M 3.51% | 20.20M 17.40% | 25.10M 24.25% | 23.43M 6.67% | 15.77M 32.70% | 13.91M 11.75% | 7.10M 48.97% | 13.34M 87.86% | 19.08M 43.03% | 20.07M 5.19% | 8.04M 59.96% | 11.70M 45.53% | 14.88M 27.23% | ||||||||||
selling general and administrative expenses | 1.53M - | 1.69M 10.52% | 2.26M 33.83% | 2.02M 10.83% | 5.29M 162.34% | 4.87M 8.01% | 4.30M 11.77% | -5.05M 217.64% | 5.73M 213.31% | 5.50M 3.91% | 6.24M 13.41% | -1.63M 126.16% | 8.22M 603.31% | 9.79M 19.11% | 10.75M 9.84% | 6.81M 36.64% | 16.20M 137.85% | 14.21M 12.33% | 21.09M 48.45% | 32.89M 55.96% | 23.63M 28.17% | 24.45M 3.51% | 20.20M 17.40% | 25.10M 24.25% | 23.43M 6.67% | 15.77M 32.70% | 13.91M 11.75% | 7.10M 48.97% | 13.34M 87.86% | 19.08M 43.03% | 20.07M 5.19% | 8.04M 59.96% | 11.70M 45.53% | 14.88M 27.23% | ||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.09M - | 4.09M 32.41% | 3.81M 6.86% | 7.29M 91.29% | 5.45M 25.25% | 6.31M 15.66% | 6.53M 3.50% | 19.71M 201.99% | 9.49M 51.83% | 9.85M 3.77% | 10.37M 5.28% | 23.29M 124.50% | 15.61M 32.97% | 19.73M 26.37% | 18.81M 4.62% | 34.42M 82.96% | 22.82M 33.70% | 24.91M 9.13% | 28.46M 14.29% | 31.13M 9.36% | 35.97M 15.54% | 40.34M 12.17% | 36.72M 8.97% | 46.15M 25.66% | 38.34M 16.91% | 35.99M 6.12% | 28.95M 19.56% | 40.33M 39.30% | 33.23M 17.62% | 39.42M 18.64% | 34.88M 11.50% | 34.76M 0.36% | 37.04M 6.58% | 35.99M 2.83% | 18.82M 47.70% | 146.58M 678.65% | 50.71M 65.40% | 47.24M - | ||||||
cost and expenses | 5.06M - | 6.32M 24.88% | 6.20M 1.84% | 9.19M 48.22% | 11.12M 21.02% | 11.82M 6.31% | 11.96M 1.18% | 16.23M 35.71% | 16.21M 0.13% | 16.55M 2.09% | 17.83M 7.77% | 23.38M 31.12% | 25.57M 9.37% | 33.17M 29.69% | 32.20M 2.91% | 42.06M 30.59% | 41.57M 1.16% | 42.35M 1.89% | 52.94M 25.00% | 69.64M 31.54% | 63.02M 9.50% | 68.85M 9.24% | 61.00M 11.40% | 73.75M 20.90% | 61.54M 16.55% | 51.76M 15.89% | 42.87M 17.18% | 54.00M 25.98% | 46.11M 14.62% | 58.50M 26.87% | 54.95M 6.06% | 48.46M 11.81% | 48.74M 0.57% | 50.87M 4.38% | 50.44M 0.86% | 49.79M 1.29% | 49.74M 0.10% | 47.01M 5.48% | 43.30M 7.90% | 48.02M 10.92% | 50.44M 5.03% | 48.75M 3.35% | 43.87M 10.01% | |
operating expenses | 4.62M - | 5.79M 25.16% | 6.08M 5.03% | 9.31M 53.26% | 10.75M 15.40% | 11.18M 4.00% | 10.82M 3.15% | 14.66M 35.40% | 15.22M 3.87% | 15.36M 0.88% | 16.61M 8.19% | 21.65M 30.33% | 23.83M 10.04% | 29.52M 23.87% | 29.57M 0.17% | 41.23M 39.46% | 39.03M 5.35% | 39.11M 0.22% | 49.55M 26.70% | 64.02M 29.19% | 59.59M 6.92% | 64.80M 8.74% | 56.92M 12.15% | 71.25M 25.16% | 61.77M 13.30% | 51.76M 16.20% | 42.87M 17.18% | 47.43M 10.65% | 46.56M 1.83% | 58.50M 25.63% | 54.95M 6.06% | 42.79M 22.13% | 48.74M 13.89% | 50.87M 4.38% | 18.82M 63.00% | 146.58M 678.65% | 50.71M 65.40% | 48.01M 5.33% | 44.53M 7.25% | 47.24M - | ||||
interest expense | 5K - | 11K 120% | 4K 63.64% | 38K 850% | 2K 94.74% | 49K 2,350% | 1.91M - | 441K 76.86% | -1.32M - | -4.47M 239.71% | 554K 112.38% | -1.97M 455.96% | 2.65M 234.43% | 507K 80.88% | -3.67M 824.46% | |||||||||||||||||||||||||||||
ebitda | -3.11M - | -3.88M 24.89% | -4.04M 4.15% | -6.09M 50.58% | -8.03M 31.80% | -7.32M 8.86% | -7.75M 5.99% | -9.93M 28.03% | -10.29M 3.68% | -9.62M 6.57% | -10.19M 5.97% | -8.27M 18.88% | -12.09M 46.25% | -16.39M 35.56% | -16.45M 0.36% | -3.52M 78.58% | -18.64M 428.95% | -14.01M 24.80% | -22.06M 57.40% | -31.33M 42.05% | -28.29M 9.71% | -33.30M 17.71% | -23.06M 30.75% | -37.82M 64.00% | -23.33M 38.31% | -14.60M 37.41% | -6.99M 52.16% | -28.06M 301.65% | -15.49M 44.80% | -25.74M 66.22% | -20.81M 19.15% | -8.89M 57.27% | -14.26M 60.36% | -15.21M 6.63% | -9.81M 35.51% | -11.71M 19.45% | -10.30M 12.10% | -4.82M 53.18% | 224K 104.65% | -5.19M 2,415.63% | -8.56M 65.09% | -4.83M 43.59% | 993K 120.56% | |
operating income | -3.21M - | -3.98M 24.00% | -4.21M 5.81% | -6.25M 48.53% | -8.29M 32.61% | -7.50M 9.53% | -8.00M 6.60% | -9.44M 18.03% | -10.55M 11.75% | -9.87M 6.42% | -10.47M 6.05% | -9.70M 7.37% | -12.42M 28.04% | -16.84M 35.66% | -16.88M 0.21% | -4.26M 74.74% | -19.45M 356.20% | -14.79M 23.94% | -23.70M 60.24% | -34.36M 44.96% | -30.30M 11.81% | -34.46M 13.71% | -25.21M 26.85% | -42.60M 68.98% | -25.71M 39.64% | -16.99M 33.91% | -9.24M 45.60% | -21.48M 132.39% | -17.64M 17.90% | -28.20M 59.91% | -24.13M 14.44% | -10.85M 55.06% | -16.70M 54.00% | -18.57M 11.20% | -16.68M 10.16% | -12.60M 24.47% | -13.01M 3.24% | -7.45M 42.74% | -2.41M 67.64% | -7.55M 213.31% | -10.85M 43.57% | -6.99M 35.53% | -764K 89.07% | |
depreciation and amortization | 99K - | 88K 11.11% | 117K 32.95% | 54K 53.85% | 264K 388.89% | 185K 29.92% | 241K 30.27% | 274K 13.69% | 253K 7.66% | 253K 0% | 275K 8.70% | 276K 0.36% | 324K 17.39% | 451K 39.20% | 427K 5.32% | 1.10M 158.31% | 813K 26.29% | 779K 4.18% | 1.65M 111.17% | 1.46M 11.19% | 2.01M 37.85% | 1.16M 42.45% | 2.15M 85.42% | 3.79M 76.22% | 2.38M 37.15% | 2.39M 0.38% | 2.26M 5.48% | 2.16M 4.30% | 2.15M 0.56% | 2.46M 14.47% | 3.32M 34.88% | 1.95M 41.17% | 2.44M 25% | 3.37M 37.91% | 6.88M 104.40% | 888K 87.09% | 2.71M 205.52% | 2.63M 3.10% | 2.63M 0.23% | 2.37M 10.17% | 2.28M 3.59% | 2.16M 5.26% | 1.75M 18.83% | |
total other income expenses net | -5K - | -4K 20% | 44K 1,200% | 70K 59.09% | -2K 102.86% | -49K 2,350% | 66K 234.69% | -783K 1,286.36% | 421K 153.77% | 114K 72.92% | 437K 283.33% | 176K 59.73% | -881K 600.57% | 594K 167.42% | 222K 62.63% | -337K 251.80% | -1.91M 465.58% | -441K 76.86% | 692K 256.92% | 2.79M 303.32% | 1.12M 59.91% | 213K 80.97% | 2.54M 1,091.55% | -3.13M 223.52% | -410K 86.92% | -2.85M 593.90% | -460K 83.83% | -5.27M 1,045% | 4.48M 184.98% | -1.56M 134.90% | 1.32M 184.38% | -4.47M 438.92% | 555K 112.42% | -1.97M 455.32% | 2.65M 234.38% | -1.45M 154.60% | 2.26M 256.46% | 2.69M 18.60% | 2.34M 12.96% | -562K 124.05% | 5.36M 1,054.09% | 1.14M 78.66% | 943K 17.57% | |
income before tax | -3.21M - | -3.98M 23.93% | -4.17M 4.59% | -6.18M 48.42% | -8.29M 34.14% | -7.55M 8.96% | -7.93M 5.03% | -10.22M 28.87% | -10.13M 0.92% | -9.76M 3.65% | -10.03M 2.81% | -9.52M 5.08% | -13.30M 39.66% | -16.25M 22.20% | -16.66M 2.50% | -4.60M 72.38% | -21.35M 364.22% | -15.23M 28.66% | -23.01M 51.05% | -31.57M 37.19% | -29.19M 7.55% | -34.25M 17.34% | -22.67M 33.80% | -45.73M 101.71% | -26.12M 42.88% | -19.84M 24.05% | -9.70M 51.08% | -26.75M 175.65% | -13.16M 50.80% | -29.77M 126.17% | -22.81M 23.36% | -15.31M 32.88% | -16.15M 5.45% | -20.54M 27.23% | -14.04M 31.68% | -14.05M 0.10% | -10.75M 23.51% | -4.76M 55.66% | -74K 98.45% | -8.12M 10,867.57% | -5.48M 32.44% | -5.85M 6.66% | 179K 103.06% | |
income tax expense | 1K - | 3K 200% | 48K 1,500% | 20K 58.33% | 77K 285% | 83K 7.79% | 19K 77.11% | 36K 89.47% | 181K 402.78% | 318K 75.69% | -173K 154.40% | -104K 39.88% | 14K 113.46% | 139K 892.86% | 15K 89.21% | 544K 3,526.67% | 205K 62.32% | -33K 116.10% | 122K 469.70% | 1.59M 1,204.92% | 66K 95.85% | 51K 22.73% | 122K 139.22% | -4.49M 3,777.87% | -27K 99.40% | -29K 7.41% | 43K 248.28% | 71K 65.12% | 73K 2.82% | -16K 121.92% | 25K 256.25% | 139K 456.00% | -1.49M 1,174.82% | 44K 102.95% | 226K 413.64% | -116K 151.33% | -87K 25% | 120K 237.93% | 62K 48.33% | 107K 72.58% | 15K 85.98% | 152K 913.33% | 18K 88.16% | |
net income | -3.21M - | -3.99M 23.98% | -4.17M 4.52% | -6.20M 48.90% | -8.37M 34.95% | -7.63M 8.80% | -7.95M 4.14% | -10.26M 29.02% | -10.31M 0.50% | -10.07M 2.26% | -9.86M 2.15% | -9.42M 4.47% | -13.31M 41.35% | -16.39M 23.12% | -16.67M 1.72% | -5.14M 69.14% | -21.56M 319.11% | -15.20M 29.50% | -23.13M 52.18% | -33.16M 43.36% | -27.64M 16.66% | -34.30M 24.11% | -22.79M 33.54% | -42.86M 88.04% | -26.09M 39.12% | -19.81M 24.09% | -9.75M 50.79% | -26.82M 175.13% | -13.23M 50.66% | -29.75M 124.81% | -22.84M 23.24% | -15.45M 32.35% | -14.65M 5.17% | -20.59M 40.51% | -14.26M 30.73% | -13.93M 2.30% | -10.66M 23.50% | -3.22M 69.80% | 1.86M 157.72% | -6.85M 468.57% | -5.50M 19.71% | -6M 9.13% | 161K 102.68% | |
weighted average shs out | 58.45M - | 58.25M 0.34% | 58.25M 0% | 57.46M 1.36% | 88.12M 53.35% | 87.25M 0.99% | 88.33M 1.25% | 87.56M 0.88% | 43.78M 50% | 71.96M 64.38% | 87.56M 21.67% | 87.56M 0% | 103.43M 18.13% | 105.74M 2.22% | 103.43M 2.18% | 103.43M 0% | 103.43M 0% | 103.43M 0% | 121.75M 17.70% | 121.75M 0% | 120.32M 1.17% | 118.27M 1.71% | 119.96M 1.44% | 120.32M 0.30% | 118.60M 1.43% | 123.80M 4.38% | 139.32M 12.54% | 126.10M 9.49% | 147.04M 16.61% | 141.68M 3.65% | 139.32M 1.66% | 139.64M 0.23% | 139.64M 0% | 140.25M 0.44% | 140.25M 0% | 140.08M 0.12% | 140.25M 0.12% | 140.25M 0% | 140.25M 0% | 140.78M 0.38% | 142.60M 1.29% | 142.60M 0% | 142.60M 0% | |
weighted average shs out dil | 58.45M - | 58.25M 0.34% | 58.25M 0% | 57.46M 1.36% | 88.12M 53.35% | 87.25M 0.99% | 88.33M 1.25% | 87.56M 0.88% | 43.78M 50% | 71.96M 64.38% | 87.56M 21.67% | 87.56M 0% | 103.43M 18.13% | 105.74M 2.22% | 103.43M 2.18% | 103.43M 0% | 103.43M 0% | 103.43M 0% | 121.75M 17.70% | 121.75M 0% | 120.32M 1.17% | 118.27M 1.71% | 119.96M 1.44% | 120.32M 0.30% | 118.60M 1.43% | 123.80M 4.38% | 139.32M 12.54% | 126.10M 9.49% | 147.04M 16.61% | 141.68M 3.65% | 142.74M 0.75% | 139.64M 2.18% | 139.64M 0% | 140.25M 0.44% | 140.25M 0% | 140.08M 0.12% | 140.25M 0.12% | 140.25M 0% | 140.25M 0% | 140.78M 0.38% | 142.60M 1.29% | 142.60M 0% | 142.60M 0% | |
eps | -0.06 - | -0.07 24.36% | -0.07 4.53% | -0.11 53.85% | -0.10 13.64% | -0.09 7.89% | -0.09 2.86% | -0.12 33.33% | -0.24 100% | -0.14 41.67% | -0.11 21.43% | -0.11 0% | -0.13 18.18% | -0.15 15.38% | -0.16 6.67% | -0.05 68.94% | -0.21 322.54% | -0.15 28.57% | -0.19 26.67% | -0.27 42.11% | -0.23 14.81% | -0.29 26.09% | -0.19 34.48% | -0.36 89.47% | -0.22 38.89% | -0.16 27.27% | -0.07 56.25% | -0.21 200.00% | -0.09 57.14% | -0.21 133.33% | -0.16 23.81% | -0.11 31.25% | -0.10 9.09% | -0.15 50.00% | -0.10 33.33% | -0.10 0.50% | -0.08 23.62% | -0.02 69.74% | 0.01 143.48% | -0.05 586% | -0.04 20.58% | -0.04 9.07% | 0.00 102.61% | |
epsdiluted | -0.06 - | -0.07 24.36% | -0.07 4.53% | -0.11 53.85% | -0.10 13.64% | -0.09 7.89% | -0.09 2.86% | -0.12 33.33% | -0.24 100% | -0.14 41.67% | -0.11 21.43% | -0.11 0% | -0.13 18.18% | -0.15 15.38% | -0.16 6.67% | -0.05 68.94% | -0.21 322.54% | -0.15 28.57% | -0.19 26.67% | -0.27 42.11% | -0.23 14.81% | -0.29 26.09% | -0.19 34.48% | -0.36 89.47% | -0.22 38.89% | -0.16 27.27% | -0.07 56.25% | -0.21 200.00% | -0.09 57.14% | -0.21 133.33% | -0.16 23.81% | -0.11 31.25% | -0.10 9.09% | -0.15 50.00% | -0.10 33.33% | -0.10 0.50% | -0.08 23.62% | -0.02 69.74% | 0.01 143.48% | -0.05 586% | -0.04 20.58% | -0.04 9.07% | 0.00 102.61% |
All numbers in SEK (except ratios and percentages)