COM:CAMURUS
Camurus
- Stock
Last Close
573.00
25/11 09:37
Market Cap
37.74B
Beta: -
Volume Today
10.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 197.72M - | 208.21M 5.31% | 154.80M 25.65% | 113.74M 26.53% | 54.31M 52.25% | 49.32M 9.18% | 105.61M 114.12% | 336.00M 218.16% | 600.57M 78.74% | 956.34M 59.24% | 1.72B 79.52% | |
cost of revenue | 1.57M - | 656K 58.35% | 237K 63.87% | 2.14M 802.95% | 1.36M 36.64% | 6.82M 403.10% | 23.29M 241.35% | 35.28M 51.52% | 85.35M 141.90% | 103.27M 20.99% | 136.34M 32.02% | |
gross profit | 196.14M - | 207.55M 5.82% | 154.56M 25.53% | 111.60M 27.80% | 52.95M 52.55% | 42.50M 19.74% | 82.32M 93.69% | 300.71M 265.31% | 515.22M 71.33% | 853.08M 65.58% | 1.58B 85.27% | |
selling and marketing expenses | 3.82M - | 11.40M 198.40% | 19.41M 70.24% | 24.74M 27.44% | 45.89M 85.52% | 100.88M 119.82% | 170.54M 69.05% | 171.82M 0.75% | 212.25M 23.53% | 273.54M 28.88% | ||
general and administrative expenses | 17.77M - | 22.16M 24.70% | 11.93M 46.16% | 17.98M 50.70% | 26.59M 47.85% | 22.00M 17.27% | 23.47M 6.68% | 97.58M 315.80% | 27.56M 71.75% | 35.25M 27.88% | ||
selling general and administrative expenses | 21.60M - | 33.57M 55.43% | 31.34M 6.62% | 42.72M 36.30% | 72.48M 69.66% | 122.88M 69.53% | 194.01M 57.88% | 269.40M 38.86% | 239.81M 10.98% | 308.79M 28.76% | 424.45M 37.46% | |
research and development expenses | 52.67M - | 114.15M 116.70% | 153.08M 34.11% | 172.08M 12.41% | 222.94M 29.56% | 207.66M 6.85% | 249.23M 20.01% | 238.68M 4.23% | 388.69M 62.85% | 473.76M 21.89% | 623.71M 31.65% | |
other expenses | 101K - | 58K 42.57% | 173.58M 299,182.76% | -63K 100.04% | -93K 47.62% | -269K 189.25% | -829K 208.18% | -798K 3.74% | -924K 15.79% | -736K 20.35% | ||
cost and expenses | 75.75M - | 148.31M 95.80% | 358.25M 141.55% | 216.88M 39.46% | 296.69M 36.80% | 337.10M 13.62% | 465.69M 38.15% | 542.57M 16.51% | 712.93M 31.40% | 885.08M 24.15% | 1.18B 33.83% | |
operating expenses | 74.17M - | 147.66M 99.08% | 358.01M 142.46% | 214.74M 40.02% | 295.33M 37.53% | 330.28M 11.83% | 442.40M 33.95% | 507.28M 14.66% | 627.58M 23.71% | 781.81M 24.58% | 1.05B 34.07% | |
interest expense | 121K - | 170K 40.50% | 166K 2.35% | 1.00M 503.61% | 18K 98.20% | 25K 38.89% | 1.58M 6,240% | 1.54M 2.78% | 1.36M 11.42% | 1.53M 11.79% | 1.34M 12.25% | |
ebitda | 128.20M - | 64.14M 49.97% | -200.55M 412.68% | -98.83M 50.72% | -239.26M 142.09% | -282.60M 18.11% | -350.96M 24.19% | -193.49M 44.87% | -97.72M 49.49% | 80.63M 182.51% | 546.34M 577.63% | |
operating income | 127.32M - | 62.32M 51.05% | -204.10M 427.51% | -102.45M 49.80% | -243.52M 137.70% | -287.22M 17.94% | -360.09M 25.37% | -206.57M 42.63% | -112.36M 45.61% | 71.96M 164.04% | 532.36M 639.83% | |
depreciation and amortization | 814K - | 1.43M 75.31% | 3.55M 148.91% | 3.52M 0.79% | 4.09M 16.00% | 4.45M 8.78% | 9.12M 105.13% | 13.08M 43.41% | 14.63M 11.87% | 8.67M 40.76% | 13.99M 61.33% | |
total other income expenses net | -48K - | 224K 566.67% | -821K 466.52% | -219K 73.33% | -991K 352.51% | 711K 171.75% | -1.48M 307.74% | -10K 99.32% | 589K 5,990% | 1.17M 98.47% | 16.95M 1,349.87% | |
income before tax | 127.27M - | 62.54M 50.86% | -204.27M 426.60% | -103.36M 49.40% | -243.37M 135.46% | -287.07M 17.96% | -361.56M 25.95% | -206.58M 42.87% | -111.77M 45.90% | 73.13M 165.43% | 549.30M 651.18% | |
income tax expense | 28.03M - | 14.20M 49.35% | -44.73M 415.05% | -22.37M 49.99% | -52.79M 136.04% | -52.39M 0.76% | -71.70M 36.85% | -39.31M 45.17% | -21.32M 45.76% | 17.57M 182.41% | 117.86M 570.74% | |
net income | 99.23M - | 48.35M 51.28% | -159.54M 430.00% | -80.99M 49.23% | -190.57M 135.30% | -234.68M 23.14% | -289.87M 23.52% | -167.26M 42.30% | -90.45M 45.93% | 55.55M 161.42% | 431.44M 676.63% | |
weighted average shs out | 40.91M - | 40.91M 0% | 28.94M 29.26% | 40.72M 40.70% | 40.72M 0% | 40.67M 0.12% | 46.50M 14.32% | 52.68M 13.30% | 54.45M 3.36% | 55.07M 1.13% | 55.48M 0.74% | |
weighted average shs out dil | 40.91M - | 40.91M 0% | 40.72M 0.46% | 40.95M 0.55% | 41.57M 1.52% | 42.06M 1.18% | 46.50M 10.55% | 52.68M 13.30% | 56.23M 6.74% | 57.17M 1.68% | 57.50M 0.57% | |
eps | 2.43 - | 1.18 51.44% | -5.51 566.95% | -1.99 63.88% | -4.68 135.18% | -5.77 23.29% | -6.23 7.97% | -3.18 48.96% | -1.66 47.80% | 1.01 160.84% | 7.78 670.30% | |
epsdiluted | 2.43 - | 1.18 51.44% | -3.92 432.20% | -1.98 49.49% | -4.58 131.31% | -5.58 21.83% | -6.23 11.65% | -3.18 48.96% | -1.61 49.37% | 0.97 160.25% | 7.50 673.20% |
All numbers in SEK (except ratios and percentages)