COM:CELSIUS
Celsius
- Stock
Last Close
29.05
22/11 21:00
Market Cap
13.26B
Beta: -
Volume Today
5.38K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.92M - | 3.87M 32.53% | 2.73M 29.46% | 3.42M 25.27% | 4.59M 34.21% | 4.65M 1.29% | 4.66M 0.15% | 3.65M 21.55% | 4.26M 16.65% | 3.68M 13.66% | 6.17M 67.78% | 6.66M 7.87% | 6.25M 6.08% | 6.00M 4.04% | 10.24M 70.60% | 10.79M 5.36% | 9.14M 15.25% | 12.06M 31.93% | 9.30M 22.90% | 16.57M 78.15% | 14.68M 11.38% | 14.49M 1.33% | 16.12M 11.30% | 20.42M 26.68% | 24.12M 18.07% | 28.18M 16.88% | 30.04M 6.57% | 36.84M 22.64% | 35.66M 3.19% | 50.03M 40.29% | 65.07M 30.06% | 94.91M 45.85% | 104.25M 9.85% | 133.39M 27.94% | 154.02M 15.47% | 188.23M 22.21% | 177.96M 5.46% | 259.94M 46.06% | 325.88M 25.37% | 384.76M 18.07% | 347.44M 9.70% | 355.71M 2.38% | 401.98M 13.01% | 265.75M 33.89% | |
cost of revenue | 1.81M - | 2.48M 37.02% | 1.66M 33.06% | 2.10M 26.51% | 2.77M 31.90% | 2.81M 1.46% | 2.63M 6.50% | 2.14M 18.42% | 2.60M 21.10% | 2.16M 16.85% | 3.41M 57.85% | 3.77M 10.72% | 3.69M 2.15% | 3.62M 2.01% | 5.67M 56.74% | 6.11M 7.77% | 5.33M 12.70% | 7.30M 36.77% | 5.32M 27.13% | 9.69M 82.36% | 9.24M 4.74% | 8.76M 5.10% | 9.26M 5.61% | 11.80M 27.50% | 14.02M 18.82% | 15.18M 8.27% | 17.02M 12.13% | 19.31M 13.40% | 18.24M 5.52% | 29.46M 61.49% | 36.82M 25.01% | 57.22M 55.38% | 62.61M 9.42% | 79.49M 26.97% | 94.70M 19.13% | 109.58M 15.71% | 98.96M 9.70% | 146.12M 47.66% | 166.89M 14.21% | 190.68M 14.25% | 182.29M 4.39% | 173.50M 4.82% | 192.88M 11.17% | 143.52M 25.59% | |
gross profit | 1.11M - | 1.39M 25.23% | 1.07M 23.02% | 1.32M 23.36% | 1.82M 37.88% | 1.84M 1.02% | 2.03M 10.31% | 1.51M 25.61% | 1.66M 10.32% | 1.52M 8.69% | 2.76M 81.87% | 2.88M 4.36% | 2.56M 11.22% | 2.38M 6.96% | 4.57M 91.65% | 4.67M 2.37% | 3.81M 18.58% | 4.76M 25.15% | 3.98M 16.41% | 6.87M 72.54% | 5.44M 20.75% | 5.72M 5.08% | 6.87M 20.01% | 8.62M 25.58% | 10.09M 17.05% | 13.00M 28.83% | 13.01M 0.08% | 17.53M 34.74% | 17.43M 0.62% | 20.58M 18.10% | 28.25M 37.27% | 37.69M 33.43% | 41.65M 10.49% | 53.89M 29.41% | 59.32M 10.07% | 78.65M 32.59% | 79.01M 0.45% | 113.82M 44.06% | 158.99M 39.69% | 194.08M 22.07% | 165.14M 14.91% | 182.21M 10.33% | 209.10M 14.76% | 122.23M 41.54% | |
selling and marketing expenses | 898.49K - | 1.14M 26.88% | 1.64M 44.22% | 2.02M 22.58% | 1.79M 11.26% | 3.19M 78.11% | 1.74M 45.49% | 1.97M 13.27% | 2.15M 9.49% | 2.42M 12.30% | 4.70M 94.49% | 7.34M 56.05% | 5.60M 23.70% | 4.15M 25.92% | 8.67M 109.05% | 2.79M 67.78% | 3.60M 28.87% | 5.56M 54.46% | 4.92M 11.47% | 7.04M 43.03% | 7.51M 6.58% | 7.87M 4.81% | 8.27M 5.10% | 11.23M 35.88% | 11.96M 6.45% | 15.53M 29.87% | 22.62M 45.65% | 24.63M 8.87% | 31.60M 28.30% | 32.48M 2.78% | 198.76M 512.03% | 89.98M 54.73% | 68.91M 23.43% | -152.10M - | |||||||||||
general and administrative expenses | 1.53M - | 1.94M 26.80% | 1.68M 13.40% | 1.99M 18.45% | 1.52M 23.62% | 562.24K 63.01% | 1.33M 136.40% | 616.70K 53.60% | 657.49K 6.61% | 875.28K 33.13% | 979.72K 11.93% | 1.08M 10.37% | 962.76K 10.96% | 2.06M 114.28% | 1.64M 20.52% | 1.56M 4.90% | 1.64M 5.03% | 2.00M 22.29% | 3.14M 56.82% | 2.29M 27.17% | 3.06M 33.65% | 2.62M 14.23% | 2.43M 7.22% | 2.19M 9.79% | 4.37M 99.18% | 4.25M 2.82% | 3.65M 13.96% | 4.56M 24.70% | 5.73M 25.67% | 7.81M 36.30% | 9.12M 16.82% | 11.14M 22.16% | 29.45M 164.39% | 12.18M 58.64% | 14.41M 18.33% | 27.49M 90.74% | 21.77M 20.82% | 62.68M - | |||||||
selling general and administrative expenses | 1.52M - | 1.46M 3.90% | 2.47M 69.04% | 2.26M 8.44% | 2.67M 18.22% | 2.66M 0.34% | 4.16M 56.36% | 2.82M 32.35% | 2.93M 3.97% | 4.22M 43.93% | 4.06M 3.76% | 6.26M 54.32% | 8.98M 43.35% | 7.60M 15.31% | 7.29M 4.12% | 10.96M 50.36% | 5.85M 46.61% | 6.22M 6.35% | 7.99M 28.47% | 7.12M 10.96% | 11.41M 60.34% | 11.75M 2.98% | 11.52M 1.98% | 12.83M 11.32% | 16.96M 32.25% | 19.77M 16.53% | 24.65M 24.71% | 33.76M 36.96% | 54.08M 60.19% | 43.78M 19.05% | 46.89M 7.11% | 226.25M 382.52% | 111.75M 50.61% | 68.91M 38.34% | 94.18M 36.68% | 96.39M 2.34% | 105.50M 9.45% | 99.02M 6.14% | 114.85M 15.99% | 125.44M 9.22% | |||||
research and development expenses | 700K - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -29.58K - | 5.34K 118.05% | 29.86K 459.23% | -62.82K 310.35% | -21.49K 65.80% | -11.62K 45.91% | 108.66K 1,035.02% | -97.04K 189.31% | |||||||||||||||||||||||||||||||||||||
cost and expenses | 3.34M - | 4.43M 32.63% | 3.33M 24.83% | 4.09M 22.82% | 4.29M 4.89% | 4.27M 0.44% | 5.10M 19.33% | 4.40M 13.59% | 5.27M 19.62% | 4.82M 8.48% | 7.57M 57.03% | 6.59M 12.97% | 6.62M 0.47% | 7.83M 18.32% | 9.73M 24.18% | 12.37M 27.19% | 14.31M 15.66% | 14.90M 4.11% | 12.61M 15.39% | 20.65M 63.85% | 15.09M 26.95% | 14.99M 0.66% | 17.25M 15.10% | 18.92M 9.68% | 25.44M 34.44% | 27.08M 6.46% | 28.69M 5.93% | 32.28M 12.51% | 34.85M 7.99% | 49.22M 41.22% | 61.47M 24.89% | 90.98M 47.99% | 116.69M 28.26% | 123.27M 5.64% | 141.59M 14.86% | 335.83M 137.19% | 210.71M 37.26% | 215.03M 2.05% | 261.07M 21.41% | 287.06M 9.96% | 288.49M 0.50% | 272.52M 5.54% | 307.73M 12.92% | 268.96M 12.60% | |
operating expenses | 1.53M - | 1.95M 27.45% | 1.67M 14.36% | 1.99M 19.16% | 1.52M 23.62% | 1.46M 3.90% | 2.47M 69.04% | 2.26M 8.44% | 2.67M 18.22% | 2.66M 0.34% | 4.16M 56.36% | 2.82M 32.35% | 2.93M 3.97% | 4.22M 43.93% | 4.06M 3.76% | 6.26M 54.32% | 8.98M 43.35% | 7.60M 15.31% | 7.29M 4.12% | 10.96M 50.36% | 5.85M 46.61% | 6.22M 6.35% | 7.99M 28.47% | 7.12M 10.96% | 11.41M 60.34% | 11.90M 4.24% | 11.66M 1.98% | 12.97M 11.22% | 16.61M 28.09% | 19.77M 18.97% | 24.65M 24.71% | 33.76M 36.96% | 54.08M 60.19% | 43.78M 19.05% | 46.89M 7.11% | 226.25M 382.52% | 111.75M 50.61% | 68.91M 38.34% | 94.18M 36.68% | 96.39M 2.34% | 106.20M 10.18% | 99.02M 6.76% | 114.85M 15.99% | 125.44M 9.22% | |
interest expense | -30K - | -110K 266.67% | -120K 9.09% | -130K 8.33% | -140K 7.69% | 132.17K 194.41% | 74.56K 43.58% | 57.99K 22.23% | 57.62K 0.63% | 56.88K 1.30% | 56.88K 0% | 57.50K 1.10% | 57.50K 0% | 48.06K 16.42% | 38.48K 19.93% | 35.66K 7.32% | 38.42K 7.74% | 38.26K 0.42% | 41.75K 9.13% | 42.93K 2.82% | 65.91K 53.53% | 114.57K 73.83% | 219.61K 91.68% | 637.24K 190.16% | 325.66K 48.89% | 439.25K 34.88% | 385.18K 12.31% | 375.80K 2.43% | -176.00K 146.83% | 1.60K 100.91% | 1.37K 14.83% | 4.52K 230.94% | 9 99.80% | 2K 22,122.22% | 3K 50% | 1.45M 48,200% | 3.84M 164.87% | 4.92M 28.30% | 5.54M 12.61% | 16.03M - | |||||
ebitda | -480K - | -780K 62.50% | -830K 6.41% | -910K 9.64% | 30K 103.30% | 386.99K 1,189.98% | -432.33K 211.72% | -743.38K 71.95% | -1.00M 34.75% | -1.14M 13.84% | -1.40M 22.48% | 72.43K 105.19% | -368.14K 608.28% | -1.83M 396.83% | 513.69K 128.09% | -1.58M 407.77% | -5.17M 226.98% | -2.83M 45.25% | -3.30M 16.43% | -4.07M 23.63% | -406.81K 90.01% | -394.70K 2.98% | -922.32K 133.67% | 2.14M 332.40% | -1.26M 158.67% | 1.64M 230.59% | 1.94M 18.13% | 4.98M 156.93% | 1.31M 73.75% | 1.18M 9.51% | 4.04M 241.32% | 4.43M 9.57% | -12.17M 374.71% | 10.58M 186.96% | 12.93M 22.21% | -146.82M 1,235.51% | -27.58M 81.21% | 45.58M 265.24% | 66.44M 45.77% | 97.87M 47.31% | 60.05M 38.65% | 83.19M 38.54% | 94.25M 13.29% | -3.21M 103.41% | |
operating income | -420K - | -560K 33.33% | -840K 50% | -920K 9.52% | 20K 102.17% | 377.88K 1,789.38% | -445.08K 217.78% | -752.04K 68.97% | -1.01M 34.06% | -1.14M 13.44% | -1.40M 22.46% | 67.45K 104.82% | -368.14K 645.79% | -1.83M 397.98% | 509.25K 127.78% | -1.59M 411.55% | -5.17M 225.82% | -2.84M 45.10% | -3.31M 16.51% | -4.09M 23.64% | -406.81K 90.05% | -502.05K 23.41% | -1.13M 124.81% | 1.50M 233.24% | -1.32M 187.88% | 1.25M 194.45% | 1.49M 19.46% | 4.71M 215.73% | 463.19K 90.16% | 813.38K 75.60% | 3.60M 342.46% | 3.93M 9.26% | -12.43M 416.20% | 10.12M 181.36% | 12.43M 22.87% | -147.60M 1,287.44% | -32.75M 77.81% | 44.91M 237.16% | 64.81M 44.31% | 97.70M 50.74% | 58.94M 39.67% | 83.19M 41.14% | 94.25M 13.29% | -3.21M 103.41% | |
depreciation and amortization | -60K - | -220K 266.67% | 10K 104.55% | 9.12K - | 8.73K 4.22% | 8.67K 0.72% | 6.52K 24.78% | 3.39K 47.96% | 3.97K 17.09% | 4.98K 25.26% | 4.61K 7.49% | 4.23K 8.06% | 4.44K 4.87% | 5.62K 26.53% | 6.13K 9.17% | 7.95K 29.68% | 11.70K 47.05% | 14.97K 28.02% | 37.54K 150.75% | 107.34K 185.93% | 110.95K 3.36% | 543.35K 389.71% | 131.76K 75.75% | 434.54K 229.78% | 466.86K 7.44% | 405.47K 13.15% | 431.96K 6.53% | 295.87K 31.51% | 257.70K 12.90% | 517.00K 100.62% | 192.66K 62.74% | 464K 140.84% | 500K 7.76% | 777K 55.40% | 5.16M 564.35% | 667K 87.08% | 698K 4.65% | 177K 74.64% | 1.10M 524.29% | ||||||
total other income expenses net | -30K - | -110K 266.67% | 120K 209.09% | 130K 8.33% | 140K 7.69% | -132.17K 194.41% | -70.55K 46.62% | -57.99K 17.81% | -57.62K 0.63% | -56.88K 1.30% | -56.88K 0% | -57.50K 1.10% | 6.09K 110.60% | -48.06K 888.45% | -38.48K 19.93% | -35.66K 7.32% | -38.42K 7.74% | -38.26K 0.42% | -41.75K 9.13% | -42.93K 2.82% | -377.05K 778.24% | 12.27M 3,355.08% | -220.40K 101.80% | -1.89K 99.14% | 380.54K 20,255.56% | -216.99K 157.02% | 500.31K 330.57% | 487.69K 2.52% | 707.92K 45.16% | -312.88K 144.20% | 286.28K 191.50% | -424.62K 248.32% | 174.96K 141.20% | -86K 149.15% | -462K 437.21% | 1.20M 358.66% | 4.49M 275.56% | 4.85M 8.09% | -931K 119.19% | -177K 80.99% | 8.84M 5,095.48% | 9.27M 4.85% | 10.38M 11.99% | 11.39M 9.69% | |
income before tax | -450K - | -670K 48.89% | -720K 7.46% | -790K 9.72% | 160K 120.25% | 245.71K 53.57% | -515.63K 309.86% | -810.03K 57.10% | -1.07M 31.58% | -1.20M 12.64% | -1.46M 21.40% | 9.95K 100.68% | -419.54K 4,316.50% | -1.88M 348.42% | 470.77K 125.02% | -1.62M 444.59% | -5.21M 221.03% | -2.88M 44.77% | -3.35M 16.41% | -4.13M 23.38% | -849.77K 79.43% | 11.66M 1,471.73% | -1.47M 112.64% | 961.04K 165.23% | -1.17M 222.06% | 546.05K 146.55% | 1.56M 185.38% | 4.75M 205.04% | 1.78M 62.51% | 585.42K 67.15% | 3.96M 576.49% | 3.58M 9.61% | -12.18M 440.37% | 10.03M 182.32% | 11.97M 19.32% | -146.40M 1,323.30% | -28.26M 80.70% | 49.76M 276.11% | 69.45M 39.57% | 104.75M 50.81% | 67.78M 35.29% | 92.46M 36.40% | 104.63M 13.16% | 8.18M 92.19% | |
income tax expense | 60K - | 220K 266.67% | -120K 154.55% | -130K 8.33% | -140K 7.69% | 132.17K 194.41% | 4.01K 96.96% | 57.99K 1,345.00% | 57.62K 0.63% | 56.88K 1.30% | 56.88K 0% | 57.50K 1.10% | 51.41K 10.60% | 48.06K 6.51% | 38.48K 19.93% | 35.66K 7.32% | 38.42K 7.74% | 38.26K 0.42% | 41.75K 9.13% | 42.93K 2.82% | 442.96K 931.77% | -12.16M 2,844.86% | 344.64K 102.83% | 542.83K 57.51% | -148.53K 127.36% | 661.58K 545.41% | -67.11K 110.14% | -45.30K 32.49% | 116.18K 356.44% | 227.95K 96.21% | -361.50K 258.58% | 833.82K 330.66% | -8.83M 1,158.93% | 3.35M 137.95% | 2.81M 16.14% | 35.49M 1,163.06% | -7.04M 119.82% | 8.54M 221.35% | 17.95M 110.21% | 20.80M 15.88% | 17.67M 15.04% | -14.65M 182.91% | -24.85M 69.61% | -1.82M 92.68% | |
net income | -510K - | -890K 74.51% | -600K 32.58% | -660K 10% | 300K 145.45% | 245.71K 18.10% | -519.64K 311.49% | -810.03K 55.88% | -1.07M 31.58% | -1.20M 12.64% | -1.46M 21.40% | 9.95K 100.68% | -419.54K 4,316.50% | -1.88M 348.42% | 470.77K 125.02% | -1.62M 444.59% | -5.21M 221.03% | -2.88M 44.77% | -3.35M 16.41% | -4.13M 23.38% | -849.77K 79.43% | 11.66M 1,471.73% | -1.47M 112.64% | 961.04K 165.23% | -1.17M 222.06% | 546.05K 146.55% | 1.56M 185.38% | 4.75M 205.04% | 1.67M 64.96% | 585.42K 64.86% | 3.96M 576.49% | 2.75M 30.67% | -3.35M 222.16% | 6.68M 299.12% | 9.16M 37.12% | -181.90M 2,086.20% | -21.22M 88.33% | 41.23M 294.26% | 51.51M 24.94% | 83.95M 62.98% | 50.12M 40.30% | 64.85M 29.39% | 66.66M 2.79% | 9.99M 85.01% | |
weighted average shs out | 20.18M - | 20.24M 0.30% | 20.43M 0.94% | 20.44M 0.05% | 30.79M 50.64% | 20.46M 33.55% | 35.23M 72.19% | 38.38M 8.94% | 38.38M 0.00% | 38.38M 0% | 38.54M 0.42% | 38.67M 0.32% | 38.68M 0.04% | 41.78M 8.02% | 44.65M 6.86% | 45.49M 1.88% | 45.87M 0.84% | 47.45M 3.45% | 51.00M 7.49% | 51.10M 0.19% | 51.16M 0.13% | 57.16M 11.71% | 57.34M 0.32% | 59.31M 3.44% | 68.93M 16.23% | 69.28M 0.51% | 69.40M 0.16% | 70.47M 1.55% | 70.47M 0% | 72.52M 2.90% | 73.16M 0.89% | 74.61M 1.98% | 74.61M 0.00% | 75.24M 0.84% | 75.45M 0.28% | 75.80M 0.46% | 75.65M 0.19% | 76.67M 1.35% | 76.84M 0.22% | 237.73M 209.36% | 231.79M 2.50% | 232.78M 0.43% | 233.20M 0.18% | 233.70M 0.21% | |
weighted average shs out dil | 20.18M - | 20.24M 0.30% | 20.43M 0.94% | 20.44M 0.05% | 30.79M 50.64% | 31.57M 2.53% | 35.23M 11.59% | 38.38M 8.94% | 38.38M 0.00% | 38.38M 0% | 38.54M 0.42% | 38.67M 0.32% | 38.68M 0.04% | 41.78M 8.02% | 56.88M 36.12% | 45.49M 20.02% | 45.87M 0.84% | 47.45M 3.45% | 51.00M 7.49% | 51.10M 0.19% | 51.16M 0.13% | 61.69M 20.57% | 57.34M 7.05% | 62.53M 9.06% | 72.56M 16.04% | 70.34M 3.06% | 71.47M 1.61% | 74.85M 4.72% | 70.47M 5.85% | 76.92M 9.15% | 77.24M 0.41% | 74.61M 3.40% | 78.47M 5.18% | 78.29M 0.24% | 78.37M 0.11% | 75.80M 3.29% | 75.65M 0.19% | 78.76M 4.11% | 78.94M 0.23% | 237.27M 200.56% | 231.79M 2.31% | 237.52M 2.47% | 237.59M 0.03% | 233.70M 1.64% | |
eps | -0.03 - | -0.04 73.91% | -0.03 33.18% | -0.03 9.86% | 0.01 130.03% | 0.01 3.09% | -0.01 248.00% | -0.02 42.57% | -0.03 31.75% | -0.03 12.59% | -0.04 20.77% | -0.00 93.65% | -0.01 350.00% | -0.04 316.67% | 0.01 122.22% | -0.04 457% | -0.11 208.12% | -0.06 44.91% | -0.07 8.42% | -0.08 23.14% | -0.02 79.48% | 0.20 1,304.82% | -0.03 112.85% | 0.02 177.82% | -0.02 185.00% | 0.01 158.82% | 0.02 100% | 0.07 250% | 0.02 66.29% | 0.01 57.63% | 0.01 0% | -0.13 1,400.00% | -0.04 65.38% | 0.09 297.33% | 0.12 35.14% | -2.40 2,100% | -0.28 88.33% | 0.41 246.43% | 0.53 29.27% | 0.31 41.51% | 0.17 45.16% | 0.28 64.71% | 0.29 3.57% | 0.04 85.24% | |
epsdiluted | -0.03 - | -0.04 73.91% | -0.03 33.18% | -0.03 9.86% | 0.01 130.03% | 0.01 3.09% | -0.01 248.00% | -0.02 42.57% | -0.03 31.75% | -0.03 12.59% | -0.04 20.77% | -0.00 93.65% | -0.01 350.00% | -0.04 316.67% | 0.01 122.22% | -0.04 457% | -0.11 208.12% | -0.06 44.91% | -0.07 8.42% | -0.08 23.14% | -0.02 79.48% | 0.19 1,244.58% | -0.03 113.53% | 0.02 177.82% | -0.02 181.00% | 0.01 161.73% | 0.02 100% | 0.06 200.00% | 0.02 60.67% | 0.01 57.63% | 0.01 0% | -0.13 1,400.00% | -0.04 67.15% | 0.09 299.77% | 0.12 40.68% | -2.40 2,100% | -0.28 88.33% | 0.40 242.86% | 0.52 30% | 0.30 42.31% | 0.17 43.33% | 0.27 58.82% | 0.28 3.70% | 0.04 84.71% |
All numbers in USD (except ratios and percentages)