av/draegerwerk-st-a-o-n--big.svg

COM:DRAEGER

Dräger

  • Stock

Last Close

42.60

25/09 13:15

Market Cap

927.34M

Beta: -

Volume Today

206

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
172.37M
-
143.47M
16.77%
138.19M
3.68%
152.34M
10.24%
201.34M
32.17%
171.67M
14.74%
169.54M
1.24%
178.42M
5.24%
186.41M
4.48%
140.19M
24.79%
155.84M
11.16%
155.61M
0.15%
179.77M
15.53%
162.71M
9.49%
157.04M
3.48%
167.64M
6.75%
202.92M
21.04%
169.99M
16.23%
172.50M
1.48%
185.58M
7.58%
201.44M
8.55%
179.72M
10.78%
166.99M
7.09%
192.33M
15.18%
205.11M
6.64%
207.47M
1.15%
238.88M
15.14%
219.45M
8.13%
234.62M
6.91%
208.26M
11.24%
191.18M
8.21%
188.85M
1.22%
223.98M
18.60%
187.82M
16.14%
185.69M
1.14%
195.34M
5.20%
285.61M
46.21%
228.25M
20.08%
205.45M
9.99%
199.86M
2.72%
215.86M
8.01%
192.14M
10.99%
194.88M
1.43%
accumulated other comprehensive income loss
-529.11M
-
-575.91M
-
-615.69M
-
-653.47M
-
-676.88M
-
-730.34M
-
-780.93M
-
-809.38M
-
-30.35M
-
-11.07M
63.52%
-9.00M
18.72%
cash and cash equivalents
225.99M
-
208.86M
7.58%
178.10M
14.73%
175.36M
1.54%
288.48M
64.51%
141.94M
50.80%
132.10M
6.93%
128.68M
2.59%
163.83M
27.32%
176.88M
7.96%
162.16M
8.32%
173.87M
7.22%
216.08M
24.28%
207.16M
4.13%
175.65M
15.21%
200.38M
14.08%
242.63M
21.09%
204.15M
15.86%
139.39M
31.72%
135.78M
2.59%
175.21M
29.04%
158.59M
9.48%
150.20M
5.29%
156.72M
4.34%
188.44M
20.24%
216.07M
14.67%
208.66M
3.43%
212.70M
1.94%
492.23M
131.42%
362.41M
26.37%
455.69M
25.74%
419.92M
7.85%
439.44M
4.65%
384.95M
12.40%
241.93M
37.15%
190.35M
21.32%
302.47M
58.90%
219.60M
27.40%
185.41M
15.57%
181.29M
2.22%
271.96M
50.01%
211.70M
22.16%
190.74M
9.90%
cash and short term investments
225.99M
-
253.08M
11.98%
216.17M
14.58%
219.31M
1.46%
291.51M
32.92%
219.04M
24.86%
187.53M
14.39%
168.27M
10.27%
166.98M
0.77%
225.53M
35.06%
205.89M
8.71%
212.65M
3.28%
216.67M
1.89%
244.46M
12.83%
218.38M
10.67%
234.19M
7.24%
243.19M
3.84%
242.46M
0.30%
178.87M
26.23%
168.22M
5.95%
176.65M
5.01%
195.83M
10.85%
189.44M
3.26%
188.55M
0.47%
191.50M
1.56%
263.11M
37.39%
252.31M
4.10%
265.08M
5.06%
639.08M
141.09%
492.64M
22.91%
493.92M
0.26%
485.22M
1.76%
572.16M
17.92%
546.69M
4.45%
324.07M
40.72%
221.80M
31.56%
306.67M
38.27%
249.80M
18.55%
221.87M
11.18%
209.51M
5.57%
279.36M
33.34%
211.70M
24.22%
190.74M
9.90%
common stock
42.78M
-
43.03M
0.60%
43.03M
0%
43.03M
0%
44.19M
2.68%
44.19M
0%
45.47M
2.90%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
45.47M
0%
48.03M
5.63%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
48.03M
0%
deferred revenue
421.64M
-
252.45M
40.13%
223.38M
11.51%
267.42M
19.71%
409.43M
53.10%
301.38M
26.39%
236.26M
21.61%
254.09M
7.55%
453.73M
78.57%
283.51M
37.51%
260.10M
8.26%
278.37M
7.02%
425.00M
52.67%
255.41M
39.90%
214.66M
15.96%
250.35M
16.63%
411.84M
64.50%
240.70M
41.56%
425.01M
76.57%
249.19M
41.37%
420.65M
68.80%
404.20M
3.91%
461.78M
14.25%
437.35M
5.29%
446.69M
2.14%
291.62M
34.72%
724.27M
148.37%
556.59M
23.15%
771.90M
38.69%
395.43M
48.77%
607.88M
53.73%
424.70M
30.13%
613.10M
44.36%
606.81M
-
405.39M
33.19%
154.97M
61.77%
83.10M
46.38%
187.90M
126.12%
deferred revenue non current
308.98M
-
549.90M
77.97%
340.57M
38.07%
367.09M
7.79%
5.36M
98.54%
450.16M
8,298.54%
402.84M
10.51%
407.46M
1.15%
5.31M
98.70%
417.36M
7,765.72%
457.87M
9.71%
474.64M
3.66%
12.62M
97.34%
417.11M
3,205.63%
415.53M
0.38%
415.13M
0.10%
12.65M
96.95%
422.24M
3,237.03%
440.66M
4.36%
423.14M
3.97%
26.83M
93.66%
20.71M
22.79%
27.81M
34.27%
20.98M
24.57%
32.17M
53.37%
889.15M
2,663.49%
32.43M
96.35%
879.76M
2,612.63%
43.33M
95.08%
774.77M
1,688.28%
46.66M
93.98%
775.26M
1,561.36%
47.08M
93.93%
45.94M
-
44.37M
-
44.59M
-
328.58M
636.95%
50.28M
84.70%
46.19M
-
deferrred tax liabilities non current
1.66M
-
1.41M
14.82%
2.92M
106.65%
1.61M
45.00%
1.54M
4.17%
7.20M
367.53%
5.85M
18.76%
5.78M
1.15%
3.43M
40.66%
3.22M
6.12%
3.17M
1.52%
2.90M
8.45%
1.47M
49.35%
1.22M
17.06%
1.67M
37.13%
1.38M
17.45%
1.26M
8.54%
1.06M
16.07%
1.02M
3.87%
1.00M
1.47%
1.32M
31.77%
1.17M
11.34%
1.10M
6.56%
1.09M
0.18%
3.33M
204.11%
3.19M
4.00%
3.12M
2.19%
3.04M
2.85%
3.07M
1.12%
2.98M
2.83%
6.26M
109.89%
6.70M
7.00%
5.43M
18.90%
4.69M
13.59%
4.66M
0.66%
4.68M
0.34%
2.45M
47.58%
2.48M
1.02%
2.38M
3.79%
2.31M
3.15%
163.49M
6,983.41%
1.94M
98.82%
1.99M
3.00%
goodwill
258.87M
-
263.19M
-
308.63M
-
309.21M
-
308.39M
-
308.96M
-
309.29M
-
307.96M
-
310.98M
-
311.81M
-
311.24M
-
goodwill and intangible assets
283.00M
-
282.07M
0.33%
283.20M
0.40%
288.76M
1.96%
294.24M
1.90%
357M
21.33%
355.02M
0.56%
353.44M
0.45%
351.78M
0.47%
350.21M
0.44%
349.59M
0.18%
347.64M
0.56%
347.58M
0.02%
345.47M
0.61%
345.24M
0.07%
342.79M
0.71%
342.49M
0.09%
339.77M
0.79%
338.35M
0.42%
336.52M
0.54%
336.02M
0.15%
335.41M
0.18%
334.58M
0.25%
335.02M
0.13%
333.99M
0.31%
333.35M
0.19%
332.83M
0.16%
331.67M
0.35%
330.96M
0.21%
330.84M
0.04%
347.08M
4.91%
350.83M
1.08%
354.14M
0.94%
356.17M
0.58%
355.91M
0.07%
356.26M
0.10%
350.64M
1.58%
348.96M
0.48%
347.96M
0.28%
347.22M
0.21%
345.64M
0.46%
344.59M
0.30%
344.20M
0.11%
intangible assets
24.13M
-
31.05M
-
43.14M
-
38.37M
-
34.09M
-
27.06M
-
24.69M
-
23.00M
-
43.15M
-
38.83M
-
34.40M
-
344.59M
901.69%
inventory
370.63M
-
402.84M
8.69%
404.52M
0.42%
436.48M
7.90%
386.92M
11.35%
463.59M
19.81%
459.05M
0.98%
463.61M
0.99%
399.31M
13.87%
415.32M
4.01%
436.44M
5.09%
457.62M
4.85%
384.29M
16.02%
430.75M
12.09%
429.84M
0.21%
451.50M
5.04%
385.61M
14.59%
453.99M
17.73%
468.22M
3.13%
512.91M
9.54%
455.90M
11.11%
507.47M
11.31%
518.46M
2.17%
556.29M
7.30%
481.65M
13.42%
532.82M
10.62%
642.06M
20.50%
703.87M
9.63%
615.37M
12.57%
694.22M
12.81%
676.45M
2.56%
689.96M
2.00%
609.93M
11.60%
675.54M
10.76%
727.93M
7.75%
797.13M
9.51%
686.47M
13.88%
749.88M
9.24%
763.10M
1.76%
781.24M
2.38%
657.89M
15.79%
706.88M
7.45%
721.29M
2.04%
long term debt
260.08M
-
13.03M
94.99%
172.08M
1,221.15%
168.33M
2.18%
178.27M
5.90%
167.19M
6.22%
212.70M
27.22%
210.09M
1.23%
146.69M
30.18%
196.05M
33.65%
194.20M
0.94%
190.97M
1.66%
197.66M
3.50%
186.01M
5.90%
182.51M
1.88%
178.43M
2.23%
145.69M
18.35%
134.55M
7.65%
131.08M
2.58%
127.59M
2.66%
132.44M
3.80%
127.69M
3.59%
124.14M
2.78%
122.05M
1.69%
199.86M
63.75%
112.00M
43.96%
48.64M
56.57%
45.45M
6.56%
238.84M
425.49%
258.15M
8.08%
335.17M
29.83%
193.35M
42.31%
269.81M
39.54%
182.60M
32.32%
260.40M
42.61%
177.48M
31.85%
242.37M
36.57%
260.44M
7.46%
337.55M
29.61%
258.10M
23.54%
257.71M
0.15%
256.35M
0.53%
173.49M
32.32%
long term investments
-30.51M
-
-34.28M
12.37%
-27.08M
21.00%
-28.88M
6.64%
5.49M
119.02%
-60.69M
1,205.12%
-39.92M
34.23%
-24.67M
38.20%
-1.51M
93.89%
-37.36M
2,377.25%
-31.91M
14.58%
-28.28M
11.37%
1.00M
103.55%
-25.79M
2,668.92%
-32.01M
24.09%
-23.06M
27.95%
3.94M
117.09%
-22.20M
663.29%
-22.57M
1.62%
-16.14M
28.48%
6.02M
137.28%
-22.18M
468.71%
-24.21M
9.15%
-15.53M
35.87%
6.88M
144.33%
-26.29M
481.83%
-16.18M
38.46%
-23.18M
43.28%
-135.72M
485.56%
-102.59M
24.41%
40.12M
139.11%
14.46M
63.96%
-118.56M
920.00%
-127.23M
7.32%
-41.55M
67.34%
12.24M
129.46%
27.32M
123.20%
10.17M
62.77%
4.17M
58.96%
12.34M
195.54%
34.55M
180.10%
40.33M
16.70%
43.54M
7.97%
net debt
116.13M
-
-136.29M
217.37%
127.09M
193.25%
110.28M
13.23%
19.04M
82.74%
139.53M
632.83%
179.27M
28.48%
155.13M
13.47%
154.25M
0.57%
143.27M
7.11%
140.97M
1.61%
111.63M
20.81%
40.11M
64.06%
7.77M
80.62%
31.93M
310.87%
6.61M
79.30%
-24.22M
466.53%
3.51M
114.49%
70.25M
1,901.34%
60.94M
13.24%
47.61M
21.87%
30.47M
36.01%
52.67M
72.88%
32.34M
38.61%
96.57M
198.63%
-44.21M
145.78%
-63.93M
44.62%
-69.67M
8.98%
-121.48M
74.37%
-76.05M
37.40%
-53.81M
29.23%
-196.91M
265.91%
-91.43M
53.57%
-155.29M
69.84%
90.77M
158.45%
30.58M
66.31%
59.49M
94.52%
179.14M
201.15%
326.75M
82.40%
184.22M
43.62%
199.43M
8.26%
74.24M
62.77%
151.95M
104.68%
net receivables
745.19M
-
622.63M
-
654.72M
5.15%
768.05M
17.31%
725.99M
5.48%
724.69M
0.18%
687.50M
5.13%
833.51M
21.24%
620.09M
25.61%
674.55M
8.78%
593.09M
12.08%
788.76M
32.99%
588.80M
25.35%
626.05M
6.33%
567.72M
9.32%
793.13M
39.70%
584.81M
26.27%
681.22M
16.49%
588.64M
13.59%
838.16M
42.39%
657.46M
21.56%
696.67M
5.96%
643.97M
7.57%
830.19M
28.92%
663.66M
20.06%
801.87M
20.82%
759.04M
5.34%
891.42M
17.44%
737.52M
17.26%
754.34M
2.28%
649.95M
13.84%
808.54M
24.40%
621.44M
23.14%
760.83M
22.43%
653.92M
14.05%
908.19M
38.88%
708.10M
22.03%
798.64M
12.79%
729.05M
8.71%
889.71M
22.04%
765.58M
13.95%
805.28M
5.19%
other assets
-1K
-
-1K
0%
-1K
-
-1K
0%
1K
-
1K
-
-1K
-
1K
-
1K
-
-1K
200%
1K
-
-1K
200%
1
-
other current assets
6.01M
-
647.84M
10,675.70%
16.92M
97.39%
16.95M
0.17%
6.16M
63.65%
8.72M
41.47%
10.16M
16.60%
16.92M
66.47%
4.41M
73.93%
76.85M
1,642.61%
11.52M
85.01%
68.47M
494.39%
4.03M
94.11%
81.34M
1,916.31%
6.24M
92.33%
74.47M
1,094.02%
3.62M
95.14%
92.58M
2,460.43%
34.03M
63.25%
95.97M
182.04%
5.79M
93.97%
85.45M
1,376.04%
16.57M
80.61%
86.08M
419.58%
6.14M
92.87%
86.35M
1,306.84%
10.86M
87.43%
87.80M
708.64%
1.16M
98.68%
94.73M
8,052.67%
6.23M
93.43%
81.89M
1,214.84%
1.07M
98.69%
124.20M
11,453.58%
1.29M
98.96%
137.32M
10,552.91%
1.30M
99.05%
99.43M
7,542.58%
1.33M
98.67%
87.43M
6,493.51%
41.35M
52.71%
123.53M
198.75%
92.04M
25.49%
other current liabilities
1.34M
-
189.57M
14,015.26%
188.58M
0.52%
192.40M
2.03%
10.11M
94.75%
189.90M
1,778.38%
195.81M
3.11%
187.99M
4.00%
8.06M
95.71%
174.85M
2,067.97%
182.08M
4.14%
174.48M
4.18%
7.26M
95.84%
185.33M
2,452.09%
184.10M
0.67%
175.04M
4.92%
9.97M
94.30%
196.35M
1,868.66%
3.51M
98.21%
183.16M
5,118.09%
10.86M
94.07%
83.98M
673.41%
3.22M
96.16%
68.54M
2,027.97%
9.65M
85.92%
232.28M
2,307.03%
2.35M
98.99%
252.37M
10,652.79%
14.49M
94.26%
316.06M
2,081.08%
2.52M
99.20%
236.82M
9,282.65%
19.63M
91.71%
909.68M
4,533.20%
783.06M
13.92%
843.56M
7.73%
813.33M
3.58%
653.41M
19.66%
190K
99.97%
272.67M
143,407.89%
517.88M
89.93%
639.75M
23.53%
494.28M
22.74%
other liabilities
1
-
other non current assets
42.03M
-
46.80M
11.36%
43.79M
6.44%
46.70M
6.66%
12.27M
73.74%
80.09M
552.90%
58.48M
26.99%
42.26M
27.74%
15.23M
63.95%
50.77M
233.29%
45.43M
10.52%
40.44M
10.98%
15.43M
61.84%
39.77M
157.71%
45.13M
13.47%
36.19M
19.82%
16.55M
54.28%
41.24M
149.27%
42.47M
2.97%
35.38M
16.68%
17.92M
49.36%
43.35M
141.92%
45.28M
4.44%
38.06M
15.94%
16.50M
56.65%
52.48M
218.02%
48.92M
6.77%
58.21M
18.98%
168.45M
189.38%
136.24M
19.12%
44.22M
67.54%
72.00M
62.84%
158.79M
120.54%
170.03M
7.08%
91.76M
46.04%
61.42M
33.07%
22.19M
63.87%
39.41M
77.59%
46.04M
16.82%
49.94M
8.48%
11.79M
76.40%
12.39M
5.13%
18.73M
51.17%
other non current liabilities
926K
-
589K
36.39%
581K
1.36%
717K
23.41%
402.20M
55,995.12%
5.86M
98.54%
5.82M
0.82%
5.74M
1.24%
390.45M
6,698.71%
6.34M
98.38%
6.37M
0.36%
6.50M
2.11%
426.49M
6,462.41%
15.29M
96.41%
14.97M
2.09%
14.64M
2.20%
428.97M
2,829.50%
20.02M
95.33%
20.59M
2.85%
21.68M
5.27%
445.64M
1,955.84%
538.13M
20.75%
570.40M
6.00%
622.55M
9.14%
512.60M
17.66%
32.40M
93.68%
883.68M
2,627.75%
34.54M
96.09%
834.02M
2,314.86%
45.79M
94.51%
699.11M
1,426.68%
46.61M
93.33%
660.54M
1,317.29%
539.21M
18.37%
275.65M
48.88%
390.13M
41.53%
279.43M
28.38%
392.85M
40.59%
263.54M
32.92%
45.16M
82.87%
355.12M
686.44%
391.68M
10.29%
402.73M
2.82%
othertotal stockholders equity
706.33M
-
182.28M
74.19%
185.34M
1.68%
201.47M
8.70%
803.84M
299.00%
259.81M
67.68%
279.64M
7.63%
267.68M
4.28%
887.90M
231.70%
259.91M
70.73%
263.68M
1.45%
259.81M
1.47%
926.68M
256.67%
272.41M
70.60%
253.45M
6.96%
246.59M
2.70%
917.58M
272.10%
235.60M
74.32%
239.95M
1.85%
238.59M
0.57%
974.07M
308.25%
248.52M
74.49%
244.98M
1.43%
250.94M
2.43%
1.03B
310.89%
228.71M
77.82%
284.37M
24.33%
275.81M
3.01%
1.08B
290.76%
276.77M
74.32%
274.67M
0.76%
279.68M
1.82%
286.92M
2.59%
297.09M
3.55%
309.86M
4.30%
320.19M
3.33%
300.72M
6.08%
298.60M
0.71%
298.72M
0.04%
303.89M
1.73%
307.04M
1.03%
307.04M
0%
307.04M
0%
preferred stock
property plant equipment net
310.77M
-
313.01M
0.72%
321.66M
2.76%
339.87M
5.66%
349.94M
2.96%
371.26M
6.09%
379.01M
2.09%
388.89M
2.61%
406.35M
4.49%
406.80M
0.11%
414.02M
1.78%
414.97M
0.23%
420.85M
1.42%
419.97M
0.21%
415.86M
0.98%
415.15M
0.17%
432.29M
4.13%
432.83M
0.12%
428.83M
0.92%
426.97M
0.44%
429.11M
0.50%
522.14M
21.68%
530.89M
1.68%
529.89M
0.19%
526.25M
0.69%
518.65M
1.44%
518.66M
0.00%
537.54M
3.64%
567.02M
5.48%
579.02M
2.12%
583.71M
0.81%
594.22M
1.80%
596.99M
0.47%
592.45M
0.76%
588.08M
0.74%
590.18M
0.36%
587.89M
0.39%
582.98M
0.84%
577.51M
0.94%
577.87M
0.06%
571.28M
1.14%
562.31M
1.57%
557.63M
0.83%
retained earnings
591.93M
-
593.40M
0.25%
572.65M
3.50%
585.38M
2.22%
622.34M
6.31%
593.36M
4.66%
603.86M
1.77%
583.47M
3.38%
626.63M
7.40%
600.82M
4.12%
584.02M
2.80%
586.73M
0.46%
682.80M
16.37%
693.36M
1.55%
699.32M
0.86%
715.41M
2.30%
780.91M
9.16%
759.45M
2.75%
737.14M
2.94%
745.08M
1.08%
790.04M
6.03%
766.84M
2.94%
742.61M
3.16%
712.98M
3.99%
779.16M
9.28%
586.79M
24.69%
536.90M
8.50%
613.35M
14.24%
716.47M
16.81%
830.75M
15.95%
886.87M
6.75%
926.41M
4.46%
924.97M
0.16%
929.27M
0.46%
967.92M
4.16%
951.59M
1.69%
969.30M
1.86%
983.36M
1.45%
992.79M
0.96%
1.03B
3.49%
1.08B
5.32%
1.09B
0.57%
1.09B
0.55%
short term debt
82.04M
-
59.54M
27.43%
133.12M
123.57%
117.31M
11.88%
129.25M
10.18%
114.28M
11.58%
98.68M
13.65%
73.71M
25.30%
171.39M
132.51%
124.09M
27.59%
108.93M
12.22%
94.53M
13.22%
58.54M
38.07%
28.93M
50.58%
25.07M
13.32%
28.56M
13.89%
72.72M
154.65%
73.12M
0.55%
78.56M
7.45%
69.13M
12.00%
90.39M
30.75%
61.37M
32.10%
78.74M
28.29%
67.01M
14.90%
85.14M
27.07%
59.87M
29.68%
96.08M
60.48%
97.58M
1.56%
131.91M
35.17%
28.21M
78.61%
66.70M
136.45%
29.66M
55.53%
78.19M
163.62%
47.06M
39.82%
72.30M
53.63%
43.46M
39.89%
119.58M
175.17%
138.30M
15.66%
174.61M
26.25%
107.41M
38.49%
131.80M
22.71%
29.59M
77.55%
87.71M
196.44%
short term investments
33.12M
-
44.22M
33.49%
38.07M
13.91%
43.96M
15.48%
3.03M
93.10%
77.11M
2,442.30%
55.43M
28.12%
39.60M
28.56%
3.15M
92.04%
48.65M
1,444.51%
43.73M
10.11%
38.77M
11.33%
584K
98.49%
37.30M
6,286.13%
42.73M
14.57%
33.81M
20.88%
555K
98.36%
38.31M
6,802.52%
39.48M
3.05%
32.44M
17.82%
1.44M
95.56%
37.23M
2,485.49%
39.23M
5.37%
31.84M
18.85%
3.07M
90.36%
47.04M
1,432.75%
43.66M
7.19%
52.38M
19.98%
146.85M
180.36%
130.23M
11.32%
38.23M
70.65%
65.29M
70.81%
132.72M
103.27%
161.74M
21.86%
82.14M
49.21%
31.44M
61.72%
4.21M
86.63%
30.20M
618.07%
36.46M
20.75%
28.22M
22.61%
7.40M
73.77%
tax assets
111.90M
-
124.87M
11.58%
126.49M
1.30%
132.33M
4.61%
119.53M
9.67%
142.31M
19.06%
124.59M
12.46%
125.16M
0.46%
135.32M
8.12%
145.26M
7.34%
158.05M
8.81%
165.48M
4.70%
133.70M
19.20%
140.78M
5.29%
141.01M
0.17%
141.00M
0.01%
133.56M
5.27%
134.02M
0.34%
146.47M
9.29%
140.77M
3.89%
144.66M
2.76%
154.67M
6.92%
161.30M
4.28%
180.27M
11.77%
177.81M
1.37%
265.88M
49.53%
308.37M
15.98%
306.79M
0.51%
228.25M
25.60%
223.89M
1.91%
220.14M
1.67%
218.00M
0.98%
195.20M
10.46%
186.93M
4.24%
145.67M
22.07%
144.93M
0.51%
215.90M
48.96%
218.48M
1.19%
215.88M
1.19%
206.97M
4.12%
424.80M
105.25%
262.20M
38.28%
257.75M
1.70%
tax payables
65.67M
-
42.13M
35.84%
30.81M
26.87%
38.51M
24.98%
68.32M
77.42%
29.12M
57.38%
27.07M
7.02%
21.49M
20.64%
72.97M
239.59%
30.14M
58.70%
25.79M
14.43%
29.68M
15.09%
64.39M
116.96%
39.08M
39.31%
34.57M
11.52%
41.18M
19.11%
78.26M
90.04%
30.09M
61.54%
73.83M
145.34%
18.90M
74.40%
64.89M
243.31%
20.81M
67.93%
54.51M
161.88%
17.84M
67.27%
65.84M
269.03%
28.04M
57.41%
112.24M
300.23%
97.56M
13.08%
78.97M
19.05%
74.38M
5.82%
122.23M
64.34%
87.47M
28.44%
100.65M
15.06%
55.29M
45.07%
60.62M
9.64%
26.73M
55.90%
93.85M
251.07%
46.63M
50.32%
84.66M
81.55%
43.85M
48.21%
80.08M
82.63%
83.10M
3.77%
84.98M
2.27%
total assets
2.07B
-
2.04B
1.39%
2.01B
1.37%
2.11B
4.88%
2.23B
6.07%
2.31B
3.28%
2.26B
2.11%
2.22B
1.65%
2.31B
4.05%
2.25B
2.51%
2.26B
0.45%
2.27B
0.37%
2.31B
1.77%
2.27B
2.02%
2.20B
3.08%
2.24B
2.01%
2.35B
5.11%
2.30B
2.33%
2.30B
0.16%
2.29B
0.29%
2.41B
5.29%
2.48B
2.88%
2.47B
0.43%
2.54B
2.98%
2.57B
1.11%
2.69B
4.63%
2.90B
7.79%
3.03B
4.38%
3.31B
9.22%
3.19B
3.61%
3.17B
0.64%
3.16B
0.31%
3.18B
0.69%
3.15B
1.01%
2.95B
6.11%
2.98B
0.72%
3.11B
4.42%
3.01B
3.20%
2.98B
1.02%
3.00B
0.84%
3.26B
8.49%
3.03B
6.97%
3.03B
0.06%
total current assets
1.35B
-
1.30B
3.27%
1.26B
3.34%
1.33B
5.33%
1.45B
9.43%
1.42B
2.43%
1.38B
2.53%
1.34B
3.27%
1.40B
5.08%
1.34B
4.73%
1.33B
0.70%
1.33B
0.26%
1.39B
4.65%
1.35B
3.47%
1.28B
4.82%
1.33B
3.70%
1.43B
7.35%
1.37B
3.63%
1.36B
0.84%
1.37B
0.25%
1.48B
8.11%
1.45B
2.05%
1.42B
1.73%
1.47B
3.78%
1.51B
2.34%
1.55B
2.42%
1.71B
10.42%
1.82B
6.37%
2.15B
18.24%
2.02B
5.96%
1.93B
4.37%
1.91B
1.24%
1.99B
4.44%
1.97B
1.20%
1.81B
7.81%
1.81B
0.22%
1.90B
5.11%
1.81B
5.02%
1.78B
1.23%
1.81B
1.25%
1.87B
3.38%
1.81B
3.24%
1.81B
0.09%
total current liabilities
677.40M
-
645.03M
4.78%
683.26M
5.93%
729.47M
6.76%
750.13M
2.83%
777.23M
3.61%
700.30M
9.90%
694.22M
0.87%
819.59M
18.06%
722.64M
11.83%
706.95M
2.17%
702.98M
0.56%
670.57M
4.61%
632.38M
5.70%
580.87M
8.15%
621.59M
7.01%
697.45M
12.20%
680.16M
2.48%
679.59M
0.08%
687.06M
1.10%
723.33M
5.28%
729.28M
0.82%
710.73M
2.54%
765.23M
7.67%
746.59M
2.44%
791.24M
5.98%
1.06B
34.17%
1.13B
6.07%
1.15B
2.39%
947.96M
17.78%
868.28M
8.41%
880.03M
1.35%
934.91M
6.24%
1.14B
22.43%
1.04B
9.04%
1.08B
3.97%
1.22B
12.58%
1.02B
16.29%
987.06M
3.23%
985.32M
0.18%
1.02B
3.57%
944.57M
7.44%
964.77M
2.14%
total debt
342.12M
-
72.56M
78.79%
305.20M
320.58%
285.64M
6.41%
307.52M
7.66%
281.47M
8.47%
311.38M
10.63%
283.80M
8.86%
318.08M
12.08%
320.15M
0.65%
303.13M
5.32%
285.50M
5.82%
256.20M
10.26%
214.93M
16.11%
207.58M
3.42%
206.99M
0.29%
218.41M
5.52%
207.66M
4.92%
209.64M
0.95%
196.72M
6.16%
222.83M
13.27%
189.06M
15.15%
202.88M
7.31%
189.06M
6.81%
285.00M
50.75%
171.87M
39.70%
144.73M
15.79%
143.03M
1.17%
370.75M
159.20%
286.36M
22.76%
401.88M
40.34%
223.01M
44.51%
348.01M
56.05%
229.66M
34.01%
332.70M
44.87%
220.93M
33.59%
361.95M
63.83%
398.75M
10.17%
512.16M
28.44%
365.51M
28.63%
471.38M
28.97%
285.94M
39.34%
342.68M
19.85%
total investments
2.62M
-
9.93M
279.85%
10.98M
10.58%
15.08M
37.26%
8.53M
43.46%
16.41M
92.55%
15.51M
5.53%
14.93M
3.75%
1.64M
89.00%
11.29M
587.88%
11.82M
4.66%
10.49M
11.25%
1.59M
84.86%
11.50M
624.37%
10.72M
6.79%
10.75M
0.22%
4.50M
58.15%
16.10M
258.11%
16.91M
5.03%
16.30M
3.61%
7.46M
54.26%
15.05M
101.77%
15.02M
0.19%
16.31M
8.60%
9.95M
38.97%
20.75M
108.53%
27.48M
32.40%
29.20M
6.26%
11.13M
61.89%
27.64M
148.36%
78.35M
183.47%
79.75M
1.79%
14.16M
82.24%
34.51M
143.64%
40.59M
17.61%
43.68M
7.62%
31.52M
27.84%
40.37M
28.05%
40.63M
0.66%
40.55M
0.20%
41.95M
3.45%
40.33M
3.88%
43.54M
7.97%
total liabilities
1.25B
-
1.21B
3.13%
1.20B
0.87%
1.27B
5.65%
1.34B
5.55%
1.41B
5.24%
1.33B
5.69%
1.32B
0.32%
1.37B
3.19%
1.35B
1.45%
1.37B
1.71%
1.38B
0.69%
1.31B
5.02%
1.25B
4.34%
1.20B
4.51%
1.23B
2.98%
1.29B
4.45%
1.26B
2.18%
1.27B
1.18%
1.26B
0.98%
1.33B
5.48%
1.42B
6.58%
1.43B
1.21%
1.53B
6.81%
1.49B
2.44%
1.83B
22.31%
2.03B
11.02%
2.09B
2.92%
2.27B
8.78%
2.03B
10.67%
1.96B
3.65%
1.90B
2.74%
1.92B
0.83%
1.87B
2.43%
1.63B
13.01%
1.65B
1.66%
1.79B
8.01%
1.68B
6.23%
1.64B
2.42%
1.62B
0.96%
1.85B
14.06%
1.59B
13.67%
1.59B
0.34%
total liabilities and stockholders equity
2.07B
-
2.04B
1.39%
2.01B
1.37%
2.11B
4.88%
2.23B
6.07%
2.31B
3.28%
2.26B
2.11%
2.22B
1.65%
2.31B
4.05%
2.25B
2.51%
2.26B
0.45%
2.27B
0.37%
2.31B
1.77%
2.27B
2.02%
2.20B
3.08%
2.24B
2.01%
2.35B
5.11%
2.30B
2.33%
2.30B
0.16%
2.29B
0.29%
2.41B
5.29%
2.48B
2.88%
2.47B
0.43%
2.54B
2.98%
2.57B
1.11%
2.69B
4.63%
2.90B
7.79%
3.03B
4.38%
3.31B
9.22%
3.19B
3.61%
3.17B
0.64%
3.16B
0.31%
3.18B
0.69%
3.15B
1.01%
2.95B
6.11%
2.98B
0.72%
3.11B
4.42%
3.01B
3.20%
2.98B
1.02%
3.00B
0.84%
3.26B
8.49%
3.03B
6.97%
3.03B
0.06%
total non current assets
717.19M
-
732.47M
2.13%
748.05M
2.13%
778.78M
4.11%
781.47M
0.34%
889.97M
13.88%
877.17M
1.44%
885.07M
0.90%
907.18M
2.50%
915.68M
0.94%
935.18M
2.13%
940.25M
0.54%
918.57M
2.31%
920.19M
0.18%
915.24M
0.54%
912.06M
0.35%
928.83M
1.84%
925.66M
0.34%
933.57M
0.85%
923.50M
1.08%
933.72M
1.11%
1.03B
10.67%
1.05B
1.40%
1.07B
1.90%
1.06B
0.59%
1.14B
7.79%
1.19B
4.24%
1.21B
1.55%
1.16B
4.30%
1.17B
0.73%
1.24B
5.81%
1.25B
1.15%
1.19B
5.04%
1.18B
0.69%
1.14B
3.27%
1.17B
2.21%
1.20B
3.34%
1.20B
0.33%
1.19B
0.70%
1.19B
0.23%
1.39B
16.22%
1.22B
11.98%
1.22B
0.00%
total non current liabilities
571.64M
-
564.93M
1.17%
516.16M
8.63%
537.75M
4.18%
587.37M
9.23%
630.41M
7.33%
627.20M
0.51%
629.07M
0.30%
545.88M
13.22%
622.97M
14.12%
661.61M
6.20%
675.01M
2.02%
638.24M
5.45%
619.62M
2.92%
614.68M
0.80%
609.59M
0.83%
588.57M
3.45%
577.86M
1.82%
593.34M
2.68%
573.41M
3.36%
606.24M
5.72%
687.71M
13.44%
723.46M
5.20%
766.67M
5.97%
747.96M
2.44%
1.04B
38.61%
967.88M
6.64%
962.78M
0.53%
1.12B
16.25%
1.08B
3.36%
1.09B
0.51%
1.02B
6.01%
982.86M
3.82%
726.51M
26.08%
586.66M
19.25%
572.29M
2.45%
568.62M
0.64%
655.77M
15.33%
648.06M
1.18%
634.14M
2.15%
826.61M
30.35%
649.97M
21.37%
624.40M
3.93%
total stockholders equity
811.92M
-
818.71M
0.84%
801.02M
2.16%
829.88M
3.60%
894.46M
7.78%
897.35M
0.32%
928.96M
3.52%
896.62M
3.48%
944.32M
5.32%
906.19M
4.04%
893.17M
1.44%
892.01M
0.13%
1.00B
12.27%
1.01B
0.97%
998.23M
1.29%
1.01B
0.93%
1.07B
5.92%
1.04B
2.49%
1.02B
1.73%
1.03B
0.64%
1.08B
4.87%
1.06B
1.71%
1.03B
2.62%
1.01B
2.29%
1.07B
6.48%
860.97M
19.90%
869.29M
0.97%
937.19M
7.81%
1.03B
10.21%
1.16B
11.87%
1.21B
4.67%
1.25B
3.68%
1.26B
0.46%
1.27B
1.15%
1.33B
4.03%
1.32B
0.45%
1.32B
0.13%
1.33B
0.91%
1.34B
0.72%
1.38B
2.97%
1.41B
1.99%
1.43B
1.81%
1.44B
0.57%

All numbers in (except ratios and percentages)