COM:DROPBOX
Dropbox, Inc.
- Stock
Last Close
27.64
22/11 21:00
Market Cap
7.22B
Beta: -
Volume Today
2.45M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 247.90M - | 266.70M 7.58% | 286.70M 7.50% | 305.50M 6.56% | 316.30M 3.54% | 339.20M 7.24% | 360.30M 6.22% | 375.90M 4.33% | 385.60M 2.58% | 401.50M 4.12% | 428.20M 6.65% | 446M 4.16% | 455M 2.02% | 467.40M 2.73% | 487.40M 4.28% | 504.10M 3.43% | 511.60M 1.49% | 530.60M 3.71% | 550.20M 3.69% | 565.50M 2.78% | 562.40M 0.55% | 572.70M 1.83% | 591M 3.20% | 598.80M 1.32% | 611.10M 2.05% | 622.50M 1.87% | 633M 1.69% | 635M 0.32% | 631.30M 0.58% | 634.50M 0.51% | 638.80M 0.68% | |
cost of revenue | 93.50M - | 92.20M 1.39% | 91.50M 0.76% | 91.70M 0.22% | 120.60M 31.52% | 89.50M 25.79% | 90.20M 0.78% | 94.40M 4.66% | 98.40M 4.24% | 102.90M 4.57% | 104.80M 1.85% | 104.90M 0.10% | 103.10M 1.72% | 102.50M 0.58% | 103.20M 0.68% | 105.80M 2.52% | 109.30M 3.31% | 107.10M 2.01% | 112M 4.58% | 115.80M 3.39% | 112.90M 2.50% | 105.80M 6.29% | 109.70M 3.69% | 115.80M 5.56% | 116.80M 0.86% | 120.10M 2.83% | 119.60M 0.42% | 123.60M 3.34% | 105.80M 14.40% | 107M 1.13% | 111.50M 4.21% | |
gross profit | 154.40M - | 174.50M 13.02% | 195.20M 11.86% | 213.80M 9.53% | 195.70M 8.47% | 249.70M 27.59% | 270.10M 8.17% | 281.50M 4.22% | 287.20M 2.02% | 298.60M 3.97% | 323.40M 8.31% | 341.10M 5.47% | 351.90M 3.17% | 364.90M 3.69% | 384.20M 5.29% | 398.30M 3.67% | 402.30M 1.00% | 423.50M 5.27% | 438.20M 3.47% | 449.70M 2.62% | 449.50M 0.04% | 466.90M 3.87% | 481.30M 3.08% | 483M 0.35% | 494.30M 2.34% | 502.40M 1.64% | 513.40M 2.19% | 511.40M 0.39% | 525.50M 2.76% | 527.50M 0.38% | 527.30M 0.04% | |
selling and marketing expenses | 67.20M - | 69.20M 2.98% | 74.70M 7.95% | 102.90M 37.75% | 157M 52.58% | 87.40M 44.33% | 95M 8.70% | 100.20M 5.47% | 101.50M 1.30% | 107.30M 5.71% | 108.20M 0.84% | 106.30M 1.76% | 104.30M 1.88% | 102.80M 1.44% | 105.80M 2.92% | 109.90M 3.88% | 102.70M 6.55% | 100.80M 1.85% | 115.70M 14.78% | 108.30M 6.40% | 95.70M 11.63% | 105M 9.72% | 103.60M 1.33% | 105.10M 1.45% | 119.20M 13.42% | 120.90M 1.43% | 101.10M 16.38% | 119.60M 18.30% | 108.80M 9.03% | 112.50M 3.40% | 110.50M 1.78% | |
general and administrative expenses | 31.30M - | 42.20M 34.82% | 39.60M 6.16% | 44.20M 11.62% | 126.10M 185.29% | 49.80M 60.51% | 50.80M 2.01% | 56.50M 11.22% | 57M 0.88% | 62.90M 10.35% | 61M 3.02% | 64.50M 5.74% | 39M 39.53% | 63.50M 62.82% | 65.10M 2.52% | 60.20M 7.53% | 58.60M 2.66% | 52.80M 9.90% | 57.90M 9.66% | 55.30M 4.49% | 53.50M 3.25% | 55.30M 3.36% | 56.80M 2.71% | 57.30M 0.88% | 55.80M 2.62% | 60M 7.53% | 65.20M 8.67% | 61.30M 5.98% | 54.10M 11.75% | 60.90M 12.57% | 63.30M 3.94% | |
selling general and administrative expenses | 98.50M - | 111.40M 13.10% | 114.30M 2.60% | 147.10M 28.70% | 283.10M 92.45% | 137.20M 51.54% | 145.80M 6.27% | 156.70M 7.48% | 158.50M 1.15% | 170.20M 7.38% | 169.20M 0.59% | 170.80M 0.95% | 143.30M 16.10% | 166.30M 16.05% | 170.90M 2.77% | 170.10M 0.47% | 161.30M 5.17% | 153.60M 4.77% | 173.60M 13.02% | 163.60M 5.76% | 149.20M 8.80% | 160.30M 7.44% | 160.40M 0.06% | 162.40M 1.25% | 175M 7.76% | 180.90M 3.37% | 166.30M 8.07% | 179.30M 7.82% | 162.90M 9.15% | 173.40M 6.45% | 173.80M 0.23% | |
research and development expenses | 89.30M - | 89.80M 0.56% | 97.20M 8.24% | 104M 7.00% | 378.50M 263.94% | 119.70M 68.38% | 133.20M 11.28% | 136.80M 2.70% | 150M 9.65% | 162.40M 8.27% | 172.80M 6.40% | 176.90M 2.37% | 181.80M 2.77% | 185.80M 2.20% | 183.30M 1.35% | 176.60M 3.66% | 181.20M 2.60% | 185.50M 2.37% | 187.30M 0.97% | 201.90M 7.79% | 210.80M 4.41% | 215M 1.99% | 227.60M 5.86% | 238.50M 4.79% | 235.20M 1.38% | 262.80M 11.73% | 216.40M 17.66% | 222.10M 2.63% | 219.10M 1.35% | 227.10M 3.65% | 225.70M 0.62% | |
other expenses | 4.80M - | 3.30M 31.25% | 4.90M 48.48% | 200K 95.92% | 3.40M 1,600% | 2.20M 35.29% | 500K 77.27% | 700K 40% | 4.20M 500% | 10M 138.10% | 200K 98% | 1.60M 700% | 10.60M 562.50% | 9M 15.09% | 3.50M 61.11% | 2M 42.86% | 5.10M 155% | 7.50M 47.06% | 500K 93.33% | 17M 3,300% | 5.70M 66.47% | -3.30M 157.89% | 7.20M 318.18% | -1.50M 120.83% | -400K 73.33% | -1.20M 200% | -200K 83.33% | -1.90M 850% | -3M - | -2.20M 26.67% | ||
cost and expenses | 281.30M - | 293.40M 4.30% | 303M 3.27% | 342.80M 13.14% | 782.20M 128.18% | 346.40M 55.71% | 369.20M 6.58% | 387.90M 5.07% | 406.90M 4.90% | 435.50M 7.03% | 446.80M 2.59% | 452.60M 1.30% | 428.20M 5.39% | 454.60M 6.17% | 457.40M 0.62% | 452.50M 1.07% | 451.80M 0.15% | 446.20M 1.24% | 472.90M 5.98% | 481.30M 1.78% | 472.90M 1.75% | 481.10M 1.73% | 497.70M 3.45% | 516.70M 3.82% | 527M 1.99% | 563.80M 6.98% | 502.30M 10.91% | 525M 4.52% | 487.80M 7.09% | 507.50M 4.04% | 511M 0.69% | |
operating expenses | 187.80M - | 201.20M 7.14% | 211.50M 5.12% | 251.10M 18.72% | 661.60M 163.48% | 256.90M 61.17% | 279M 8.60% | 293.50M 5.20% | 308.50M 5.11% | 332.60M 7.81% | 342M 2.83% | 347.70M 1.67% | 325.10M 6.50% | 352.10M 8.31% | 354.20M 0.60% | 346.70M 2.12% | 342.50M 1.21% | 339.10M 0.99% | 360.90M 6.43% | 365.50M 1.27% | 360M 1.50% | 375.30M 4.25% | 388M 3.38% | 400.90M 3.32% | 410.20M 2.32% | 443.70M 8.17% | 382.70M 13.75% | 401.40M 4.89% | 382M 4.83% | 400.50M 4.84% | 399.50M 0.25% | |
interest expense | -1.20M - | 2M 266.67% | 2.40M 20% | 7.10M 195.83% | 3.70M 47.89% | 12.50M - | -1.20M - | -900K 25% | 1.70M 288.89% | 1.40M 17.65% | -1.40M 200% | -500K 64.29% | 1.70M 440.00% | 3.50M 105.88% | 3.90M 11.43% | 3.70M 5.13% | 5M 35.14% | 4.20M 16% | ||||||||||||||
ebitda | 14.60M - | 19.70M 34.93% | 28.20M 43.15% | 5.60M 80.14% | -430M 7,778.57% | 32.80M 107.63% | 36.80M 12.20% | 33.20M 9.78% | 24.50M 26.20% | 12.10M 50.61% | 22M 81.82% | 34.40M 56.36% | 66.30M 92.73% | 52.90M 20.21% | 70.90M 34.03% | 488.60M 589.14% | 111.80M 77.12% | 121.20M 8.41% | 116.10M 4.21% | 139.30M 19.98% | 128.90M 7.47% | 139.50M 8.22% | 136.20M 2.37% | 284.20M 108.66% | 126.60M 55.45% | 103.60M 18.17% | 172.50M 66.51% | 153M 11.30% | 175M 14.38% | 159.30M 8.97% | 68.90M 56.75% | |
operating income | -33.40M - | -26.70M 20.06% | -16.30M 38.95% | -37.30M 128.83% | -465.90M 1,149.06% | -7.20M 98.45% | -8.90M 23.61% | -12M 34.83% | -21.30M 77.50% | -34M 59.62% | -18.60M 45.29% | -6.60M 64.52% | 26.80M 506.06% | 12.80M 52.24% | 30M 134.38% | -346.60M 1,255.33% | 42.50M 112.26% | 84.40M 98.59% | 77.30M 8.41% | 70.20M 9.18% | 89.50M 27.49% | 82.90M 7.37% | 89.30M 7.72% | 244.60M 173.91% | 84.10M 65.62% | 56.50M 32.82% | 130.70M 131.33% | 110M 15.84% | 143.50M 30.45% | 127M 11.50% | 127.80M 0.63% | |
depreciation and amortization | 48M - | 46.40M 3.33% | 44.50M 4.09% | 42.90M 3.60% | 35.90M 16.32% | 40M 11.42% | 45.70M 14.25% | 45.20M 1.09% | 45.80M 1.33% | 46.10M 0.66% | 40.60M 11.93% | 41M 0.99% | 39.50M 3.66% | 40.10M 1.52% | 40.90M 2.00% | 38.80M 5.13% | 34.70M 10.57% | 36.80M 6.05% | 38.80M 5.43% | 41.10M 5.93% | 39.40M 4.14% | 56.60M 43.65% | 46.90M 17.14% | 39.60M 15.57% | 42.50M 7.32% | 42.70M 0.47% | 41.80M 2.11% | 43M 2.87% | 31.50M 26.74% | 32.30M 2.54% | -63.80M 297.52% | |
total other income expenses net | 4.80M - | 3.30M 31.25% | 4.90M 48.48% | 200K 95.92% | 3.40M 1,600% | 2.20M 35.29% | 500K 77.27% | 700K 40% | 4.20M 500% | 10M 138.10% | 200K 98% | 1.60M 700% | 10.60M 562.50% | 9M 15.09% | 3.50M 61.11% | -396.20M 11,420% | -12.20M 96.92% | 7.50M 161.48% | 500K 93.33% | 3M 500% | 4.30M 43.33% | -3.80M 188.37% | 8.90M 334.21% | -323M 3,729.21% | 3.50M 101.08% | -3.40M 197.14% | -200K 94.12% | 162.30M 81,250% | 7.60M 95.32% | 6.60M 13.16% | 4.90M 25.76% | |
income before tax | -32.80M - | -26.40M 19.51% | -13.60M 48.48% | -38.70M 184.56% | -463.70M 1,098.19% | -3M 99.35% | -6M 100% | -7.40M 23.33% | -13.40M 81.08% | -20.80M 55.22% | -15.40M 25.96% | -2.40M 84.42% | 39.80M 1,758.33% | 21.90M 44.97% | 33.60M 53.42% | -345.50M 1,128.27% | 46.40M 113.43% | 91M 96.12% | 76.10M 16.37% | 85.80M 12.75% | 93.80M 9.32% | 79.10M 15.67% | 98.20M 24.15% | -78.40M 179.84% | 87.60M 211.73% | 59M 32.65% | 135.50M 129.66% | 272.30M 100.96% | 151.10M 44.51% | 133.60M 11.58% | 132.70M 0.67% | |
income tax expense | 300K - | 400K 33.33% | 500K 25% | -1M 300% | 1.80M 280% | 1.10M 38.89% | -200K 118.18% | 2.10M 1,150% | -5.70M 371.43% | 600K 110.53% | 1.60M 166.67% | 4.20M 162.50% | 500K 88.10% | 4.40M 780% | 900K 79.55% | 300K 66.67% | -1.20M 500% | 3M 350% | 500K 83.33% | -38.80M 7,860.00% | 14.10M 136.34% | 17.10M 21.28% | 15M 12.28% | -406.70M 2,811.33% | 18.60M 104.57% | 15.80M 15.05% | 21.40M 35.44% | 45M 110.28% | 18.80M 58.22% | 23.10M 22.87% | -109.80M 575.32% | |
net income | -33.10M - | -26.80M 19.03% | -14.10M 47.39% | -37.70M 167.38% | -465.50M 1,134.75% | -4.10M 99.12% | -5.80M 41.46% | -9.50M 63.79% | -7.70M 18.95% | -21.40M 177.92% | -17M 20.56% | -6.60M 61.18% | 39.30M 695.45% | 17.50M 55.47% | 32.70M 86.86% | -345.80M 1,157.49% | 47.60M 113.77% | 88M 84.87% | 75.60M 14.09% | 124.60M 64.81% | 79.70M 36.04% | 62M 22.21% | 83.20M 34.19% | 328.30M 294.59% | 69M 78.98% | 43.20M 37.39% | 114.10M 164.12% | 227.30M 99.21% | 132.30M 41.79% | 110.50M 16.48% | 242.50M 119.46% | |
weighted average shs out | 358.60M - | 358.60M 0% | 358.60M 0% | 358.60M 0% | 218.80M 38.98% | 401.30M 83.41% | 403.90M 0.65% | 408M 1.02% | 410.50M 0.61% | 412.40M 0.46% | 414.40M 0.48% | 415.40M 0.24% | 417.30M 0.46% | 414.10M 0.77% | 414.20M 0.02% | 411.40M 0.68% | 398.10M 3.23% | 388.40M 2.44% | 385.50M 0.75% | 380.10M 1.40% | 370.70M 2.47% | 364.10M 1.78% | 358.10M 1.65% | 352.10M 1.68% | 347.10M 1.42% | 341.40M 1.64% | 339.20M 0.64% | 337.50M 0.50% | 334.80M 0.80% | 322.40M 3.70% | 323.90M 0.47% | |
weighted average shs out dil | 358.60M - | 358.60M 0% | 358.60M 0% | 358.60M 0% | 218.80M 38.98% | 401.30M 83.41% | 403.90M 0.65% | 408M 1.02% | 410.50M 0.61% | 412.40M 0.46% | 414.40M 0.48% | 415.40M 0.24% | 419.30M 0.94% | 420.50M 0.29% | 419.90M 0.14% | 411.40M 2.02% | 405.40M 1.46% | 397M 2.07% | 398.10M 0.28% | 386.50M 2.91% | 372.90M 3.52% | 365.70M 1.93% | 360.10M 1.53% | 354M 1.69% | 348.80M 1.47% | 343.80M 1.43% | 346M 0.64% | 343.90M 0.61% | 340.70M 0.93% | 323.70M 4.99% | 327.10M 1.05% | |
eps | -0.09 - | -0.07 19.07% | -0.04 47.39% | -0.11 179.90% | -2.13 1,836.36% | -0.01 99.52% | -0.01 41.18% | -0.02 61.81% | -0.02 19.31% | -0.05 176.06% | -0.04 21.00% | -0.02 61.22% | 0.09 666.04% | 0.04 55.56% | 0.08 100% | -0.84 1,150.00% | 0.12 114.29% | 0.23 91.67% | 0.20 13.04% | 0.33 65% | 0.21 36.36% | 0.17 19.05% | 0.23 35.29% | 0.93 304.35% | 0.20 78.49% | 0.13 35% | 0.34 161.54% | 0.67 97.06% | 0.40 40.30% | 0.34 15% | 0.75 120.59% | |
epsdiluted | -0.09 - | -0.07 19.07% | -0.04 47.39% | -0.11 179.90% | -2.13 1,836.36% | -0.01 99.52% | -0.01 41.18% | -0.02 61.81% | -0.02 19.31% | -0.05 176.06% | -0.04 21.00% | -0.02 61.22% | 0.09 666.04% | 0.04 55.56% | 0.08 100% | -0.84 1,150.00% | 0.12 114.29% | 0.22 83.33% | 0.19 13.64% | 0.32 68.42% | 0.21 34.38% | 0.17 19.05% | 0.23 35.29% | 0.93 304.35% | 0.20 78.49% | 0.13 35% | 0.33 153.85% | 0.66 100% | 0.39 40.91% | 0.34 12.82% | 0.74 117.65% |
All numbers in USD (except ratios and percentages)