bf/NYSE:DUK_icon.jpeg

COM:DUKE-ENERGY

Duke Energy Corp

  • Stock

Last Close

114.86

22/11 21:00

Market Cap

79.36B

Beta: -

Volume Today

2.01M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
692M
-
-93M
113.44%
613M
759.14%
1.27B
107.01%
100M
92.12%
867M
767%
547M
36.91%
935M
70.93%
482M
48.45%
699M
45.02%
512M
26.75%
1.18B
130.66%
-222M
118.80%
717M
422.97%
689M
3.91%
955M
38.61%
703M
26.39%
622M
11.52%
502M
19.29%
1.07B
112.35%
454M
57.41%
893M
96.70%
748M
16.24%
1.32B
76.87%
607M
54.12%
890M
46.62%
-892M
200.22%
1.23B
238.34%
-150M
112.16%
941M
727.33%
698M
25.82%
1.28B
82.81%
664M
47.96%
820M
23.49%
880M
7.32%
1.41B
60.57%
-525M
137.15%
761M
244.95%
-204M
126.81%
1.32B
747.55%
1.11B
15.75%
94M
91.55%
910M
868.09%
-1.82B
300.33%
depreciation and amortization
864M
-
884M
2.31%
864M
2.26%
893M
3.36%
866M
3.02%
883M
1.96%
901M
2.04%
896M
0.55%
933M
4.13%
931M
0.21%
937M
0.64%
979M
4.48%
1.03B
5.52%
991M
4.07%
962M
2.93%
1.04B
7.80%
1.06B
1.83%
1.09B
3.13%
1.16B
6.61%
1.20B
3.10%
1.25B
4.34%
1.24B
0.88%
1.25B
0.57%
1.35B
8.27%
1.34B
0.22%
1.30B
3.27%
1.35B
3.77%
1.43B
5.93%
1.41B
1.75%
1.39B
1.42%
1.37B
1.23%
1.44B
4.97%
1.47B
2.65%
1.48B
0.41%
1.44B
2.50%
1.49B
3.33%
1.43B
4.16%
426M
70.19%
2.49B
484.51%
1.62B
34.86%
1.34B
17.39%
100M
92.54%
1.41B
1,309%
-2.76B
295.88%
deferred income tax
250M
-
-178M
171.20%
132M
174.16%
608M
360.61%
587M
3.45%
368M
37.31%
331M
10.05%
405M
22.36%
140M
65.43%
181M
29.29%
104M
42.54%
363M
249.04%
252M
30.58%
342M
35.71%
327M
4.39%
347M
6.12%
417M
20.17%
199M
52.28%
90M
54.77%
810M
800%
-20M
102.47%
97M
585%
430M
343.30%
209M
51.40%
70M
66.51%
422M
502.86%
-317M
175.12%
105M
133.12%
-156M
248.57%
86M
155.13%
33M
61.63%
87M
163.64%
-15M
117.24%
-11M
26.67%
78M
809.09%
142M
82.05%
-409M
388.03%
32M
107.82%
-84M
362.50%
23M
127.38%
32M
39.13%
2M
93.75%
-210M
-
stock based compensation
-58M
-
-121M
108.62%
-2M
98.35%
-566M
28,200%
55M
109.72%
32M
41.82%
-24M
175%
-1.62B
6,666.67%
6M
100.37%
-1.13B
18,916.67%
175M
115.50%
65M
62.86%
495M
661.54%
-34M
106.87%
-29M
14.71%
169M
682.76%
32M
81.07%
340M
962.50%
272M
20%
186M
31.62%
95M
48.92%
-3M
103.16%
-19M
533.33%
-57M
200%
-5.03B
8,724.56%
-56M
98.89%
1.97B
3,614.29%
103M
94.77%
-7.02B
6,919.42%
-1.29B
81.69%
109M
108.48%
161M
47.71%
-5.45B
3,485.71%
95M
-
-2.32B
-
-2.31B
0.35%
-2.72B
17.89%
change in working capital
-97M
-
-585M
503.09%
-328M
43.93%
382M
216.46%
-138M
136.13%
-536M
288.41%
-151M
71.83%
323M
313.91%
57M
82.35%
17M
70.18%
10M
41.18%
31M
210%
-65M
309.68%
-531M
716.92%
-281M
47.08%
-47M
83.27%
-361M
668.09%
-473M
31.02%
60M
112.68%
-681M
1,235%
-69M
89.87%
-803M
1,063.77%
-367M
54.30%
113M
130.79%
184M
62.83%
-831M
551.63%
-115M
86.16%
177M
253.91%
238M
34.46%
-185M
177.73%
-233M
25.95%
563M
341.63%
-835M
248.31%
-488M
41.56%
107M
121.93%
-1.56B
1,556.07%
-1.33B
14.51%
-506M
62.01%
-90M
82.21%
663M
836.67%
183M
72.40%
-3M
-
accounts receivables
-148M
-
21M
114.19%
-128M
709.52%
594M
564.06%
48M
91.92%
-41M
185.42%
-27M
34.15%
226M
937.04%
359M
58.85%
121M
66.30%
-233M
292.56%
-29M
87.55%
-76M
162.07%
40M
152.63%
-263M
757.50%
-109M
58.56%
-40M
63.30%
19M
147.50%
-97M
610.53%
-1.25B
1,192.78%
7M
100.56%
124M
1,671.43%
-203M
263.71%
-163M
19.70%
28M
117.18%
156M
457.14%
93M
40.38%
-108M
216.13%
8M
107.41%
131M
1,537.50%
196M
-
-33M
116.84%
-5M
84.85%
-175M
3,400%
8M
104.57%
-616M
7,800%
199M
132.31%
-168M
184.42%
468M
378.57%
-38M
108.12%
12M
131.58%
204M
-
inventory
-150M
-
272M
281.33%
-150M
155.15%
-139M
7.33%
-252M
81.29%
57M
122.62%
-55M
196.49%
-15M
72.73%
-224M
1,393.33%
89M
139.73%
89M
0%
277M
211.24%
-183M
166.06%
155M
184.70%
-2M
101.29%
95M
4,850%
20M
78.95%
101M
405%
-31M
130.69%
34M
209.68%
52M
52.94%
-31M
159.62%
-79M
154.84%
107M
235.44%
-119M
211.21%
-92M
22.69%
36M
139.13%
99M
175%
23M
76.77%
91M
295.65%
62M
31.87%
115M
85.48%
-302M
362.61%
28M
109.27%
-40M
242.86%
-278M
595%
-186M
33.09%
-139M
25.27%
-378M
171.94%
-14M
96.30%
-175M
1,150%
-5M
97.14%
140M
-
accounts payables
485M
-
-97M
120%
-121M
24.74%
-85M
29.75%
273M
421.18%
-201M
173.63%
-87M
56.72%
106M
221.84%
176M
66.04%
-210M
219.32%
57M
127.14%
-54M
194.74%
473M
975.93%
-463M
197.89%
-42M
90.93%
-49M
16.67%
350M
814.29%
-327M
193.43%
185M
156.57%
531M
187.03%
90M
83.05%
-636M
806.67%
-64M
89.94%
162M
353.13%
374M
130.86%
-657M
275.67%
19M
102.89%
75M
294.74%
542M
622.67%
-467M
186.16%
170M
136.40%
151M
11.18%
395M
161.59%
-160M
140.51%
568M
455%
96M
83.10%
301M
213.54%
-567M
288.37%
-678M
19.58%
273M
140.27%
172M
37.00%
-20M
111.63%
176M
-
other working capital
-284M
-
-781M
175%
71M
109.09%
12M
83.10%
-207M
1,825%
-351M
69.57%
18M
105.13%
6M
66.67%
-254M
4,333.33%
17M
106.69%
97M
470.59%
-163M
268.04%
-279M
71.17%
-263M
5.73%
26M
109.89%
16M
38.46%
-691M
4,418.75%
-266M
61.51%
3M
101.13%
8M
166.67%
-218M
2,825%
-260M
19.27%
-21M
91.92%
7M
133.33%
-99M
1,514.29%
-238M
140.40%
-263M
10.50%
111M
142.21%
-335M
401.80%
60M
117.91%
-465M
875%
101M
121.72%
-895M
986.14%
-351M
60.78%
-246M
29.91%
-1.38B
462.60%
-831M
39.96%
1M
100.12%
1.13B
113,300%
-64M
105.64%
224M
450%
-661M
-
other non cash items
-259M
-
1.47B
666.02%
-33M
102.25%
-38M
15.15%
-51M
34.21%
-174M
241.18%
-165M
5.17%
1.58B
1,058.79%
-338M
121.37%
965M
385.50%
-196M
120.31%
-233M
18.88%
-287M
23.18%
-196M
31.71%
-201M
2.55%
-206M
2.49%
-224M
8.74%
-386M
72.32%
-174M
54.92%
-213M
22.41%
-190M
10.80%
-183M
3.68%
-220M
20.22%
-355M
61.36%
5.40B
1,620%
-172M
103.19%
-191M
11.05%
360M
288.48%
7.78B
2,060.28%
1.15B
85.25%
-190M
116.56%
-169M
11.05%
5.23B
3,192.31%
-6M
100.11%
-268M
4,366.67%
-335M
25%
1.48B
542.09%
770M
48.01%
2.51B
225.45%
2.20B
12.09%
2.64B
19.75%
3.45B
-
-90M
102.61%
net cash provided by operating activities
1.39B
-
1.37B
1.36%
1.25B
9.25%
2.55B
104.49%
1.42B
44.31%
1.44B
1.48%
1.44B
0.07%
2.52B
74.91%
1.28B
49.15%
1.66B
30%
1.54B
7.33%
2.39B
54.73%
1.21B
49.46%
1.29B
6.88%
1.47B
13.81%
2.25B
53.72%
1.62B
28.03%
1.39B
14.29%
1.91B
37.38%
2.37B
23.76%
1.52B
35.77%
1.24B
18.43%
1.82B
46.65%
2.58B
42.05%
2.57B
0.35%
1.55B
39.58%
1.80B
16.02%
3.41B
89.07%
2.09B
38.69%
2.09B
0.10%
1.78B
14.51%
3.35B
87.90%
1.06B
68.31%
1.79B
68.86%
2.24B
24.79%
1.15B
48.53%
739M
35.91%
1.48B
100.68%
2.30B
55.23%
3.52B
53.08%
2.58B
26.65%
261M
89.90%
2.95B
1,031.42%
-4.89B
265.46%
investments in property plant and equipment
-1.67B
-
-1.23B
26.32%
-1.17B
5.19%
-1.35B
16.01%
-1.63B
20.22%
-1.41B
13.38%
-1.65B
17.01%
-1.58B
4.30%
-2.12B
34.43%
-1.65B
22.55%
-1.75B
6.26%
-1.85B
5.78%
-2.66B
43.81%
-2.16B
18.77%
-1.77B
18.01%
-1.91B
7.85%
-2.21B
15.76%
-2.09B
5.61%
-2.29B
9.63%
-2.38B
3.89%
-2.64B
10.94%
-2.54B
3.83%
-2.93B
15.50%
-2.62B
10.58%
-3.04B
16.00%
-2.83B
6.78%
-2.27B
19.81%
-2.31B
1.50%
-2.50B
8.42%
-2.21B
11.36%
-2.42B
9.30%
-2.45B
1.32%
-2.63B
7.05%
-2.55B
2.86%
-2.57B
0.59%
-3.03B
18.12%
-3.22B
6.20%
-866M
73.10%
-5.40B
523.44%
-3.04B
43.60%
-3.29B
8.18%
-217M
93.41%
5.40B
-
acquisitions net
1.67B
-
-1.06B
163.16%
-16M
98.48%
172M
1,175%
-210M
222.09%
-28M
86.67%
2.83B
10,210.71%
-1.20B
142.53%
35M
102.91%
2M
-
-6M
400%
-3.36B
55,833.33%
-175M
94.79%
-112M
36%
-83M
25.89%
224M
369.88%
-74M
133.04%
-66M
10.81%
-158M
139.39%
60M
137.97%
-94M
256.67%
-68M
27.66%
-102M
50%
-49M
51.96%
-77M
57.14%
-87M
12.99%
-112M
28.74%
39M
134.82%
-855M
2,292.31%
-21M
97.54%
-9M
57.14%
-7M
22.22%
-17M
142.86%
-15M
11.76%
-5M
66.67%
-15M
200%
206M
1,473.33%
-22M
110.68%
-8M
63.64%
734M
9,275%
-47M
-
purchases of investments
-1.58B
-
-1.00B
36.48%
-808M
19.44%
-678M
16.09%
-1.71B
152.36%
-1.05B
38.69%
-1.24B
17.83%
-941M
23.87%
-1.07B
14.13%
-1.41B
30.91%
-1.76B
25.39%
-1.08B
38.91%
-1.21B
12.72%
-1.39B
14.17%
-1.03B
25.97%
-758M
26.12%
-901M
18.87%
-958M
6.33%
-950M
0.84%
-855M
10%
-999M
16.84%
-860M
13.91%
-1.46B
69.30%
-789M
45.81%
-243M
69.20%
-1.39B
472.84%
-2.43B
74.28%
-2.34B
3.46%
-1.85B
20.96%
-1.58B
14.42%
-1.60B
0.88%
-1.11B
30.54%
-1.81B
62.70%
-1.52B
16.06%
-668M
55.94%
-1.44B
114.82%
-624M
56.52%
-556M
10.90%
-1.04B
86.69%
-1.22B
17.24%
-954M
21.61%
2.28B
-
sales maturities of investments
1.63B
-
1.00B
38.33%
789M
21.41%
652M
17.36%
1.69B
158.90%
1.07B
36.67%
1.13B
5.80%
837M
25.99%
1.00B
19.83%
1.36B
35.79%
1.70B
24.60%
1.05B
38.24%
1.13B
7.73%
1.41B
24.45%
1.03B
26.41%
760M
26.50%
899M
18.29%
930M
3.45%
936M
0.65%
852M
8.97%
1.03B
20.77%
851M
17.30%
1.45B
70.51%
790M
45.55%
251M
68.23%
1.35B
436.65%
2.41B
78.77%
2.33B
3.16%
1.86B
20.15%
1.60B
14.02%
1.62B
0.94%
1.12B
30.82%
1.77B
58.14%
1.53B
13.46%
695M
54.58%
1.47B
110.94%
642M
56.21%
556M
13.40%
1.07B
92.81%
1.22B
13.81%
976M
20%
-2.32B
-
other investing activites
-1.46B
-
1.00B
168.51%
122M
87.81%
-158M
229.51%
223M
241.14%
-37M
116.59%
87M
335.14%
-109M
225.29%
174M
259.63%
-69M
139.66%
-38M
44.93%
-63M
65.79%
122M
293.65%
-83M
168.03%
-50M
39.76%
-45M
10%
-101M
124.44%
-75M
25.74%
-13M
82.67%
-87M
569.23%
-243M
179.31%
-74M
69.55%
-73M
1.35%
-125M
71.23%
-245M
96%
-68M
72.24%
-73M
7.35%
-66M
9.59%
-191M
189.39%
-84M
56.02%
-53M
36.90%
-132M
149.06%
-64M
51.52%
-145M
126.56%
-239M
64.83%
-133M
44.35%
-127M
4.51%
-2.55B
1,907.09%
2.09B
181.91%
-193M
109.24%
-202M
4.66%
-176M
12.87%
410M
-
net cash used for investing activites
-1.41B
-
-1.29B
8.92%
-1.08B
15.94%
-1.37B
26.46%
-1.64B
19.90%
-1.46B
11.17%
1.16B
179.81%
-3.00B
357.92%
-1.99B
33.73%
-1.76B
11.48%
-1.85B
5.23%
-1.95B
5.24%
-5.98B
207.04%
-2.40B
59.87%
-1.93B
19.76%
-2.04B
5.77%
-2.09B
2.65%
-2.26B
8.33%
-2.38B
5.17%
-2.63B
10.25%
-2.79B
6.29%
-2.71B
2.76%
-3.08B
13.34%
-2.85B
7.48%
-3.32B
16.84%
-3.02B
9.09%
-2.45B
18.96%
-2.49B
1.80%
-2.64B
5.90%
-3.14B
18.83%
-2.48B
21.04%
-2.59B
4.40%
-2.73B
5.76%
-2.70B
1.32%
-2.79B
3.48%
-3.14B
12.35%
-3.34B
6.53%
-3.21B
4.01%
-3.30B
2.80%
-3.24B
1.70%
-2.74B
15.51%
-393M
85.66%
-3.23B
722.65%
5.73B
277.27%
debt repayment
-255M
-
-1.29B
404.71%
-470M
63.48%
-746M
58.72%
-1.10B
47.18%
-1.05B
4.74%
-864M
17.40%
-285M
67.01%
-1.76B
519.30%
-547M
69.01%
-2.09B
281.90%
-423M
79.75%
-2.39B
465.48%
-415M
82.65%
-626M
50.84%
-1.88B
200%
-78M
95.85%
-537M
588.46%
-1.81B
237.62%
-135M
92.55%
-703M
420.74%
-1.74B
148.08%
-710M
59.29%
-1.64B
131.13%
-158M
90.37%
-507M
220.89%
-1.69B
232.54%
-3.39B
100.89%
-1.07B
68.32%
-985M
8.20%
-1.98B
100.61%
-1.73B
12.35%
-1.60B
7.74%
-1.47B
7.88%
-1.93B
31.25%
-686M
64.49%
-593M
13.56%
-1.09B
83.14%
-1.93B
77.53%
-1.60B
17.17%
-765M
52.10%
-3.45B
-
common stock issued
513M
-
15M
-
17M
-
7M
58.82%
14M
-
1.00B
7,071.43%
13M
98.71%
14M
7.69%
14M
0%
343M
2,350%
40M
88.34%
17M
57.50%
18M
5.88%
2.67B
14,733.33%
5M
99.81%
-5M
-
9M
-
8M
-
-20M
-
common stock repurchased
96M
-
2.41B
-
-1.50B
-
1.14B
176%
973M
-
1.76B
80.99%
3.85B
118.40%
2.37B
38.33%
2.21B
6.62%
1.02B
54.09%
3.74B
267.55%
1.92B
48.74%
2.88B
50.31%
805M
72.05%
2.70B
235.90%
3.88B
-
1.53B
-
dividends paid
-552M
-
-553M
0.18%
-554M
0.18%
-563M
1.62%
-564M
0.18%
-564M
0%
-551M
2.30%
-570M
3.45%
-569M
0.18%
-570M
0.18%
-570M
0%
-591M
3.68%
-601M
1.69%
-600M
0.17%
-600M
0%
-625M
4.17%
-625M
0%
-599M
4.16%
-600M
0.17%
-636M
6%
-636M
0%
-649M
2.04%
-663M
2.16%
-678M
2.26%
-678M
0%
-707M
4.28%
-684M
3.25%
-722M
5.56%
-699M
3.19%
-783M
12.02%
-758M
3.19%
-799M
5.41%
-774M
3.13%
-799M
3.23%
-775M
3.00%
-815M
5.16%
-790M
3.07%
-815M
3.16%
-1.61B
97.06%
-832M
48.19%
-806M
3.13%
-1.59B
-
other financing activites
-447M
-
1.78B
498.88%
1.34B
25.07%
51M
96.18%
1.99B
3,796.08%
-15M
100.75%
-3.05B
20,213.33%
1.75B
157.27%
4.01B
129.80%
-15M
100.37%
2.87B
19,200%
6.08B
112.15%
1.98B
67.46%
2.61B
32.00%
1.10B
57.72%
2.27B
105.43%
1.25B
45.06%
2.08B
67.17%
2.73B
31.11%
66M
97.58%
-13M
119.70%
-33M
153.85%
176M
633.33%
455M
158.52%
219M
51.87%
29M
86.76%
26M
10.34%
254M
876.92%
-1.20B
571.26%
244M
120.38%
3.30B
1,252.05%
1.94B
41.16%
-54M
102.78%
3.67B
6,905.56%
2.88B
21.66%
3.48B
20.74%
3.95B
13.69%
3.65B
7.69%
4.47B
22.64%
2.15B
51.83%
-29M
101.35%
113M
489.66%
4.09B
-
net cash used provided by financing activities
-645M
-
-57M
91.16%
312M
647.37%
-1.26B
503.21%
325M
125.83%
801M
146.46%
-4.46B
657.05%
890M
119.95%
193M
78.31%
15M
92.23%
206M
1,273.33%
5.06B
2,358.25%
-1.01B
120.04%
1.60B
257.24%
-122M
107.64%
-235M
92.62%
543M
331.06%
947M
74.40%
318M
66.42%
282M
11.32%
1.41B
401.06%
1.43B
1.42%
1.19B
17.03%
365M
69.30%
743M
103.56%
2.59B
248.99%
-411M
115.85%
-957M
132.85%
506M
152.87%
1.19B
134.19%
565M
52.32%
-590M
204.42%
1.45B
345.59%
1.40B
3.11%
172M
87.75%
1.98B
1,048.26%
2.58B
30.53%
1.75B
32.23%
940M
46.19%
-274M
129.15%
-62M
77.37%
113M
282.26%
245M
116.81%
-967M
494.69%
effect of forex changes on cash
97M
-
net change in cash
-665M
-
30M
104.51%
477M
1,490%
-77M
116.14%
105M
236.36%
785M
647.62%
-1.86B
337.07%
410M
122.03%
-513M
225.12%
-79M
84.60%
-102M
29.11%
5.50B
5,495.10%
-5.79B
205.16%
486M
108.40%
-580M
219.34%
-16M
97.24%
76M
575%
74M
2.63%
-152M
305.41%
22M
114.47%
142M
545.45%
-41M
128.87%
-69M
68.29%
101M
246.38%
-9M
108.91%
1.13B
12,600%
-1.06B
193.96%
-41M
96.12%
-44M
7.32%
136M
409.09%
-127M
193.38%
178M
240.16%
-223M
225.28%
500M
324.22%
-381M
176.20%
-10M
97.38%
-26M
160%
21M
180.77%
-57M
371.43%
7M
112.28%
-44M
728.57%
-19M
56.82%
-102M
436.84%
-479M
369.61%
cash at beginning of period
2.17B
-
1.50B
30.70%
1.53B
2.00%
2.01B
31.16%
1.93B
3.83%
2.04B
5.44%
2.82B
38.56%
960M
65.97%
1.37B
42.71%
857M
37.45%
778M
9.22%
676M
13.11%
6.18B
814.05%
392M
93.66%
878M
123.98%
298M
66.06%
282M
5.37%
505M
79.08%
579M
14.65%
427M
26.25%
449M
5.15%
591M
31.63%
550M
6.94%
481M
12.55%
582M
21.00%
573M
1.55%
1.70B
196.34%
641M
62.25%
600M
6.40%
556M
7.33%
692M
24.46%
565M
18.35%
743M
31.50%
520M
30.01%
1.02B
96.15%
639M
37.35%
629M
1.56%
603M
4.13%
624M
3.48%
567M
9.13%
373M
34.22%
24M
93.57%
492M
1,950%
483M
1.83%
cash at end of period
1.50B
-
1.53B
2.00%
2.01B
31.16%
1.93B
3.83%
2.04B
5.44%
2.82B
38.56%
960M
65.97%
1.37B
42.71%
857M
37.45%
778M
9.22%
676M
13.11%
6.18B
814.05%
392M
93.66%
878M
123.98%
298M
66.06%
282M
5.37%
358M
26.95%
579M
61.73%
427M
26.25%
449M
5.15%
591M
31.63%
550M
6.94%
481M
12.55%
582M
21.00%
573M
1.55%
1.70B
196.34%
641M
62.25%
600M
6.40%
556M
7.33%
692M
24.46%
565M
18.35%
743M
31.50%
520M
30.01%
1.02B
96.15%
639M
37.35%
629M
1.56%
603M
4.13%
624M
3.48%
567M
9.13%
574M
1.23%
329M
42.68%
5M
98.48%
390M
7,700%
4M
98.97%
operating cash flow
1.39B
-
1.37B
1.36%
1.25B
9.25%
2.55B
104.49%
1.42B
44.31%
1.44B
1.48%
1.44B
0.07%
2.52B
74.91%
1.28B
49.15%
1.66B
30%
1.54B
7.33%
2.39B
54.73%
1.21B
49.46%
1.29B
6.88%
1.47B
13.81%
2.25B
53.72%
1.62B
28.03%
1.39B
14.29%
1.91B
37.38%
2.37B
23.76%
1.52B
35.77%
1.24B
18.43%
1.82B
46.65%
2.58B
42.05%
2.57B
0.35%
1.55B
39.58%
1.80B
16.02%
3.41B
89.07%
2.09B
38.69%
2.09B
0.10%
1.78B
14.51%
3.35B
87.90%
1.06B
68.31%
1.79B
68.86%
2.24B
24.79%
1.15B
48.53%
739M
35.91%
1.48B
100.68%
2.30B
55.23%
3.52B
53.08%
2.58B
26.65%
261M
89.90%
2.95B
1,031.42%
-4.89B
265.46%
capital expenditure
-1.67B
-
-1.23B
26.32%
-1.17B
5.19%
-1.35B
16.01%
-1.63B
20.22%
-1.41B
13.38%
-1.65B
17.01%
-1.58B
4.30%
-2.12B
34.43%
-1.65B
22.55%
-1.75B
6.26%
-1.85B
5.78%
-2.66B
43.81%
-2.16B
18.77%
-1.77B
18.01%
-1.91B
7.85%
-2.21B
15.76%
-2.09B
5.61%
-2.29B
9.63%
-2.38B
3.89%
-2.64B
10.94%
-2.54B
3.83%
-2.93B
15.50%
-2.62B
10.58%
-3.04B
16.00%
-2.83B
6.78%
-2.27B
19.81%
-2.31B
1.50%
-2.50B
8.42%
-2.21B
11.36%
-2.42B
9.30%
-2.45B
1.32%
-2.63B
7.05%
-2.55B
2.86%
-2.57B
0.59%
-3.03B
18.12%
-3.22B
6.20%
-866M
73.10%
-5.40B
523.44%
-3.04B
43.60%
-3.29B
8.18%
-217M
93.41%
5.40B
-
free cash flow
-280M
-
141M
150.36%
78M
44.68%
1.19B
1,429.49%
-210M
117.60%
29M
113.81%
-212M
831.03%
937M
541.98%
-844M
190.07%
19M
102.25%
-206M
1,184.21%
537M
360.68%
-1.45B
370.58%
-871M
40.06%
-304M
65.10%
345M
213.49%
-588M
270.43%
-696M
18.37%
-377M
45.83%
-12M
96.82%
-1.12B
9,216.67%
-1.30B
16.01%
-1.11B
14.26%
-38M
96.58%
-466M
1,126.32%
-1.28B
174.25%
-468M
63.38%
1.10B
335.90%
-409M
137.05%
-127M
68.95%
-636M
400.79%
901M
241.67%
-1.56B
273.47%
-756M
51.63%
-326M
56.88%
-1.88B
476.07%
-2.48B
32.06%
617M
124.88%
-3.10B
601.94%
479M
115.47%
-709M
248.02%
44M
106.21%
2.95B
6,611.36%
518M
82.46%

All numbers in (except ratios and percentages)