COM:FIREFLYSPACE
Firefly Aerospace
- Stock
Last Close
19.33
06/11 22:30
Market Cap
3.74B
Beta: -
Volume Today
54.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Mar '24 | Jun '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 117.70M - | 122.90M 4.42% | 102.50M 16.60% | 112.30M 9.56% | 130.70M 16.38% | 81.10M 37.95% | 77.80M 4.07% | 85.20M 9.51% | 100.50M 17.96% | 79.10M 21.29% | 79.70M 0.76% | 86.10M 8.03% | 107.80M 25.20% | 88.60M 17.81% | 103M 16.25% | 104.43M 1.39% | 122.25M 17.06% | 134.65M 10.14% | 146.98M 9.16% | 136.42M 7.19% | 154.26M 13.08% | 121.56M 21.20% | 79.96M 34.22% | 59.40M 25.72% | 68.06M 14.59% | 79.97M 17.50% | 8.32M 89.60% | 21.07M 153.35% | 55.85M 165.08% | 15.55M 72.16% | 30.78M 97.94% | |
cost of revenue | 33.78M - | 36.58M 8.30% | 31.07M 15.06% | 10.24M 67.04% | 18.12M 76.95% | 53.63M 196.00% | 11.55M 78.46% | 22.29M 92.90% | ||||||||||||||||||||||||
gross profit | 117.70M - | 122.90M 4.42% | 102.50M 16.60% | 112.30M 9.56% | 130.70M 16.38% | 81.10M 37.95% | 77.80M 4.07% | 85.20M 9.51% | 100.50M 17.96% | 79.10M 21.29% | 79.70M 0.76% | 86.10M 8.03% | 107.80M 25.20% | 88.60M 17.81% | 103M 16.25% | 104.43M 1.39% | 122.25M 17.06% | 134.65M 10.14% | 146.98M 9.16% | 136.42M 7.19% | 154.26M 13.08% | 121.56M 21.20% | 79.96M 34.22% | 25.62M 67.96% | 31.48M 22.87% | 48.90M 55.35% | -1.92M 103.93% | 2.95M 253.46% | 2.22M 24.77% | 4.00M 79.95% | 8.49M 112.52% | |
selling and marketing expenses | 113K - | -36K 131.86% | -27K 25% | -5K 81.48% | 42K 940% | -31K 173.81% | -16K 48.39% | -31K 93.75% | -45K 45.16% | -8K 82.22% | -22K 175% | -44K 100% | 45K 202.27% | 10K 77.78% | -31K 410.00% | 2M - | 1M 50% | 1M 0% | ||||||||||||||
general and administrative expenses | 10.20M - | 8.30M 18.63% | 10.60M 27.71% | 7.80M 26.42% | 7M 10.26% | 8.30M 18.57% | 7.40M 10.84% | 8.40M 13.51% | 6.10M 27.38% | 8.30M 36.07% | 8M 3.61% | 7M 12.50% | 7.40M 5.71% | 8.60M 16.22% | 6.40M 25.58% | 7.72M 20.61% | 8.49M 9.95% | 8.72M 2.77% | 9.44M 8.21% | 8.01M 15.10% | 9.13M 13.95% | 7.66M 16.07% | 7.09M 7.45% | 7.66M 7.94% | 8.49M 10.88% | |||||||
selling general and administrative expenses | 10.31M - | 8.26M 19.87% | 10.57M 27.94% | 7.79M 26.27% | 7.04M 9.66% | 8.27M 17.42% | 7.38M 10.70% | 8.37M 13.34% | 6.05M 27.65% | 8.29M 36.94% | 7.98M 3.79% | 6.96M 12.81% | 7.45M 7.03% | 8.61M 15.65% | 6.37M 26.03% | 7.72M 21.20% | 8.49M 9.95% | 8.72M 2.77% | 9.44M 8.21% | 8.01M 15.10% | 9.13M 13.95% | 7.66M 16.07% | 9.09M 18.65% | 8.66M 4.81% | 9.49M 9.62% | 13.50M 42.27% | 9.58M 29.04% | 12.29M 28.27% | 12.75M 3.78% | 12.57M 1.42% | 21.92M 74.37% | |
research and development expenses | 37.63M - | 39.54M 5.07% | 48.01M 21.41% | 45.77M 4.66% | 48.76M 6.53% | |||||||||||||||||||||||||||
other expenses | 3K - | 19K 533.33% | ||||||||||||||||||||||||||||||
cost and expenses | 56.10M - | 61.10M 8.91% | 112.40M 83.96% | 42.80M 61.92% | 46.50M 8.64% | 42.80M 7.96% | 41.20M 3.74% | 40M 2.91% | 134.10M 235.25% | 41.40M 69.13% | 43.70M 5.56% | 63.60M 45.54% | 63.10M 0.79% | 43.10M 31.70% | 42.10M 2.32% | 45.17M 7.29% | 49.90M 10.47% | 49.07M 1.66% | 49.91M 1.70% | 44.14M 11.56% | 45.65M 3.43% | 41.33M 9.46% | 42.10M 1.87% | 42.43M 0.79% | 46.07M 8.57% | 44.57M 3.26% | 57.46M 28.91% | 69.97M 21.78% | 114.40M 63.49% | 69.90M 38.90% | 92.97M 33.01% | |
operating expenses | 10.31M - | 8.26M 19.87% | 10.57M 27.94% | 7.79M 26.27% | 7.04M 9.66% | 8.27M 17.42% | 7.38M 10.70% | 8.37M 13.34% | 6.05M 27.65% | 8.29M 36.94% | 7.98M 3.79% | 6.96M 12.81% | 7.45M 7.03% | 8.61M 15.65% | 6.37M 26.03% | 7.72M 21.20% | 8.49M 9.95% | 8.72M 2.77% | 9.44M 8.21% | 8.01M 15.10% | 9.13M 13.95% | 7.66M 16.07% | 9.09M 18.65% | 8.66M 4.81% | 9.49M 9.62% | 13.50M 42.27% | 47.22M 249.76% | 51.85M 9.81% | 60.76M 17.19% | 58.34M 3.98% | 70.68M 21.15% | |
interest expense | -39.10M - | -38.70M 1.02% | -38.60M 0.26% | -39M 1.04% | -32.10M 17.69% | -31M 3.43% | -29.30M 5.48% | -31M 5.80% | -31.40M 1.29% | -31.70M 0.96% | -32.20M 1.58% | -32.50M 0.93% | -30.70M 5.54% | -33.60M 9.45% | -32.70M 2.68% | -35.24M 7.77% | -40.88M 16.00% | -38.14M 6.70% | -35.64M 6.55% | -33.50M 6.00% | -29.86M 10.88% | -37.07M 24.18% | -26.43M 28.70% | -24.38M 7.76% | 26.47M 208.58% | 22.07M 16.64% | 3.75M 82.99% | 3.74M 0.40% | 5.16M 38.15% | 5.24M 1.41% | 1.33M 74.53% | |
ebitda | 32.46M - | 34.57M 6.52% | -37.54M 208.57% | 24.03M 164.01% | 47.47M 97.54% | 5.14M 89.17% | 6.66M 29.64% | 14.49M 117.49% | -64.84M 547.50% | 6.55M 110.10% | 4.67M 28.65% | -8.36M 278.75% | 17.26M 306.55% | 12.03M 30.27% | 29.39M 144.29% | 25.35M 13.77% | 30.48M 20.24% | 46.88M 53.82% | 63.09M 34.59% | 59.16M 6.24% | 80.93M 36.80% | 37.71M 53.41% | 16.97M 54.99% | -229K 101.35% | -57.86M 25,168.12% | 48.27M 183.42% | -47.52M 198.45% | -48.21M 1.45% | -50.93M 5.65% | -54.64M 7.27% | -62.19M 13.83% | |
operating income | 61.60M - | 61.80M 0.32% | -9.90M 116.02% | 69.50M 802.02% | 84.10M 21.01% | 38.20M 54.58% | 36.60M 4.19% | 45.10M 23.22% | -33.60M 174.50% | 37.80M 212.50% | 36M 4.76% | 22.50M 37.50% | 44.70M 98.67% | 45.50M 1.79% | 60.90M 33.85% | 59.26M 2.69% | 72.35M 22.09% | 85.57M 18.28% | 97.07M 13.44% | 92.28M 4.94% | 108.61M 17.70% | 80.23M 26.14% | 37.86M 52.81% | 16.96M 55.20% | 21.99M 29.64% | 35.40M 60.99% | -49.14M 238.81% | -48.90M 0.49% | -58.54M 19.72% | -54.35M 7.16% | -62.19M 14.43% | |
depreciation and amortization | 49.06M - | 50.07M 2.07% | 49.66M 0.82% | 32.53M 34.50% | 27.47M 15.56% | 28.84M 5.00% | 28.66M 0.61% | 31.39M 9.51% | 31.56M 0.55% | 32.05M 1.55% | 33.07M 3.19% | 34.15M 3.24% | 33.96M 0.55% | 33.73M 0.66% | 33.90M 0.48% | 36.57M 7.89% | 39.89M 9.07% | 37.59M 5.77% | 33.88M - | 31.63M - | 32.59M - | 33.36M 2.38% | 29.97M 10.18% | 1.50M 95.01% | 1.50M 0.53% | 4.00M 165.69% | 3.90M 2.30% | 5.62M 44.03% | ||||
total other income expenses net | -39.10M - | -38.60M 1.28% | -38.60M 0% | -39.10M 1.30% | -32M 18.16% | -30.90M 3.44% | -29.40M 4.85% | -31M 5.44% | -31.40M 1.29% | -31.70M 0.96% | -32.20M 1.58% | -32.50M 0.93% | -30.70M 5.54% | -33.60M 9.45% | -32.70M 2.68% | -35.24M 7.77% | -40.88M 16.00% | -38.14M 6.70% | -35.64M 6.55% | -33.50M 6.00% | -29.86M 10.88% | -37.07M 24.18% | -26.43M 28.70% | -25.40M 3.90% | -139.69M 449.96% | -39.16M 71.96% | -3.63M 90.73% | -4.55M 25.43% | -1.55M 65.98% | -9.43M 508.65% | -71.22M 655.40% | |
income before tax | 22.50M - | 23.20M 3.11% | -48.50M 309.05% | 30.40M 162.68% | 52.10M 71.38% | 7.30M 85.99% | 7.20M 1.37% | 14.10M 95.83% | -65M 560.99% | 6.10M 109.38% | 3.80M 37.70% | -10M 363.16% | 14M 240% | 11.90M 15% | 28.20M 136.97% | 24.02M 14.83% | 31.47M 31.02% | 47.43M 50.73% | 61.43M 29.51% | 58.78M 4.32% | 78.76M 33.99% | 43.15M 45.21% | 11.43M 73.52% | -8.44M 173.83% | -117.70M 1,295.05% | -3.76M 96.80% | -52.77M 1,302.37% | -53.45M 1.29% | -60.09M 12.42% | -63.78M 6.13% | -133.41M 109.18% | |
income tax expense | 2.90M - | 3.30M 13.79% | -4.90M 248.48% | 3M 161.22% | 8.20M 173.33% | 200K 97.56% | 2.60M 1,200% | -8.80M 438.46% | -1.20M 86.36% | 1.10M 191.67% | 900K 18.18% | 2.50M 177.78% | 6.80M 172% | 2.30M 66.18% | 3.90M 69.57% | 3.28M 15.95% | 460K 85.97% | 2.47M 436.52% | 7.38M 199.11% | 7.08M 4.15% | 3.60M 49.11% | 5.08M 41.07% | 1.82M 64.13% | -370K 120.31% | -10.66M 2,782.16% | -370K 96.53% | ||||||
net income | 19.60M - | 19.90M 1.53% | -43.70M 319.60% | 27.50M 162.93% | 43.90M 59.64% | 7.10M 83.83% | 4.70M 33.80% | 22.90M 387.23% | -63.80M 378.60% | 5.10M 107.99% | 2.90M 43.14% | -12.50M 531.03% | 7.20M 157.60% | 9.60M 33.33% | 24.30M 153.13% | 20.74M 14.65% | 31.01M 49.51% | 44.97M 45.01% | 54.05M 20.20% | 51.70M 4.34% | 75.16M 45.36% | 38.07M 49.34% | 9.61M 74.77% | -8.07M 183.98% | -107.04M 1,226.84% | -3.39M 96.83% | -52.77M 1,455.29% | -53.45M 1.29% | -60.09M 12.42% | -63.78M 6.13% | -133.41M 109.18% | |
weighted average shs out | 41.80M - | 41.50M 0.72% | 41.80M 0.72% | 41.50M 0.72% | 40.90M 1.45% | 34.30M 16.14% | 33.60M 2.04% | 32.80M 2.38% | 32.30M 1.52% | 32.30M 0% | 31.40M 2.79% | 29.30M 6.69% | 28.50M 2.73% | 28M 1.75% | 28M 0% | 30.38M 8.50% | 32.68M 7.57% | 32.63M 0.15% | 32.19M 1.37% | 30.99M 3.73% | 31.00M 0.04% | 30.77M 0.75% | 30.48M 0.93% | 30.48M 0% | 30.48M 0.00% | 30.48M 0% | 127.09K 99.58% | 127.09K 0% | 127.09K 0% | 93.85K - | ||
weighted average shs out dil | 41.80M - | 41.50M 0.72% | 41.80M 0.72% | 41.50M 0.72% | 40.90M 1.45% | 34.30M 16.14% | 33.60M 2.04% | 32.80M 2.38% | 32.30M 1.52% | 32.30M 0% | 31.40M 2.79% | 29.30M 6.69% | 28.50M 2.73% | 28M 1.75% | 28M 0% | 30.38M 8.50% | 32.68M 7.57% | 32.63M 0.15% | 32.19M 1.37% | 30.99M 3.73% | 31.00M 0.04% | 30.77M 0.75% | 30.48M 0.93% | 30.48M 0% | 30.48M 0.00% | 30.48M 0% | 127.09K 99.58% | 127.09K 0% | 127.09K 0% | 93.85K - | ||
eps | 0.47 - | 0.48 2.13% | -1.05 318.75% | 0.66 162.86% | 1.07 62.12% | 0.21 80.37% | 0.14 33.33% | 0.70 400.00% | -1.98 382.86% | 0.16 108.08% | 0.09 42.25% | -0.43 565.37% | 0.25 158.14% | 0.34 36.00% | 0.87 155.88% | 0.68 21.84% | 0.95 39.71% | 1.38 45.26% | 1.68 21.74% | 1.67 0.60% | 2.42 44.91% | 1.24 48.76% | 0.32 74.19% | -0.26 181.25% | -3.51 1,250% | -0.11 96.87% | -456.28 414,700% | -462.25 1.31% | -568.72 23.03% | -571.06 0.41% | -1.50 99.74% | |
epsdiluted | 0.47 - | 0.48 2.13% | -1.05 318.75% | 0.66 162.86% | 1.07 62.12% | 0.21 80.37% | 0.14 33.33% | 0.70 400.00% | -1.98 382.86% | 0.16 108.08% | 0.09 42.25% | -0.43 565.37% | 0.25 158.14% | 0.34 36.00% | 0.87 155.88% | 0.68 21.84% | 0.95 39.71% | 1.38 45.26% | 1.68 21.74% | 1.67 0.60% | 2.42 44.91% | 1.24 48.76% | 0.32 74.19% | -0.26 181.25% | -3.51 1,250% | -0.11 96.87% | -456.28 414,700% | -462.25 1.31% | -568.72 23.03% | -571.06 0.41% | -1.50 99.74% |
All numbers in (except ratios and percentages)