GEMI
COM:GEMINI
Gemini
- Stock
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | Mar '26 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.61M - | 37.16M 4.37% | 37.16M 0% | 33.92M 8.72% | 33.92M 0% | 34.31M 1.13% | 34.31M 0% | 50.62M 47.55% | 27.42M 45.83% | 39.38M 43.62% | |
cost of revenue | 7.83M - | 33.74M 330.75% | 33.74M 0% | 31.50M 6.63% | 31.50M 0% | 35.55M 12.85% | 35.55M 0% | 102.84M 189.28% | 14.96M - | ||
gross profit | 27.77M - | 3.42M 87.68% | 3.42M 0% | 2.42M 29.29% | 2.42M 0% | -1.25M 151.48% | -1.25M 0% | -52.22M 4,094.54% | 27.42M 152.50% | 24.41M 10.96% | |
selling and marketing expenses | 3.50M - | 3.50M 0% | 7.78M 122.36% | 7.78M 0% | 12.58M 61.63% | 12.58M 0% | 32.93M 161.75% | 19.07M - | |||
general and administrative expenses | 30.14M - | 30.14M 0% | 24.94M 17.26% | 24.94M 0% | 32.64M 30.89% | 32.64M 0% | 19.34M 40.77% | 21.68M - | |||
selling general and administrative expenses | 33.64M - | 33.64M 0% | 32.72M 2.74% | 32.72M 0% | 45.22M 38.20% | 45.22M 0% | 52.26M 15.57% | 40.75M - | |||
research and development expenses | 15.94M - | 15.94M 0% | 15.89M 0.31% | 15.89M 0% | 17.24M 8.47% | 17.24M 0% | |||||
other expenses | -3.76M - | -3.76M 0% | -5.68M 51.10% | -5.68M 0% | -6.97M 22.68% | -6.97M 0% | 16.31M 333.94% | 171.74M 953.00% | 88.75M 48.33% | ||
cost and expenses | 167.80M - | 79.56M 52.59% | 79.56M 0% | 74.43M 6.45% | 74.43M 0% | 91.04M 22.31% | 91.04M 0% | 171.41M 88.29% | 171.74M 0.19% | 144.46M 15.89% | |
operating expenses | 45.82M - | 45.82M 0% | 42.93M 6.31% | 42.93M 0% | 55.49M 29.25% | 55.49M 0% | 68.57M 23.58% | 171.74M 150.46% | 129.50M 24.60% | ||
interest expense | 22.82M - | 10.78M 52.74% | -3.31M 130.71% | ||||||||
ebitda | -124.36M - | -34.15M 72.54% | -34.15M 0% | -32.09M 6.01% | -32.09M 0% | -48.97M 52.59% | -48.97M 0% | -130.21M 165.89% | -129.91M 0.24% | -93.88M 27.73% | |
operating income | -132.20M - | -42.40M 67.93% | -42.40M 0% | -40.51M 4.46% | -40.51M 0% | -56.73M 40.04% | -56.73M 0% | -120.79M 112.92% | -144.33M 19.48% | -105.08M 27.19% | |
depreciation and amortization | 7.83M - | 8.25M 5.36% | 8.25M 0% | 8.23M 0.30% | 8.23M 0% | 7.76M 5.71% | 7.76M 0% | 7.67M 1.11% | 7.48M - | ||
total other income expenses net | -3.64M - | 23.69M 750.14% | 23.69M 0% | -16.24M 168.54% | -16.24M 0% | -86.97M 435.61% | -86.97M 0% | -39.91M 54.12% | 3.64M 109.12% | -3.87M 206.49% | |
income before tax | -135.84M - | -18.71M 86.23% | -18.71M 0% | -56.75M 203.30% | -56.75M 0% | -143.71M 153.23% | -143.71M 0% | -160.70M 11.83% | -140.69M 12.45% | -108.96M 22.55% | |
income tax expense | 909K - | 1.98M 117.33% | 1.98M 0% | 1.84M 6.99% | 1.84M 0% | -2.47M 234.31% | -2.47M 0% | -1.19M 51.94% | -135K 88.62% | -21K 84.44% | |
net income | -136.75M - | -20.69M 84.87% | -20.69M 0% | -58.59M 183.22% | -58.59M 0% | -141.24M 141.07% | -141.24M 0% | -159.51M 12.94% | -140.82M 11.72% | -108.98M 22.61% | |
weighted average shs out | 157.77M - | 160.74M 1.88% | 160.74M 0% | 160.78M 0.02% | 160.78M 0% | 160.86M 0.05% | 160.86M 0% | 23.93M 85.12% | 117.17M 389.62% | 116.58M 0.50% | |
weighted average shs out dil | 157.77M - | 160.74M 1.88% | 160.74M 0% | 160.88M 0.09% | 160.88M 0% | 160.88M 0% | 160.88M 0% | 23.93M 85.12% | 117.17M 389.62% | 116.58M 0.50% | |
eps | -0.87 - | -0.13 85.12% | -0.13 0% | -0.36 182.17% | -0.36 0% | -0.88 141.21% | -0.88 0% | -6.67 659.68% | -1.20 82.01% | -0.93 22.50% | |
epsdiluted | -0.87 - | -0.13 85.12% | -0.13 0% | -0.36 182.17% | -0.36 0% | -0.88 141.21% | -0.88 0% | -6.67 659.68% | -1.20 82.01% | -0.93 22.50% |
All numbers in (except ratios and percentages)