COM:GIVAUDAN
Givaudan
- Stock
Last Close
3,982.00
02/05 08:36
Market Cap
30.61B
Beta: -
Volume Today
2.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | Dec '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.10B - | 1.10B 0% | 1.17B 6.07% | 1.17B 0% | 1.17B 0% | 1.26B 8.32% | 1.26B 0% | 1.26B 0% | 1.38B 9.42% | 1.38B 0% | 1.38B 0% | 1.55B 12.23% | 1.55B 0% | 1.55B 0% | 3.11B 100.48% | 3.22B 3.60% | 3.10B 3.73% | 3.37B 8.77% | 3.31B 1.84% | 3.65B 10.30% | 3.46B 5.12% | 3.54B 2.02% | 3.38B 4.38% | 3.74B 10.56% | 3.67B 1.66% | 1.93B 47.43% | 5.54B 186.75% | |
cost of revenue | 591.50M - | 591.50M 0% | 633.75M 7.14% | 633.75M 0% | 633.75M 0% | 700.25M 10.49% | 700.25M 0% | 700.25M 0% | 799.50M 14.17% | 799.50M 0% | 799.50M 0% | 918.25M 14.85% | 918.25M 0% | 918.25M 0% | 1.85B 101.80% | 1.94B 4.80% | 1.89B 2.94% | 1.97B 4.72% | 2.01B 2.03% | 2.26B 12.26% | 2.22B 1.77% | 2.15B 3.33% | 2.05B 4.56% | 2.15B 5.03% | 2.12B 1.44% | 1.08B 49.03% | 3.14B 190.38% | |
gross profit | 507.50M - | 507.50M 0% | 532M 4.83% | 532M 0% | 532M 0% | 562.50M 5.73% | 562.50M 0% | 562.50M 0% | 582.25M 3.51% | 582.25M 0% | 582.25M 0% | 632.50M 8.63% | 632.50M 0% | 632.50M 0% | 1.26B 98.58% | 1.28B 1.83% | 1.22B 4.93% | 1.40B 15.05% | 1.30B 7.29% | 1.39B 7.25% | 1.24B 10.57% | 1.39B 11.58% | 1.33B 4.11% | 1.58B 19.08% | 1.55B 1.96% | 851M 45.24% | 2.40B 182.14% | |
selling and marketing expenses | 152M - | 152M 0% | 160M 5.26% | 160M 0% | 160M 0% | 167.25M 4.53% | 167.25M 0% | 167.25M 0% | 179M 7.03% | 179M 0% | 179M 0% | 197.75M 10.47% | 197.75M 0% | 197.75M 0% | 418M 111.38% | 412M 1.44% | 436M 5.83% | 453M 3.90% | 468M 3.31% | 450M 3.85% | 457M 1.56% | 449M 1.75% | 448M 0.22% | 253.50M - | 739.50M 191.72% | |||
general and administrative expenses | 42.25M - | 42.25M 0% | 46.50M 10.06% | 46.50M 0% | 46.50M 0% | 44.50M 4.30% | 44.50M 0% | 44.50M 0% | 52M 16.85% | 52M 0% | 52M 0% | 55.25M 6.25% | 55.25M 0% | 55.25M 0% | 112M 102.71% | 104M 7.14% | 114M 9.62% | 116M 1.75% | 123M 6.03% | 102M 17.07% | 98M 3.92% | 96M 2.04% | 106M 10.42% | 61.50M - | 175.50M 185.37% | |||
selling general and administrative expenses | 194.25M - | 194.25M 0% | 206.50M 6.31% | 206.50M 0% | 206.50M 0% | 211.75M 2.54% | 211.75M 0% | 211.75M 0% | 231M 9.09% | 231M 0% | 231M 0% | 253M 9.52% | 253M 0% | 253M 0% | 535M 111.46% | 475M 11.21% | 506M 6.53% | 527M 4.15% | 554M 5.12% | 520M 6.14% | 523M 0.58% | 513M 1.91% | 515M 0.39% | 551M 6.99% | 586M 6.35% | 316.50M 45.99% | 913.50M 188.63% | |
research and development expenses | 91.50M - | 91.50M 0% | 100M 9.29% | 100M 0% | 100M 0% | 106M 6% | 106M 0% | 106M 0% | 119.25M 12.50% | 119.25M 0% | 119.25M 0% | 132M 10.69% | 132M 0% | 132M 0% | 269M 103.79% | 230M 14.50% | 244M 6.09% | 245M 0.41% | 253M 3.27% | 241M 4.74% | 236M 2.07% | 244M 3.39% | 242M 0.82% | 265M 9.50% | 269M 1.51% | 137.50M 48.88% | 413.50M 200.73% | |
other expenses | -273M - | -273M 0% | -293.50M 7.51% | -293.50M 0% | -293.50M 0% | -282M 3.92% | -282M 0% | -282M 0% | -330.50M 17.20% | -330.50M 0% | -330.50M 0% | -365.25M 10.51% | -365.25M 0% | -365.25M 0% | -23M 93.70% | -16M 30.43% | -19M 18.75% | -12M 36.84% | -19M 58.33% | -9M 52.63% | -15M 66.67% | -50M 233.33% | -39M 22% | -25M 35.90% | 33M 232.00% | 16M 51.52% | 74M 362.50% | |
cost and expenses | 899.50M - | 899.50M 0% | 946.25M 5.20% | 946.25M 0% | 946.25M 0% | 1.05B 10.59% | 1.05B 0% | 1.05B 0% | 1.16B 11.11% | 1.16B 0% | 1.16B 0% | 1.32B 13.18% | 1.32B 0% | 1.32B 0% | 2.70B 105.40% | 2.66B 1.48% | 2.65B 0.34% | 2.76B 3.92% | 2.84B 2.97% | 3.03B 6.73% | 3.00B 1.19% | 2.95B 1.37% | 2.85B 3.69% | 2.99B 5.20% | -3.01B 200.53% | 1.55B 151.55% | 4.54B 192.71% | |
operating expenses | 12.75M - | 12.75M 0% | 13M 1.96% | 13M 0% | 13M 0% | 35.75M 175% | 35.75M 0% | 35.75M 0% | 19.75M 44.76% | 19.75M 0% | 19.75M 0% | 19.75M 0% | 19.75M 0% | 19.75M 0% | 850M 4,203.80% | 721M 15.18% | 769M 6.66% | 784M 1.95% | 826M 5.36% | 770M 6.78% | 774M 0.52% | 807M 4.26% | 796M 1.36% | 841M 5.65% | 888M 5.59% | 470M 47.07% | 1.40B 198.09% | |
interest expense | 16M - | 16M 0% | 14.25M 10.94% | 14.25M 0% | 14.25M 0% | 10.50M 26.32% | 10.50M 0% | 10.50M 0% | 13.75M 30.95% | 13.75M 0% | 13.75M 0% | 19.50M 41.82% | 19.50M 0% | 19.50M 0% | 37M 89.74% | 39M 5.41% | 43M 10.26% | 44M 2.33% | 45M 2.27% | 46M 2.22% | 49M 6.52% | 58M 18.37% | 56M 3.45% | 56M 0% | 58M 3.57% | 52M 10.34% | 61M 17.31% | |
ebitda | 259.75M - | 259.75M 0% | 271.50M 4.52% | 271.50M 0% | 271.50M 0% | 263.75M 2.85% | 263.75M 0% | 263.75M 0% | 269.75M 2.27% | 269.75M 0% | 269.75M 0% | 310M 14.92% | 310M 0% | 310M 0% | 538M 73.55% | 750M 39.41% | 644M 14.13% | 811M 25.93% | 666M 17.88% | 806M 21.02% | 649M 19.48% | 758M 16.80% | 714M 5.80% | 917M 28.43% | 853M 6.98% | 469.50M 44.96% | 1.32B 180.62% | |
operating income | 192.50M - | 192.50M 0% | 210.25M 9.22% | 210.25M 0% | 210.25M 0% | 209.25M 0.48% | 209.25M 0% | 209.25M 0% | 206.75M 1.19% | 206.75M 0% | 206.75M 0% | 221.50M 7.13% | 221.50M 0% | 221.50M 0% | 436M 96.84% | 558M 27.98% | 447M 19.89% | 615M 37.58% | 471M 23.41% | 621M 31.85% | 470M 24.32% | 581M 23.62% | 535M 7.92% | 744M 39.07% | 666M 10.48% | 381M 42.79% | 1B 162.47% | |
depreciation and amortization | 67.25M - | 67.25M 0% | 61.25M 8.92% | 61.25M 0% | 61.25M 0% | 54.50M 11.02% | 54.50M 0% | 54.50M 0% | 63M 15.60% | 63M 0% | 63M 0% | 88.50M 40.48% | 88.50M 0% | 88.50M 0% | 102M 15.25% | 192M 88.24% | 197M 2.60% | 196M 0.51% | 195M 0.51% | 185M 5.13% | 179M 3.24% | 177M 1.12% | 179M 1.13% | 173M 3.35% | 186M 7.51% | 91.50M 50.81% | 277.50M 203.28% | |
total other income expenses net | -16M - | -16M 0% | -14.25M 10.94% | -14.25M 0% | -14.25M 0% | -10.50M 26.32% | -10.50M 0% | -10.50M 0% | -13.75M 30.95% | -13.75M 0% | -13.75M 0% | -19.50M 41.82% | -19.50M 0% | -19.50M 0% | -65M 233.33% | -81M 24.62% | -51M 37.04% | -51M 0% | -72M 41.18% | -120M 66.67% | -54M 55.00% | -68M 25.93% | -64M 5.88% | -48M 25% | -57M 18.75% | -24.50M 57.02% | -51.50M 110.20% | |
income before tax | 176.50M - | 176.50M 0% | 196M 11.05% | 196M 0% | 196M 0% | 198.75M 1.40% | 198.75M 0% | 198.75M 0% | 193M 2.89% | 193M 0% | 193M 0% | 202M 4.66% | 202M 0% | 202M 0% | 371M 83.66% | 477M 28.57% | 396M 16.98% | 564M 42.42% | 399M 29.26% | 501M 25.56% | 416M 16.97% | 513M 23.32% | 471M 8.19% | 696M 47.77% | 609M 12.50% | 356.50M 41.46% | 948.50M 166.06% | |
income tax expense | 17.75M - | 17.75M 0% | 35M 97.18% | 35M 0% | 35M 0% | 18.75M 46.43% | 18.75M 0% | 18.75M 0% | 27.25M 45.33% | 27.25M 0% | 27.25M 0% | 26.50M 2.75% | 26.50M 0% | 26.50M 0% | 49M 84.91% | 67M 36.73% | 66M 1.49% | 85M 28.79% | 59M 30.59% | 72M 22.03% | 67M - | 29M 56.72% | 112M 286.21% | 111M 0.89% | 60.50M 45.50% | 173.50M 186.78% | ||
net income | 158.75M - | 158.75M 0% | 161M 1.42% | 161M 0% | 161M 0% | 180M 11.80% | 180M 0% | 180M 0% | 165.75M 7.92% | 165.75M 0% | 165.75M 0% | 175.50M 5.88% | 175.50M 0% | 175.50M 0% | 322M 83.48% | 413M 28.26% | 330M 20.10% | 481M 45.76% | 340M 29.31% | 440M 29.41% | 416M 5.45% | 449M 7.93% | 444M 1.11% | 588M 32.43% | 502M 14.63% | 296M 41.04% | 775M 161.82% | |
weighted average shs out | 9.21M - | 9.21M 0% | 9.21M 0.00% | 9.21M 0% | 9.21M 0% | 9.21M 0.04% | 9.21M 0% | 9.21M 0% | 9.22M 0.10% | 9.22M 0% | 9.22M 0% | 9.22M 0.03% | 9.22M 0% | 9.22M 0% | 9.22M 0.02% | 9.22M 0.02% | 9.22M 0.07% | 9.22M 0.07% | 9.22M 0.04% | 9.22M 0.05% | 9.23M 0.11% | 9.22M 0.06% | 9.23M 0.06% | 9.22M 0.06% | 9.23M 0.05% | 9.27M 0.49% | 9.27M 0% | |
weighted average shs out dil | 9.32M - | 9.32M 0% | 9.29M 0.35% | 9.29M 0% | 9.29M 0% | 9.29M 0.01% | 9.29M 0% | 9.29M 0% | 9.29M 0.06% | 9.29M 0% | 9.29M 0% | 9.29M 0.05% | 9.29M 0% | 9.29M 0% | 9.29M 0.05% | 9.29M 0.07% | 9.30M 0.16% | 9.29M 0.13% | 9.29M 0.06% | 9.26M 0.37% | 9.25M 0.15% | 9.25M 0.07% | 9.26M 0.08% | 9.26M 0.00% | 9.27M 0.15% | 9.27M 0.03% | 9.27M 0% | |
eps | 17.24 - | 17.24 0% | 17.49 1.45% | 17.49 0% | 17.49 0% | 19.55 11.78% | 19.55 0% | 19.55 0% | 17.98 8.03% | 17.98 0% | 17.98 0% | 19.04 5.90% | 19.04 0% | 19.04 0% | 34.65 81.99% | 44.48 28.37% | 35.48 20.23% | 51.78 45.94% | 36.58 29.35% | 47.74 30.51% | 45.09 5.55% | 48.69 7.98% | 48.12 1.17% | 63.76 32.50% | 54.41 14.66% | 32.09 41.02% | 83.42 159.96% | |
epsdiluted | 17.03 - | 17.03 0% | 17.34 1.82% | 17.34 0% | 17.34 0% | 19.38 11.76% | 19.38 0% | 19.38 0% | 17.84 7.95% | 17.84 0% | 17.84 0% | 18.90 5.94% | 18.90 0% | 18.90 0% | 34.65 83.33% | 44.48 28.37% | 35.48 20.23% | 51.78 45.94% | 36.58 29.35% | 47.52 29.91% | 44.99 5.32% | 48.53 7.87% | 47.95 1.20% | 63.50 32.43% | 54.13 14.76% | 31.93 41.01% | 83.59 161.79% |
All numbers in CHF (except ratios and percentages)